TABLE OF CONTENTS

FIRSTMERIT CORPORATION PART I - FINANCIAL STATEMENTS
	ITEM 1. FINANCIAL STATEMENTS
FirstMerit Corporation and Subsidiaries
	ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
Net Interest Income
Net Interest Margin
Other Income
Other Expenses
FINANCIAL CONDITIONS
	Investment Securities
	Loans
	Asset Quality
	Allowance for Loan Losses
	Deposits
	Market Risk
	Capital Resources
PART II. - OTHER INFORMATION
	Item 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(X) QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED
March 31, 2001

COMMISSION FILE NUMBER 0-10161

FIRSTMERIT CORPORATION
(Exact name of registrant as specified in its charter)

OHIO	34-1339938
(State or other jurisdiction of	(IRS Employer Identification
incorporation or organization)	Number)

III CASCADE PLAZA, 7TH FLOOR, AKRON, OHIO 44308-1103
(Address of principal Executive Offices)

(330) 996-6300
(Telephone Number)

OUTSTANDING SHARES OF COMMON STOCK, AS OF
May 9, 2001
85,563,214

      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X   NO

FIRSTMERIT CORPORATION
PART I —FINANCIAL STATEMENTS

ITEM 1. FINANCIAL STATEMENTS

      The following statements included in the quarterly unaudited report to shareholders are incorporated by reference:

	Consolidated Balance Sheets as of March 31, 2001, December 31, 2000 and March 31, 2000
	Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2001 and 2000
	Consolidated Statements of Changes in Shareholders’ Equity for the year ended December 31, 2000 and for the three months ended March 31, 2001
	Consolidated Statements of Cash Flows for the three months ended March 31, 2001 and 2000
	Notes to Consolidated Financial Statements as of March 31, 2001, December 31, 2000, and March 31, 2000
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	Management’s Discussion and Analysis of Financial Conditions as of March 31, 2001, December 31, 2000 and March 31, 2000 and Results of Operations for the quarters ended March 31, 2001 and 2000 and for the year ended December 31, 2000

FIRSTMERIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)

			March 31			December 31			March 31
			2001			2000			2000
			(Unaudited, except December 31, 2000)
ASSETS
Investment securities			$	1,839,667			2,002,291			2,301,363
Federal funds sold & other investments				100			8,100			18,100
Loans held for sale				100,415			135,753			52,025
Commercial loans				3,452,384			3,251,761			3,244,664
Mortgage loans				817,871			848,225			890,812
Installment loans				1,400,492			1,497,270			1,485,105
Home equity loans				455,553			453,462			413,485
Credit card loans				115,999			117,494			106,633
Manufactured housing loans				795,226			786,641			808,613
Leases				292,163			282,232			293,634
Total loans				7,329,688			7,237,085			7,242,946
Less allowance for possible loan losses				110,142			108,285			108,291
		Net loans		7,219,546			7,128,800			7,134,655
Cash and due from banks				231,720			235,918			285,462
Premises and equipment, net				132,452			133,894			134,804
Intangible assets				145,962			152,107			159,258
Accrued interest receivable and other assets				426,272			418,340			289,421
			$	10,096,134			10,215,203			10,375,088
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
	Demand-non-interest bearing		$	1,025,505			1,078,586			1,047,209
	Demand-interest bearing			679,178			681,771			665,349
	Savings and Money Market			1,877,416			1,805,505			1,801,746
	Certificates and other time deposits			3,871,374			4,049,070			3,688,042
		Total deposits		7,453,473			7,614,932			7,202,346
Securities sold under agreements to repurchase and other borrowings				1,571,699			1,563,404			2,197,396
		Total funds		9,025,172			9,178,336			9,399,742
Accrued taxes, expenses, and other liabilities				158,527			121,978			130,925
		Total liabilities		9,183,699			9,300,314			9,530,667
Shareholders’ equity:
	Preferred Stock, without par value: authorized 7,000,000 shares Preferred Stock, Series A, without par value: designated 800,000 shares; none outstanding
	Cumulative convertible preferred stock, Series B, without par value: designated 220,000 shares; 97,955, 158,708 and 105,658 shares outstanding at March 31, 2001, March 31, 2000 and December 31, 2000, respectively			2,357			2,501			3,818
	Common stock, without par value: authorized 300,000,000 shares; issued 91,979,362 shares			127,937			127,937			127,937
	Capital surplus			111,843			113,326			116,471
	Accumulated other comprehensive income			(2,683	)		(13,798	)		(56,154	)
	Retained earnings			821,836			802,905			741,623
	Treasury stock, at cost, 6,144,690, 3,653,601 and 4,947,047 at March 31, 2001, March 31, 2000 and December 31, 2000, respectively			(148,855	)		(117,982	)		(89,274	)
		Total shareholders’ equity		912,435			914,889			844,421
			$	10,096,134			10,215,203			10,375,088

