XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of NTELOS Holdings Corp. and Exchange with Sprint - Narrative (Details)
3 Months Ended 5 Months Ended 9 Months Ended
May 06, 2016
USD ($)
installment
shares
May 05, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]                
Borrowing amount     $ 828,937,000   $ 828,937,000 $ 828,937,000   $ 201,250,000
Repayment of borrowing amount           207,816,000 $ 17,250,000  
Integration and acquisition expenses     15,272,000 $ 2,129,000   35,801,000 $ 3,153,000  
Term Loan [Member]                
Business Acquisition [Line Items]                
Repayment of borrowing amount $ 195,500,000              
Spectrum Licenses [Member] | Sprint [Member] | Nonmonentary Exchange of Intangibles [Member]                
Business Acquisition [Line Items]                
Nonmonentary transaction amount 198,200,000              
Customer Based Contract Rights [Member] | Sprint [Member] | Nonmonentary Exchange of Intangibles [Member]                
Business Acquisition [Line Items]                
Nonmonentary transaction amount 203,400,000              
Additional Customer Based Contract Rights [Member] | Sprint [Member] | Nonmonentary Exchange of Intangibles [Member]                
Business Acquisition [Line Items]                
Nonmonentary transaction amount $ 113,800,000              
Gain on nonmonentary transfer, period of recognition 6 years              
Affiliate Contract Agreement [Member] | Sprint [Member] | Nonmonentary Exchange of Intangibles [Member]                
Business Acquisition [Line Items]                
Nonmonentary transaction amount $ 287,800,000              
NTELOS Holdings Corp. [Member]                
Business Acquisition [Line Items]                
Consideration $ 665,400,000              
Property, plant and equipment, revisions, original appraised value         4,600,000      
Property, plant and equipment, revisions, appraisal adjustment         1,000,000      
Adjustment to depreciation expense     4,600,000          
Extension in term of affiliate relationship agreement with sprint 5 years              
Limit of waived fee under affiliate agreement $ 251,800,000.0              
Period for additional waiver of management fee 6 months              
Letters of credit   $ 2,200,000            
Percentage of amount to cover each disbursement and performance default penalty of total eligible awards   10.00%            
Business acquisition, number of shares issued (in shares) | shares 380,000              
Number of installment | installment 5              
Number of pending installment | installment 4              
Remaining period for payment of shares acquired value 4 years              
Business acquisition, shares issued value $ 10,400,000              
Debt issuance cost 24,000,000              
Severance costs     20,200,000     43,900,000    
NTELOS Holdings Corp. [Member] | Cost of Goods and Services [Member]                
Business Acquisition [Line Items]                
Severance costs     700,000     1,000,000    
NTELOS Holdings Corp. [Member] | Selling, General and Administrative Costs [Member]                
Business Acquisition [Line Items]                
Severance costs     4,200,000     $ 7,100,000    
NTELOS Holdings Corp. [Member] | Term Loan [Member]                
Business Acquisition [Line Items]                
Borrowing amount $ 810,000,000              
Average effective interest rate 3.84%              
Repayment of borrowing amount $ 519,700,000              
NTELOS Holdings Corp. [Member] | Minimum [Member]                
Business Acquisition [Line Items]                
Before amendment right or obligation to sell business 80.00%              
Integration and acquisition expenses $ 106,000,000.0              
NTELOS Holdings Corp. [Member] | Maximum [Member]                
Business Acquisition [Line Items]                
After amendment right or obligation to sell business 90.00%              
Management fee charge by Sprint $ 4,200,000.0              
Additional waiver of management fee 5,000,000.0              
Winning bid eligible to receive, amount   $ 5,000,000.0            
Integration and acquisition expenses $ 126,000,000              
NTELOS Holdings Corp. [Member] | Customer Based Contract Rights [Member]                
Business Acquisition [Line Items]                
Intangibles, revision, increase (decrease)     (24,500,000)   $ 5,162,000      
Amortization expense, revision, increase (decrease)     (500,000)          
NTELOS Holdings Corp. [Member] | Additional Customer Based Contract Rights [Member] | Minimum [Member]                
Business Acquisition [Line Items]                
Useful Life 4 years              
NTELOS Holdings Corp. [Member] | Additional Customer Based Contract Rights [Member] | Maximum [Member]                
Business Acquisition [Line Items]                
Useful Life 10 years              
NTELOS Holdings Corp. [Member] | Affiliate Contract Agreement [Member]                
Business Acquisition [Line Items]                
Intangibles, revision, increase (decrease)     $ 29,700,000          
Useful Life 14 years   14 years          
Amortization expense, revision, increase (decrease)     $ 400,000