XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Selected Financial Data for Segments
For the Wireline segment, prior year categories of access revenue, facilities lease revenue and equipment revenue have been combined into the new category of carrier access and fiber revenue to conform to current year presentation. Additionally, set-top box revenues included in other revenue in the prior year are now presented within service revenue.
 
Year ended December 31, 2015
(In thousands)
 
 
Wireless
  
Cable
  
Wireline
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
                  
Service revenues
 
$
192,752
  
$
88,980
  
$
19,386
   
-
   
-
  
$
301,118
 
Other revenues
  
11,609
   
7,793
   
21,965
   
-
   
-
   
41,367
 
Total external revenues
  
204,361
   
96,773
   
41,351
   
-
   
-
   
342,485
 
Internal revenues
  
4,440
   
849
   
26,069
   
-
   
(31,358
)
  
-
 
Total operating revenues
  
208,801
   
97,622
   
67,420
   
-
   
(31,358
)
  
342,485
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
63,570
   
54,611
   
31,668
   
-
   
(28,519
)
  
121,330
 
Selling, general and administrative, exclusive of depreciation and amortization shown below
  
35,792
   
19,412
   
6,612
   
17,390
   
(2,839
)
  
76,367
 
Depreciation and amortization
  
34,416
   
23,097
   
12,736
   
453
   
-
   
70,702
 
Total operating expenses
  
133,778
   
97,120
   
51,016
   
17,843
   
(31,358
)
  
268,399
 
Operating income (loss)
 
$
75,023
  
$
502
  
$
16,404
  
(17,843
)
 
$
-
  
$
74,086
 
 
Year ended December 31, 2014
(In thousands)
 
 
Wireless
  
Cable
  
Wireline
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
                        
Service revenues
 
$
191,147
  
$
77,179
  
$
18,919
   
-
   
-
  
$
287,245
 
Other revenues
  
11,867
   
7,224
   
20,610
   
-
   
-
   
39,701
 
Total external revenues
  
203,014
   
84,403
   
39,529
   
-
   
-
   
326,946
 
Internal revenues
  
4,440
   
150
   
23,506
   
-
   
(28,096
)
  
-
 
Total operating revenues
  
207,454
   
84,553
   
63,035
   
-
   
(28,096
)
  
326,946
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
73,290
   
51,982
   
30,088
   
-
   
(25,617
)
  
129,743
 
Selling, general and administrative, exclusive of depreciation and amortization shown below
  
33,171
   
19,521
   
6,009
   
13,148
   
(2,479
)
  
69,370
 
Depreciation and amortization
  
31,111
   
23,148
   
11,224
   
407
   
-
   
65,890
 
Total operating expenses
  
137,572
   
94,651
   
47,321
   
13,555
   
(28,096
)
  
265,003
 
Operating income (loss)
 
$
69,882
  
(10,098
)
 
$
15,714
  
(13,555
)
 
$
-
  
$
61,943
 
 
Year ended December 31, 2013
(In thousands)
 
 
 
 
Wireless
  
Cable
  
Wireline
  
Other
  
Eliminations
  
Consolidated
Totals
 
External revenues
                  
Service revenues
 
$
182,955
  
$
69,782
  
$
20,244
   
-
   
-
  
$
273,902
 
Other revenues
  
10,842
   
5,967
   
19,152
   
-
   
-
   
35,040
 
Total external revenues
  
193,797
   
75,749
   
39,396
   
-
   
-
   
308,942
 
Internal revenues
  
4,328
   
123
   
20,074
   
-
   
(24,525
)
  
-
 
Total operating revenues
  
198,125
   
75,872
   
59,470
   
-
   
(24,525
)
  
308,942
 
                         
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
72,995
   
45,767
   
28,603
   
-
   
(22,225
)
  
125,140
 
Selling, general and administrative, exclusive of depreciation and amortization shown below
  
32,812
   
19,052
   
5,344
   
12,765
   
(2,300
)
  
67,673
 
Depreciation and amortization
  
28,177
   
21,202
   
11,308
   
35
   
-
   
60,722
 
Total operating expenses
  
133,984
   
86,021
   
45,255
   
12,800
   
(24,525
)
  
253,535
 
Operating income (loss)
 
$
64,141
  
(10,149
)
 
$
14,215
  
(12,800
)
 
$
-
  
$
55,407
 
Reconciliation of Income from Continuing Operations from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income from continuing operations before income taxes is as follows:

  
Years Ended December 31,
 
(In thousands)
 
2015
  
2014
  
2013
 
Total consolidated operating income
 
$
74,086
  
$
61,943
  
$
55,407
 
Interest expense
  
(7,355
)
  
(8,148
)
  
(8,468
)
Non-operating income, net
  
1,859
   
2,239
   
2,525
 
Income from continuing operations before income taxes
 
$
68,590
  
$
56,034
  
$
49,464
 
Assets by Segment
The Company’s assets by segment are as follows:
(In thousands)
 
 
 
December 31,
2015
  
December 31,
2014
 
       
Wireless
 
$
205,718
  
$
218,887
 
Cable
  
209,132
   
201,232
 
Wireline
  
105,369
   
98,081
 
Other
  
464,979
   
446,028
 
Combined totals
  
985,198
   
964,228
 
Inter-segment eliminations
  
(356,458
)
  
(344,986
)
Consolidated totals
 
$
628,740
  
$
619,242