See accompanying notes to consolidated financial statements.

FIRSTMERIT CORPORATION
AVERAGE CONSOLIDATED BALANCE SHEETS

			Unaudited
			1st Qtr			4th Qtr			3rd Qtr			2nd Qtr			1st Qtr			Annual
			2001			2000			2000			2000			2000			2000
			(Dollars in thousands)
ASSETS
Investment securities/fed funds sold			$	1,905,192			2,185,718			2,366,078			2,286,405			2,356,628			2,297,668
Loans held for sale				114,794			203,699			53,271			50,374			58,033			91,547
Commercial loans				3,405,933			3,246,067			3,285,203			3,275,629			3,198,639			3,244,140
Mortgage loans				838,962			863,253			877,575			892,438			898,918			882,977
Installment loans				1,405,589			1,516,316			1,517,726			1,502,518			1,474,474			1,502,836
Home Equity loans				454,250			450,193			440,469			426,009			411,928			432,221
Credit card loans				116,377			112,679			108,297			103,934			105,573			107,634
Manufactured housing loans				797,826			788,502			858,654			846,485			768,027			815,461
Leases				286,522			284,075			291,298			296,717			287,020			289,767
Loans less unearned income				7,305,459			7,261,085			7,379,222			7,343,730			7,144,579			7,275,036
Less allowance for possible loan losses				108,616			109,359			110,777			110,139			107,351			109,409
		Net loans		7,196,843			7,151,726			7,268,445			7,233,591			7,037,228			7,165,627
Cash and due from banks				193,394			179,809			205,949			242,325			242,223			217,446
Premises and equipment, net				133,952			134,505			135,049			134,523			133,584			134,416
Accrued interest receivable and other assets				564,644			487,368			464,019			444,407			434,254			461,933
Total Assets			$	10,108,819			10,342,825			10,492,811			10,391,625			10,261,950			10,368,637
LIABILITIES
Deposits:
	Demand-non-interest bearing		$	1,015,171			1,031,499			1,027,707			1,052,392			1,020,384			1,032,992
	Demand-interest bearing			647,726			632,477			620,211			645,325			643,842			635,414
	Savings and money market			1,832,240			1,810,171			1,791,848			1,808,127			1,747,456			1,789,464
	Certificates and other time deposits			3,963,871			4,120,637			4,260,371			3,876,139			3,566,289			3,957,140
		Total deposits		7,459,008			7,594,784			7,700,137			7,381,983			6,977,971			7,415,010
Securities sold under agreements to repurchase and other borrowings				1,583,314			1,711,155			1,774,955			2,030,837			2,287,852			1,951,841
		Total funds		9,042,322			9,305,939			9,475,092			9,412,820			9,265,823			9,366,851
Accrued taxes, expenses and other liabilities				150,665			141,077			143,792			133,026			163,670			139,677
		Total liabilities		9,192,987			9,447,016			9,618,884			9,545,846			9,429,493			9,506,528
Preferred stock				2,383			2,537			2,700			3,620			3,853			3,174
Common stock				127,937			127,937			127,937			127,937			127,937			127,937
Capital surplus				112,151			113,299			113,830			115,792			116,681			114,893
Accumulated other comprehensive income				(6,357	)		(31,641	)		(47,358	)		(60,247	)		(53,146	)		(48,075	)
Retained earnings				806,390			788,988			767,448			747,490			726,700			757,784
Treasury stock				(126,672	)		(105,311	)		(90,630	)		(88,813	)		(89,568	)		(93,604	)
		Total shareholders’ equity		915,832			895,809			873,927			845,779			832,457			862,109
LIABILITIES AND SHAREHOLDERS’ EQUITY			$	10,108,819			10,342,825			10,492,811			10,391,625			10,261,950			10,368,637

