XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments and Related Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Operating Business Units and Related Information
Operating Segments and Related Information
Operating Segments
The Company has three reportable operating segments as follows:
Industrial Business Unit
The Industrial business unit develops and manufactures thermal and visible-spectrum imaging camera cores and components that are utilized by third parties to create thermal, industrial, and other types of imaging systems. The segment also develops and manufactures devices that image, measure, and assess thermal energy, gases, and other environmental elements for industrial, commercial, and scientific applications, imaging payloads for Unmanned Aerial Systems ("UAS"), machine vision cameras, people counting and tracking, and thermal imaging solutions for use by consumers in the smartphone and mobile devices markets. Products include thermal imaging cameras, gas detection cameras, firefighting cameras, process automation cameras, and environmental test and measurement devices.
Government and Defense Business Unit
The Government & Defense business unit develops and manufactures enhanced imaging and recognition solutions for a wide variety of military, law enforcement, public safety, and other government customers around the world for the protection of borders, troops, and public welfare. The segment also develops and manufactures sensor instruments and integrated platform solutions for the detection, identification, and suppression of chemical, biological, radiological, nuclear, and explosives ("CBRNE") threats for military force protection, homeland security, and commercial applications. Offerings include airborne, land, maritime, and man-portable multi-spectrum imaging systems, radars, lasers, imaging components, integrated multi-sensor system platforms, CBRNE detectors, nano-class UAS solutions, and services related to these systems.
Commercial Business Unit
The Commercial business unit develops and manufactures cameras, video recording systems, and video management systems for use in commercial and critical infrastructure, electronics and imaging instruments for the recreational and commercial maritime market, intelligent traffic monitoring and signal control systems, and hand-held and weapon-mounted thermal imaging systems for use in a variety of applications. Products include thermal and visible-spectrum security cameras, digital and networked video recorders, and related software and accessories, a full suite of networked marine electronic systems including multi-function helm displays, navigational instruments, autopilots, radars, sonar systems, thermal and visible imaging systems, and communications equipment for boats of all sizes, traffic cameras, sensors and associated traffic management software, and thermal scopes and handheld thermal cameras.
The Company’s chief operating decision maker ("CODM"), its Chief Executive Officer, evaluates each of its segments’ performance and allocates resources based on revenue and segment operating income. Intersegment revenues are recorded at cost and are eliminated in consolidation. The Company and each of its segments employ consistent accounting policies.
Note 18.        Operating Segments and Related Information - (Continued)
Operating Segments - (Continued)
The following tables present revenue, operating income, and assets for the three segments. Operating income as reviewed by the CODM is revenue less cost of goods sold and operating expenses, excluding general corporate expenses, amortization of purchased intangible assets, amortization of acquisition-related inventory step-up, loss on sale of a business and restructuring and other charges. Net accounts receivable, inventories and demonstration assets for the operating segments are regularly reviewed by management and are reported below as segment assets. All remaining assets, liabilities, capital expenditures, and depreciation are managed on a Company-wide basis.
Operating segment information is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Revenue—External Customers:
 
 
 
 
 
 
 
Industrial
$
188,421

 
$
164,736

 
$
359,079

 
$
319,521

Government and Defense
161,027

 
145,715

 
320,358

 
283,896

Commercial
103,259

 
123,673

 
212,888

 
237,521

 
$
452,707

 
$
434,124

 
$
892,325

 
$
840,938

Revenue—Intersegments:
 
 
 
 
 
 
 
Industrial
$
6,164

 
$
4,786

 
$
12,496

 
$
9,728

Government and Defense
4,573

 
3,896

 
6,101

 
7,163

Commercial
3,601

 
4,265

 
8,081

 
8,065

Eliminations
$
(14,338
)
 
$
(12,947
)
 
$
(26,678
)
 
$
(24,956
)
 
$

 
$

 
$

 
$

Segment operating income:
 
 
 
 
 
 
 
Industrial
$
58,096

 
$
47,047

 
$
103,550

 
$
89,865

Government and Defense
45,548

 
38,153

 
91,730

 
71,473

Commercial
17,367

 
15,475

 
31,839

 
25,463

 
$
121,011

 
$
100,675

 
$
227,119

 
$
186,801

A reconciliation of the Company's consolidated segment operating income to consolidated earnings before income taxes is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Consolidated segment operating income
$
121,011

 
$
100,675

 
$
227,119

 
$
186,801

Unallocated corporate expenses
(22,488
)
 
(25,016
)
 
(57,435
)
 
(43,241
)
Amortization of purchased intangible assets
(6,099
)
 
(7,016
)
 
(12,086
)
 
(13,751
)
Amortization of acquisition-related inventory step-up

 

