XML 94 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill
12 Months Ended
Dec. 31, 2013
Disclosure - Goodwill - Additional Information [Abstract]  
Goodwill
Goodwill
During the year ended December 31, 2013, the Company completed the purchase price accounting associated with the 2012 acquisitions of Lorex and Traficon resulting in an increase of goodwill of $61.2 million which was retrospectively adjusted. Also during 2013, the Company recorded goodwill in connection with its acquisition of Marine and Remote Sensing Solutions, Ltd. ("MARSS") and the acquisition of certain tangible assets and intellectual property from DigitalOptics Corporation East ("DOC Charlotte"). See Note 18, "Business Acquisitions," for additional information.
The Company reviews its goodwill for impairment annually during the third quarter, or more frequently, if there is a triggering event. A two-step test is performed to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, goodwill is not impaired and no further testing is required. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting unit’s goodwill must be determined and compared to the carrying value of the goodwill. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, an impairment loss equal to the difference will be recorded. In determining the fair value of the reporting units, the Company relied upon the Income Approach and the Market Approach. Under the Income Approach, the fair value of a business is based on the cash flows it can be expected to generate over its remaining life. The estimated cash flows are converted to their present value equivalent using an appropriate rate of return and are analyzed within the boundary of the overall market capitalization of the Company. Under the Market Approach, the fair value of the business is based on forecasted earnings multiplied by an average earnings multiplier of a group of the Company’s peers and compared to the net assets of each reporting unit.
During the third quarter of 2013, the Company completed its annual review of goodwill and determined that no impairment of its recorded goodwill was necessary. As of December 31, 2013, there had been no triggering events or indicators of impairment that would require an updated impairment review.
The carrying value of goodwill by reporting segment and the activity for the two year period ending December 31, 2013 is as follows (in thousands):
 
Thermal Vision and Measurement
 
Raymarine
 
Surveillance
 
Detection
 
Integrated Systems
 
Total
Balance, December 31, 2011
$
251,187

 
$
98,364

 
$
90,501

 
$
38,162

 
$
20,129

 
$
498,343

Currency translation adjustments
2,039

 
2,380

 
316

 

 

 
4,735

Balance, December 31, 2012
(as originally reported)
253,226

 
100,744

 
90,817

 
38,162

 
20,129

 
503,078

Retrospective adjustments
61,228

 

 

 

 

 
61,228

Balance, December 31, 2012
(as adjusted)
314,454

 
100,744

 
90,817

 
38,162

 
20,129

 
564,306

Goodwill from acquisitions
2,401

 

 

 

 
2,463

 
4,864

Currency translation adjustments
4,669

 
1,684

 
77

 

 
101

 
6,531

Balance, December 31, 2013
$
321,524

 
$
102,428

 
$
90,894

 
$
38,162

 
$
22,693

 
$
575,701