Certain previously reported amounts may have been reclassified to conform to current presentation.

Consolidated Statements of Income and Comprehensive Income
FIRSTMERIT CORPORATION AND SUBSIDIARIES
(Unaudited)

			1Q 2001		1Q 2000
			(in thousands except per share data)
Interest and fees on loans			$	157,662		152,106
Interest and dividends on securities				32,117		37,940
	Total interest income			189,779		190,046
Interest on deposits:
	Demand-interest bearing			1,180		852
	Savings and money market			14,300		11,335
	Certificates and other time deposits			60,997		48,068
Interest on securities sold under agreements to repurchase and other borrowings				22,945		33,340
		Total interest expense		99,422		93,595
		Net interest income		90,357		96,451
Provision for possible loan losses				11,816		11,714
	Net interest income after provision for possible loan losses			78,541		84,737
Other income:
	Trust department			5,153		5,060
	Service charges on deposits			12,291		11,012
	Credit card fees			8,335		7,234
	ATM and other service fees			3,500		3,684
	Bank owned life insurance income			3,086		851
	Service fees — other			3,500		3,501
	Gain from sale of partnership interest			5,639		—
	Manufactured housing income			1,470		651
	Investment securities gains (losses), net			452		(714	)
	Loan sales and servicing			1,680		2,780
	Other operating income			2,078		4,829
	Total other income			47,184		38,888
Other expenses:
	Salaries, wages, pension and benefits			31,577		32,379
	Net occupancy expense			4,999		5,748
	Equipment expense			4,213		4,426
	Stationary, supplies and postage			2,765		3,235
	Bankcard, loan processing and other costs			4,882		4,731
	Professional services			3,092		1,935
	Amortization of intangibles			2,389		2,688
	Other operating expenses			13,640		10,947
	Total other expenses			67,557		66,089
Federal income taxes				18,975		17,837
	Net income		$	39,193		39,699
Other comprehensive income (loss), net of tax				11,115		(11,072	)
	Comprehensive income		$	50,308		28,627
Net income applicable to common shares			$	39,153		39,634
Net income used in diluted EPS calculation			$	39,204		39,715
	Wtd-avg common shares outstanding — basic			86,694		88,388
	Wtd-avg common shares outstanding — diluted			87,508		89,147
	Per share data based on average number of shares outstanding:
	Basic net income per share		$	0.45		0.45
	Diluted net income per share		$	0.45		0.45

See accompanying notes to consolidated financial statements.

Consolidated Statements of Changes in Shareholders’ Equity
FIRSTMERIT CORPORATION AND SUBSIDIARIES
(In thousands except per share data)