 

 
(1,992
)
Loss on sale of business

 

 
(10,178
)
 

Restructuring and other charges
(3,758
)
 
(2,013
)
 
(3,262
)
 
(2,101
)
Consolidated earnings from operations
88,666

 
66,630

 
144,158

 
125,716

Interest and non-operating expenses, net
(5,713
)
 
(3,090
)
 
(6,590
)
 
(6,612
)
Consolidated earnings before income taxes
$
82,953

 
$
63,540

 
$
137,568

 
$
119,104

Unallocated corporate expenses include general corporate expenses, acquisition related costs and executive transition costs.
Note 18.        Operating Segments and Related Information - (Continued)
Operating Segments - (Continued)
 
June 30,
 
December 31,
 
2018
 
2017
Operating segment assets:
 
 
 
 Net accounts receivable, inventories and demonstration assets:
 
 
 
Industrial
$
279,060

 
$
287,439

Government and Defense
303,170

 
332,044

Commercial
143,355

 
136,942

 
$
725,585

 
$
756,425

Goodwill(1):
 
 
 
Industrial
386,753

 

Government and Defense
290,908

 

Commercial
226,188

 

 
$
903,849

 

Total operating segment assets
$
1,629,434

 
$
756,425

 
 
 
 
Assets not allocated:
 
 
 
 Cash, cash equivalents and restricted cash
$
507,942

 
$
519,090

 Assets held for sale, net

 
67,344

 Prepaid expenses and other current assets
52,307

 
44,360

 Property and equipment, net
252,478

 
263,996

 Deferred income taxes
22,574

 
21,001

 Goodwill(1) 

 
909,811

 Intangible assets, net
154,958

 
168,130

 Other assets
$
85,382

 
$
59,869

Total assets
$
2,705,075

 
$
2,810,026

___________
(1) Due to the realignment of the Company's business operations effective as of January 1, 2018, goodwill as of December 31, 2017 is presented as an asset not allocated to the operating segments in this table. See Note 10. "Goodwill" for additional information and goodwill by operating segments as of January 1, 2018.

Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location, determined by the end customer, is as follows (in thousands):
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
 
Industrial
 
Government and Defense
 
Commercial
 
Total
 
Industrial
 
Government and Defense
 
Commercial
 
Total
United States
$
89,259

 
$
102,798

 
$
41,478

 
$
233,535

 
$
175,555

 
$
197,931

 
$
85,493

 
$
458,979

Europe
32,610

 
18,701

 
41,678

 
92,989

 
68,153

 
35,903

 
86,455

 
190,511

Asia
49,655

 
13,696

 
9,339

 
72,690

 
83,711

 
32,049

 
18,303

 
134,063

Middle East/Africa
4,873

 
24,088

 
6,448

 
35,409

 
8,538

 
51,270

 
12,008

 
71,816

Canada/Latin America
12,024

 
1,744

 
4,316

 
18,084

 
23,122

 
3,205

 
10,629

 
36,956

 
$
188,421

 
$
161,027

 
$
103,259

 
$
452,707

 
$
359,079

 
$
320,358

 
$
212,888

 
$
892,325

Note 18.        Operating Segments and Related Information - (Continued)
Revenue and Long-Lived Assets by Geographic Area - (Continued)
 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
 
Industrial
 
Government and Defense
 
Commercial
 
Total
 
Industrial
 
Government and Defense
 
Commercial
 
Total
United States
$
77,212

 
$
87,806

 
$
59,007

 
$
224,025

 
$
154,187

 
$
179,039

 
$
112,630

 
$
445,856

Europe
31,086

 
20,495

 
39,460

 
91,041

 
64,344

 
32,578

 
77,391

 
174,313

Asia
39,170

 
11,968

 
8,583

 
59,721

 
72,395

 
23,989

 
17,261

 
113,645

Middle East/Africa
7,423

 
19,613

 
8,212

 
35,248

 
9,754

 
37,838

 
12,798

 
60,390

Canada/Latin America
9,845

 
5,833

 
8,411

 
24,089

 
18,841

 
10,452

 
17,441

 
46,734

 
$
164,736

 
$
145,715

 
$
123,673

 
$
434,124

 
$
319,521

 
$
283,896

 
$
237,521

 
$
840,938

Long-lived assets by significant geographic locations are as follows (in thousands):
 
June 30,
 
December 31,
 
2018
 
2017
United States
$
711,292

 
$
797,816

Europe
461,800

 
343,208

Other foreign
223,575

 
260,782

 
$
1,396,667

 
$
1,401,806

Major Customers
Revenue derived from major customers is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
United States government
$
120,244

 
$
111,824

 
$
239,199

 
$
228,059