XML 46 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Selected Financial Data for Segments
Selected financial data for each segment is as follows:
 
Year ended December 31, 2013
(In thousands)
 
 
Wireless
  
 
Cable
  
 
Wireline
  
 
Other
  
 
Eliminations
  
Consolidated
Totals
 
External revenues
 
  
  
  
  
  
 
Service revenues
 
$
182,955
  
$
70,529
  
$
15,506
   
-
   
-
  
$
268,990
 
Other revenues
  
10,842
   
10,771
   
18,339
   
-
   
-
   
39,952
 
Total external revenues
  
193,797
   
81,300
   
33,845
   
-
   
-
   
308,942
 
Internal revenues
  
4,328
   
123
   
20,074
   
-
   
(24,525
)
  
-
 
Total operating revenues
  
198,125
   
81,423
   
53,919
   
-
   
(24,525
)
  
308,942
 
 
                        
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
72,995
   
50,151
   
24,219
   
-
   
(22,225
)
  
125,140
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
36,828
   
23,189
   
6,950
   
3,006
   
(2,300
)
  
67,673
 
Depreciation and amortization
  
28,177
   
22,663
   
9,848
   
34
   
-
   
60,722
 
Total operating expenses
  
138,000
   
96,003
   
41,017
   
3,040
   
(24,525
)
  
253,535
 
Operating income (loss)
 
$
60,125
  
(14,580
)
 
$
12,902
  
(3,040
)
 
$
-
  
$
55,407
 
 
                        
Year ended December 31, 2012
(In thousands)
 
 
Wireless
  
 
Cable
  
 
Wireline
  
 
Other
  
 
Eliminations
  
Consolidated
Totals
 
External revenues
                        
Service revenues
 
$
162,912
  
$
66,010
  
$
15,021
   
-
   
-
  
$
243,943
 
Other revenues
  
13,398
   
10,024
   
20,710
   
-
   
-
   
44,132
 
Total external revenues
  
176,310
   
76,034
   
35,731
   
-
   
-
   
288,075
 
Internal revenues
  
3,328
   
289
   
18,927
   
-
   
(22,544
)
  
-
 
Total operating revenues
  
179,638
   
76,323
   
54,658
   
-
   
(22,544
)
  
288,075
 
 
                        
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
63,906
   
48,978
   
24,785
   
25
   
(20,287
)
  
117,407
 
Goodwill impairment
  
-
   
10,952
   
-
   
-
   
-
   
10,952
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
30,716
   
22,335
   
6,859
   
2,993
   
(2,257
)
  
60,646
 
Depreciation and amortization
  
31,660
   
23,519
   
9,171
   
62
   
-
   
64,412
 
Total operating expenses
  
126,282
   
105,784
   
40,815
   
3,080
   
(22,544
)
  
253,417
 
Operating income (loss)
 
$
53,356
  
(29,461
)
 
$
13,843
  
(3,080
)
 
$
-
  
$
34,658
 

Year ended December 31, 2011
(In thousands)
 
 
Wireless
  
 
Cable
  
 
Wireline
  
 
Other
  
 
Eliminations
  
Consolidated
Totals
 
External revenues
 
  
  
  
  
  
 
Service revenues
 
$
137,118
  
$
59,051
  
$
14,428
   
-
   
-
  
$
210,597
 
Other revenues
  
13,129
   
8,733
   
18,686
   
-
   
-
   
40,548
 
Total external revenues
  
150,247
   
67,784
   
33,114
   
-
   
-
   
251,145
 
Internal revenues
  
3,191
   
276
   
16,414
   
-
   
(19,881
)
  
-
 
Total operating revenues
  
153,438
   
68,060
   
49,528
   
-
   
(19,881
)
  
251,145
 
 
                        
Operating expenses
                        
Costs of goods and services, exclusive of depreciation and amortization shown separately below
  
56,705
   
47,417
   
19,702
   
125
   
(17,309
)
  
106,640
 
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
  
29,455
   
18,827
   
7,528
   
3,207
   
(2,572
)
  
56,445
 
Depreciation and amortization
  
23,906
   
23,198
   
8,453
   
213
   
-
   
55,770
 
Total operating expenses
  
110,066
   
89,442
   
35,683
   
3,545
   
(19,881
)
  
218,855
 
Operating income (loss)
 
$
43,372
  
$
(21,382
)
 
$
13,845
  
$
(3,545
)
 
$
-
  
$
32,290
 
Reconciliation of Income from Continuing Operations from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income from continuing operations before income taxes is as follows:

 
 
Years Ended December 31,
 
(In thousands)
 
2013
  
2012
  
2011
 
Total consolidated operating income
 
$
55,407
  
$
34,658
  
$
32,290
 
Interest expense
  
(8,468
)
  
(7,850
)
  
(8,289
)
Non-operating income, net
  
2,525
   
1,803
   
204
 
Income from continuing operations before income taxes
 
$
49,464
  
$
28,611
  
$
24,205
 
Assets by Segment
The Company’s assets by segment are as follows:
 
 
(In thousands)
 
December 31,
2013
  
December 31,
2012
 
 
 
  
 
Wireless
 
$
229,038
  
$
179,929
 
Cable
  
199,184
   
202,436
 
Wireline
  
92,455
   
88,776
 
Other
  
435,804
   
458,650
 
Combined totals
  
956,481
   
929,791
 
Inter-segment eliminations
  
(359,475
)
  
(359,051
)
Consolidated totals
 
$
597,006
  
$
570,740