											Accumulated
											Other
		Preferred			Common			Capital			Comprehensive
		Stock			Stock			Surplus			Income
Balance at Year Ended 1997		$	9,917			119,893			80,297			4,603
	Net income		—			—			—			—
	Cash dividends —common stock ($0.66 per share)		—			—			—			—
	Acquisition adjustment of fiscal year		—			—			—			—
	Options exercised/debentures, preferred stock converted		(618	)		400			3,717			—
	Treasury shares purchased		—			—			—			—
	Treasury shares reissued —acquisition		—			—			25,919			—
	Treasury shares reissued —public offering		—			—			6,518			—
	Stock dividends		—			1,929			(1,929	)		—
	Market adjustment investment securities		—			—			—			1,255
	Other		—			165			3,323			—
Balance at Year Ended 1998			9,299			122,387			117,845			5,858
	Net income		—			—			—			—
	Cash dividends —common stock ($0.76/share)		—			—			—			—
	Cash dividends —preferred stock		—			—			—			—
	Options exercised/debentures, preferred stock converted		(5,421	)		5,596			(915	)		—
	Treasury shares purchased		—			—			—			—
	Market adjustment investment securities		—			—			—			(50,940	)
	Other		—			(46	)		—			—
Balance at Year Ended 1999			3,878			127,937			116,930			(45,082	)
	Net income (loss)		—			—			—			—
	Cash dividends —common stock ($0.86 per share)		—			—			—			—
	Cash dividends —preferred stock		—			—			—			—
	Options exercised/debentures, preferred stock converted		(1,377	)		—			(3,604	)		—
	Treasury shares purchased		—			—			—			—
	Market adjustment investment securities		—			—			—			31,284
	Other		—			—			—			—
Balance at December 31, 2000			2,501			127,937			113,326			(13,798	)
	Net income (loss)		—			—			—			—
	Cash dividends —common stock ($0.23 per share)		—			—			—			—
	Cash dividends —preferred stock		—			—			—			—
	Options exercised (77,867 shares)		—			—			(1,153	)		—
	Preferred stock converted (16,649 shares)		—			—			(282	)		—
	Debentures converted (2,841 shares)		(144	)		—			(48	)		—
	Treasury shares purchased (1,295,000 shares)		—			—			—			—
	Market adjustment investment securities		—			—			—			11,115
Balance at March 31, 2001 - Unaudited		$	2,357			127,937			111,843			(2,683	)

[Additional columns below]

[Continued from above table, first column(s) repeated]

								Total
		Retained			Treasury			Shareholders'
		Earnings			Stock			Equity
Balance at Year Ended 1997			651,907			(118,940	)		747,677
	Net income		72,517			—			72,517
	Cash dividends —common stock ($0.66 per share)		(50,525	)		—			(50,525	)
	Acquisition adjustment of fiscal year		(1,857	)		—			(1,857	)
	Options exercised/debentures, preferred stock converted		(2,607	)		12,111			13,003
	Treasury shares purchased		—			(25,703	)		(25,703	)
	Treasury shares reissued —acquisition		—			89,286			115,205
	Treasury shares reissued —public offering		—			20,806			27,324
	Stock dividends		—			—			—
	Market adjustment investment securities		—			—			1,255
	Other		(598	)		4,870			7,760
Balance at Year Ended 1998			668,837			(17,570	)		906,656
	Net income		119,871			—			119,871
	Cash dividends —common stock ($0.76/share)		(68,627	)		—			(68,627	)
	Cash dividends —preferred stock		(305	)		—			(305	)
	Options exercised/debentures, preferred stock converted		—			12,549			11,809
	Treasury shares purchased		—			(85,666	)		(85,666	)
	Market adjustment investment securities		—			—			(50,940	)
	Other		35			788			777
Balance at Year Ended 1999			719,811			(89,899	)		833,575
	Net income (loss)		159,787			—			159,787
	Cash dividends —common stock ($0.86 per share)		(76,162	)		—			(76,162	)
	Cash dividends —preferred stock		(218	)		—			(218	)
	Options exercised/debentures, preferred stock converted		—			6,807			1,826
	Treasury shares purchased		—			(34,890	)		(34,890	)
	Market adjustment investment securities		—			—			31,284
	Other		(313	)		—			(313	)
Balance at December 31, 2000			802,905			(117,982	)		914,889
	Net income (loss)		39,193			—			39,193
	Cash dividends —common stock ($0.23 per share)		(20,222	)		—			(20,222	)
	Cash dividends —preferred stock		(40	)		—			(40	)
	Options exercised (77,867 shares)		—			1,997			844
	Preferred stock converted (16,649 shares)		—			426			144
	Debentures converted (2,841 shares)		—			73			(119	)
	Treasury shares purchased (1,295,000 shares)		—			(33,369	)		(33,369	)
	Market adjustment investment securities		—			—			11,115
Balance at March 31, 2001 - Unaudited			821,836			(148,855	)		912,435

See accompanying notes to consolidated financial statements.

