XML 105 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
External revenues                      
Service revenues                 $ 478,485 $ 301,118 $ 287,245
Other revenues                 56,803 41,367 39,701
Total external revenues                 535,288 342,485 326,946
Internal revenues                 0 0 0
Total operating revenues $ 155,572 $ 156,836 $ 130,309 $ 92,571 $ 87,285 $ 85,212 $ 85,701 $ 84,287 535,288 342,485 326,946
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 193,520 121,330 129,743
Selling, general and administrative, exclusive of depreciation and amortization shown below                 133,325 72,821 69,370
Integration and acquisition expenses                 42,232 3,546 0
Depreciation and amortization                 143,685 70,702 65,890
Total operating expenses                 512,762 268,399 265,003
Operating income $ 12,189 $ (3,929) $ (7,046) $ 21,312 $ 21,721 $ 15,089 $ 18,750 $ 18,526 22,526 74,086 61,943
Operating Segments [Member] | Wireless [Member]                      
External revenues                      
Service revenues                 359,769 192,752 191,147
Other revenues                 24,364 11,609 11,867
Total external revenues                 384,133 204,361 203,014
Internal revenues                 4,620 4,440 4,440
Total operating revenues                 388,753 208,801 207,454
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 133,113 63,570 73,290
Selling, general and administrative, exclusive of depreciation and amortization shown below                 95,851 35,792 33,171
Integration and acquisition expenses                 25,927 0  
Depreciation and amortization                 107,621 34,416 31,111
Total operating expenses                 362,512 133,778 137,572
Operating income                 26,241 75,023 69,882
Operating Segments [Member] | Cable [Member]                      
External revenues                      
Service revenues                 99,070 88,980 77,179
Other revenues                 7,927 7,793 7,224
Total external revenues                 106,997 96,773 84,403
Internal revenues                 1,737 849 150
Total operating revenues                 108,734 97,622 84,553
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 58,581 54,611 51,982
Selling, general and administrative, exclusive of depreciation and amortization shown below                 19,248 19,412 19,521
Integration and acquisition expenses                 0 0  
Depreciation and amortization                 23,908 23,097 23,148
Total operating expenses                 101,737 97,120 94,651
Operating income                 6,997 502 (10,098)
Operating Segments [Member] | Wireline [Member]                      
External revenues                      
Service revenues                 19,646 19,386 18,919
Other revenues                 24,512 21,965 20,610
Total external revenues                 44,158 41,351 39,529
Internal revenues                 30,816 26,069 23,506
Total operating revenues                 74,974 67,420 63,035
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 36,259 31,668 30,088
Selling, general and administrative, exclusive of depreciation and amortization shown below                 6,474 6,612 6,009
Integration and acquisition expenses                 0 0  
Depreciation and amortization                 11,717 12,736 11,224
Total operating expenses                 54,450 51,016 47,321
Operating income                 20,524 16,404 15,714
Eliminations [Member]                      
External revenues                      
Service revenues                 0 0 0
Other revenues                 0 0 0
Total external revenues                 0 0 0
Internal revenues                 (37,173) (31,358) (28,096)
Total operating revenues                 (37,173) (31,358) (28,096)
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 (34,433) (28,519) (25,617)
Selling, general and administrative, exclusive of depreciation and amortization shown below                 (2,740) (2,839) (2,479)
Integration and acquisition expenses                 0 0  
Depreciation and amortization                 0 0 0
Total operating expenses                 (37,173) (31,358) (28,096)
Operating income                 0 0 0
Other [Member]                      
External revenues                      
Service revenues                 0 0 0
Other revenues                 0 0 0
Total external revenues                 0 0 0
Internal revenues                 0 0 0
Total operating revenues                 0 0 0
Operating expenses                      
Cost of goods and services, exclusive of depreciation and amortization shown separately below                 0 0 0
Selling, general and administrative, exclusive of depreciation and amortization shown below                 14,492 13,844 13,148
Integration and acquisition expenses                 16,305 3,546  
Depreciation and amortization                 439 453 407
Total operating expenses                 31,236 17,843 13,555
Operating income                 $ (31,236) $ (17,843) $ (13,555)