XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker.  The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Cable, and (3) Wireline.   A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company.

Prior to the recent acquisition of nTelos, the Wireless segment had provided digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate. With the recent acquisition, the Company's wireless service has expanded to include south-central and western Virginia, West Virginia, and small portions of Kentucky and Ohio. This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Cable segment provides video, internet and voice services in Virginia, West Virginia and Maryland, and leases fiber optic facilities throughout southern Virginia and West Virginia. It does not include video, internet and voice services provided to customers in Shenandoah County, Virginia.

The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long distance access services throughout Shenandoah County and portions of Rockingham, Frederick, Warren and Augusta counties, Virginia. The segment also provides video and cable modem services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of central and southern Pennsylvania.

Three months ended March 31, 2017 
(in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
108,186

 
$
26,411

 
$
5,048

 
$

 
$

 
$
139,645

Other
 
6,042

 
2,035

 
6,158

 

 

 
14,235

Total external revenues
 
114,228

 
28,446

 
11,206

 

 

 
153,880

Internal revenues
 
1,235

 
567

 
7,948

 

 
(9,750
)
 

Total operating revenues
 
115,463

 
29,013

 
19,154

 

 
(9,750
)
 
153,880

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
38,318

 
15,228

 
9,273

 

 
(9,058
)
 
53,761

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
28,464

 
4,858

 
1,676

 
5,847

 
(692
)
 
40,153

Integration and acquisition expenses
 
3,792

 

 

 
697

 

 
4,489

Depreciation and amortization
 
35,752

 
5,788

 
3,132

 
132

 

 
44,804

Total operating expenses
 
106,326

 
25,874

 
14,081

 
6,676

 
(9,750
)
 
143,207

Operating income (loss)
 
$
9,137

 
$
3,139

 
$
5,073

 
$
(6,676
)
 
$

 
$
10,673


Three months ended March 31, 2016
 (in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
52,179

 
$
24,340

 
$
4,960

 
$

 
$

 
$
81,479

Other
 
3,203

 
1,846

 
6,043

 

 


 
11,092

Total external revenues
 
55,382

 
26,186

 
11,003

 

 

 
92,571

Internal revenues
 
1,136

 
260

 
7,376

 


 
(8,772
)
 

Total operating revenues
 
56,518

 
26,446

 
18,379

 

 
(8,772
)
 
92,571

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
16,578

 
14,647

 
8,643

 

 
(8,106
)
 
31,762

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
11,514

 
5,108

 
1,605

 
3,865

 
(666
)
 
21,426

Integration and acquisition expenses
 

 

 

 
332

 

 
332

Depreciation and amortization
 
8,494

 
6,095

 
3,033

 
117

 

 
17,739

Total operating expenses
 
36,586

 
25,850

 
13,281

 
4,314

 
(8,772
)
 
71,259

Operating income (loss)
 
$
19,932

 
$
596

 
$
5,098

 
$
(4,314
)
 
$

 
$
21,312



A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:
 
 
Three Months Ended
March 31,
(in thousands)
 
2017
 
2016
Total consolidated operating income
 
$
10,673

 
$
21,312

Interest expense
 
(9,100
)
 
(1,619
)
Non-operating income, net
 
1,375

 
556

Income before income taxes
 
$
2,948

 
$
20,249


The Company’s assets by segment are as follows:
 
(in thousands)
 
March 31,
2017
 
December 31,
2016
Wireless
 
$
1,039,211

 
$
1,101,716

Cable
 
220,519

 
218,471

Wireline
 
116,390

 
115,282

Other
 
1,070,204

 
1,059,898

Combined totals
 
2,446,324

 
2,495,367

Inter-segment eliminations
 
(993,335
)
 
(1,010,960
)
Consolidated totals
 
$
1,452,989

 
$
1,484,407