FIRSTMERIT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)

			Quarters Ended
			March 31,
Operating Activities			2001			2000
			(Unaudited)
Net income			$	39,193			39,699
Adjustments to reconcile net income to net cash provided by operating activities:
		Provision for loan losses		11,816			11,714
		Provision for depreciation and amortization		3,912			4,020
		Amortization of investment securities premiums, net		19			257
		Amortization of income for lease financing		(4,892	)		(3,535	)
		Gains on sales of investment securities, net		(452	)		714
		Deferred federal income taxes		9,239			2,977
		(Increase) decrease in interest receivable		9,781			(4,849	)
		Increase (decrease) in interest payable		(3,338	)		12,234
		Proceeds from sales of loans		138,325			—
		Gain on sales of loans (loss)		(542)			—
		Amortization of values ascribed to acquired intangibles		2,389			2,688
		Other decreases		10,706			(51,464	)
NET CASH PROVIDED BY OPERATING ACTIVITIES				216,219			14,455
Investing Activities
Dispositions of investment securities:
	Available-for-sale — sales			184,521			111,020
	Available-for-sale — maturities			104,842			83,381
Purchases of investment securities available-for-sale				(109,206	)		(118,555	)
Net decrease in federal funds sold				8,000			7,000
Net increase in loans and leases, except sales				(200,178	)		(239,570	)
Purchases of premises and equipment				(2,791	)		(9,780	)
Sales of premises and equipment				321			3,175
NET CASH (PROVIDED) BY INVESTING ACTIVITIES				(14,491	)		(163,329	)
Financing Activities
Net increase (decrease) in demand, NOW and savings deposits				16,237			147,825
Net increase (decrease) in time deposits				(177,696	)		194,374
Net increase (decrease) in securities sold under repurchase agreements and other borrowings				8,295			(105,297	)
Cash dividends — common and preferred				(20,262	)		(17,743	)
Purchase of treasury shares				(33,369	)		—
Proceeds from exercise of stock options				869			106
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES				(205,926	)		219,265
Increase (decrease) in cash and cash equivalents				(4,198	)		70,391
Cash and cash equivalents at beginning of year				235,918			215,071
Cash and cash equivalents at end of year			$	231,720			285,462
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash paid during the year for:
	Interest, net of amounts capitalized		$	57,435			50,572
	Income taxes		$	—			23,910

See notes to accompanying consolidated financial statements.

FirstMerit Corporation and Subsidiaries

Notes to Consolidated Financial Statements
March 31, 2001, December 31, 2000 and March 31, 2000

1. Organization —FirstMerit Corporation (“Corporation”), is a bank holding company whose principal assets are the common stock of its wholly owned subsidiary, FirstMerit Bank, N. A. In addition FirstMerit Corporation owns all of the common stock of Citizens Investment Corporation, Citizens Savings Corporation of Stark County, FirstMerit Capital Trust I, FirstMerit Community Development Corporation, FirstMerit Credit Life Insurance Company, FMT, Inc. and SF Development Corp.

2. Acquisitions and Merger-related Costs — On February 12, 1999, the Corporation completed the acquisition of Signal Corp, a $1.9 billion bank holding company headquartered in Wooster, Ohio. Under terms of the merger agreement, the fixed exchange ratio was 1.32 shares of FirstMerit common stock for each share of Signal common stock and one share of FirstMerit Series B preferred stock for each share of Signal Series B preferred stock. Based on the closing price of $25.00 per common share and $71.00 per Series B preferred share, the transaction, accounted for as a pooling-of-interests, was valued at approximately $436 million. The accompanying consolidated financial statements, the related notes and management’s discussion and analysis have all been restated to account for the acquisition as if it had happened at the beginning of each period presented. Pro forma information for the separate entities and for the combined entity from January 1, 1999 through the February 12, 1999 acquisition date is not presented due to immateriality.

