XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income
3 Months Ended
Mar. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income (Loss)
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income

The Company’s objectives in using interest rate derivatives are to add stability to cash flows and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps (both those designated as cash flow hedges as well as those not designated as cash flow hedges) involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The Company entered into a pay-fixed, receive-variable interest rate swap of $174.6 million of notional principal in September 2012.  This interest rate swap was designated as a cash flow hedge.  The outstanding notional amount of this cash flow hedge was $131.0 million as of March 31, 2017.  The outstanding notional amount decreases based upon scheduled principal payments on the 2012 debt.

In May 2016, the Company entered into a pay-fixed, receive-variable interest rate swap of $256.6 million of notional principal with three counterparties.   This interest rate swap was designated as a cash flow hedge.  The outstanding notional amount of this cash flow hedge was $302.4 million as of March 31, 2017.  The outstanding notional amount increases based upon draws expected to be made under a portion of the Company's Term Loan A-2 debt and as the 2012 interest rate swap's notional principal decreases, and will decrease as the Company makes scheduled principal payments on the 2016 debt.  In combination with the swap entered into in 2012 described above, the Company is hedging approximately 50% of the expected outstanding debt.

The effective portion of changes in the fair value of interest rate swaps designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company uses its derivatives to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivative is recognized directly in earnings through interest expense. No hedge ineffectiveness was recognized during any of the periods presented.

Amounts reported in accumulated other comprehensive income related to the interest rate swaps designated and qualified as a cash flow hedge, are reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. As of March 31, 2017, the Company estimates that $237 thousand will be reclassified as a reduction of interest expense during the next twelve months.

The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the condensed consolidated balance sheet as of March 31, 2017 and December 31, 2016 (in thousands): 
  
 
Derivatives
 
 
Fair Value as of
 
 
Balance Sheet
Location
 
March 31,
2017
 
December 31,
2016
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Interest rate swap
 
 
 
 

 
 

 
 
Prepaid expenses and other
 
$
237

 
$

 
 
Deferred charges and other assets, net
 
11,958

 
12,118

 
 
Accrued liabilities and other
 

 
(895
)
Total derivatives designated as hedging instruments
 
 
 
$
12,195

 
$
11,223



The fair value of interest rate swaps is determined using a pricing model with inputs that are observable in the market (level 2 fair value inputs).

The table below presents change in accumulated other comprehensive income by component for the three months ended March 31, 2017 (in thousands):

 
 
Gains on
Cash Flow
 Hedges
 
Income
Tax
 Expense
 
Accumulated
Other
Comprehensive
Income
Balance as of December 31, 2016
 
$
11,223

 
$
(4,435
)
 
$
6,788

Other comprehensive income before reclassifications
 
541

 
(208
)
 
333

Amounts reclassified from accumulated other comprehensive income (to interest expense)
 
431

 
(165
)
 
266

Net current period other comprehensive income
 
972

 
(373
)
 
599

Balance as of March 31, 2017
 
$
12,195

 
$
(4,808
)
 
$
7,387