XML 39 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker.  The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Cable, and (3) Wireline.   A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company.

The Wireless segment had provided digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate. With the recent acquisition of nTelos, the Company's wireless service has expanded to include south-central and western Virginia, West Virginia, and small portions of Kentucky and Ohio. This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Cable segment provides video, internet and voice services in Virginia, West Virginia and Maryland, and leases fiber optic facilities throughout southern Virginia and West Virginia. It does not include video, internet and voice services provided to customers in Shenandoah County, Virginia.

The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long distance access services throughout Shenandoah County and portions of Rockingham, Frederick, Warren and Augusta counties, Virginia. The segment also provides video and cable modem services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of central and southern Pennsylvania.

Year ended December 31, 2016
(In thousands)
 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 
 
 
 
 
 
Service revenues
$
359,769

$
99,070

$
19,646



$
478,485

Other revenues
24,364

7,927

24,512



56,803

Total external revenues
384,133

106,997

44,158



535,288

Internal revenues
4,620

1,737

30,816


(37,173
)

Total operating revenues
388,753

108,734

74,974


(37,173
)
535,288

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
133,113

58,581

36,259


(34,433
)
193,520

Selling, general and administrative, exclusive of depreciation and amortization shown below
95,851

19,248

6,474

14,492

(2,740
)
133,325

 Integration and acquisition expenses
25,927



16,305


42,232

Depreciation and amortization
107,621

23,908

11,717

439


143,685

Total operating expenses
362,512

101,737

54,450

31,236

(37,173
)
512,762

Operating income (loss)
$
26,241

$
6,997

$
20,524

$
(31,236
)
$

$
22,526

 
Year ended December 31, 2015
(In thousands)
 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 

 

 

 

 

 

Service revenues
$
192,752

$
88,980

$
19,386



$
301,118

Other revenues
11,609

7,793

21,965



41,367

Total external revenues
204,361

96,773

41,351



342,485

Internal revenues
4,440

849

26,069


(31,358
)

Total operating revenues
208,801

97,622

67,420


(31,358
)
342,485

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
63,570

54,611

31,668


(28,519
)
121,330

Selling, general and administrative, exclusive of depreciation and amortization shown below
35,792

19,412

6,612

13,844

(2,839
)
72,821

 Integration and acquisition expenses



3,546


3,546

Depreciation and amortization
34,416

23,097

12,736

453


70,702

Total operating expenses
133,778

97,120

51,016

17,843

(31,358
)
268,399

Operating income (loss)
$
75,023

$
502

$
16,404

$
(17,843
)
$

$
74,086



Year ended December 31, 2014
(In thousands)

 
 
Wireless
Cable
Wireline
Other
Eliminations
Consolidated
Totals
External revenues
 
 
 
 
 
 
Service revenues
$
191,147

$
77,179

$
18,919



$
287,245

Other revenues
11,867

7,224

20,610



39,701

Total external revenues
203,014

84,403

39,529



326,946

Internal revenues
4,440

150

23,506


(28,096
)

Total operating revenues
207,454

84,553

63,035


(28,096
)
326,946

 
 
 
 
 
 
 
Operating expenses
 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
73,290

51,982

30,088


(25,617
)
129,743

Selling, general and administrative, exclusive of depreciation and amortization shown below
33,171

19,521

6,009

13,148

(2,479
)
69,370

Depreciation and amortization
31,111

23,148

11,224

407


65,890

Total operating expenses
137,572

94,651

47,321

13,555

(28,096
)
265,003

Operating income (loss)
$
69,882

$
(10,098
)
$
15,714

$
(13,555
)
$

$
61,943






A reconciliation of the total of the reportable segments’ operating income to consolidated income from continuing operations before income taxes is as follows:

 
Years Ended December 31,
(In thousands)
2016
2015
2014
Total consolidated operating income
$
22,526

$
74,086

$
61,943

Interest expense
(25,102
)
(7,355
)
(8,148
)
Non-operating income, net
4,521

1,859

2,239

Income from continuing operations before income taxes
$
1,945

$
68,590

$
56,034



The Company’s assets by segment are as follows:
(In thousands) 
 
December 31,
2016
December 31,
2015
Wireless
$
1,101,716

$
205,718

Cable
218,471

209,132

Wireline
115,282

105,369

Other
1,059,898

463,390

Combined totals
2,495,367

983,609

Inter-segment eliminations
(1,010,960
)
(356,458
)
Consolidated totals
$
1,484,407

$
627,151