      In conjunction with the Signal acquisition, the Corporation incurred merger-related and conforming accounting expenses of approximately $52.8 million, before taxes, or $38.1 million after taxes. As of March 31, 2001, no merger reserve balances existed.

3. Segment Information — The Corporation provides a diversified range of banking and certain nonbanking financial services and products through its various subsidiaries. Management reports the Corporation’s results through its major segment classification —Supercommunity Banking. Included in this category are certain nonbank affiliates, eliminations of certain intercompany transactions and certain nonrecurring transactions. Also included are portions of certain assets, capital, and support functions not specifically identifiable with Supercommunity Banking.

The Corporation’s business is conducted solely in the United States. The Corporation evaluates performance based on profit or loss from operations before income taxes. The following table presents a summary of financial results and significant performance measures for the three months ended March 31, 2001:

				Parent Co.,
	Supercommunity			Other Subsidiaries			FirstMerit
	Banking			and Eliminations			Consolidated
	(Dollars in thousands)
OPERATIONS:
Net interest income	$	90,772			(415	)		90,357
Provision for possible loan losses		11,816			—			11,816
Other income		46,848			336			47,184
Other expenses		67,208			349			67,557
Net income		39,602			(409	)		39,193
AVERAGES:
Assets		10,070,818			38,001			10,108,819
Loans		7,303,023			2,436			7,305,459
Earnings assets		9,309,633			15,812			9,325,445
Deposits		7,475,509			(16,501	)		7,459,008
Shareholders’ equity	$	777,750			138,082			915,832
RATIOS:
ROE		20.65	%		(3.25	%)		17.40	%
ROA		1.59	%		(.02	%)		1.57	%
Efficiency ratio		48.84	%		0.42	%		49.26	%

      The table below presents estimated revenues from external customers, by product and service group for the 2001 and 2000 first quarters:

2001		Retail		Commercial		Trust Services		Total
		(Dollars in thousands)
Interest and fees		$	109,075		105,264		5,153		219,492
Service charges			12,843		2,948		—		15,791
Loan sales/service			1,680		—		—		1,680
	Totals	$	123,598		108,212		5,153		236,963

2000		Retail		Commercial		Trust Services		Total
		(Dollars in thousands)
Interest and fees		$	97,277		109,304		5,060		211,641
Service charges			12,083		2,430		—		14,513
Loan sales/service			2,780		—		—		2,780
	Totals	$	112,140		111,734		5,060		228,934

4. Earnings per Share —The reconciliation of the numerator and denominator of basic earnings per share (“EPS”) with that of diluted EPS is presented as follows:

	Income			Common		Per common
	(loss)			shares		share
	(numerator)			(denominator)		amount
Three months ended March 31, 2001:
Net income	$	39,193
Less: preferred stock dividends		(40	)
Net income available to common shareholders		39,153
Average common shares outstanding					86,694,266
Earnings per basic common share						$	0.45
Net income available to common shareholders		39,153
Add: preferred stock dividends		40
Add: interest expense on convertible bonds, net		11
Income used in diluted EPS calculation	$	39,204
Average common shares outstanding					86,694,266
Equivalents from stock options					462,497
Equivalents from convertible debentures					79,266
Equivalents from convertible preferred securities					271,726
Avg common stock and equivalents outstanding					87,507,755
Earnings per diluted common share						$	0.45
Three months ended March 31, 2000:
Net income (loss)	$	39,699
Less: preferred stock dividends		(65	)
Net income available to common shareholders		39,634
Average common shares outstanding					88,388,002
Earnings per basic common share						$	0.45
Net income available to common shareholders	$	39,634
Add: preferred stock dividends		65
Add: interest expense on convertible bonds, net		16
Income available to common shareholders	$	39,715
Average common shares outstanding					88,388,002
Equivalents from stock options					199,625
Equivalents from convertible debentures					119,581
Equivalents from convertible preferred securities					440,253
Avg common stock and equivalents outstanding					89,147,461
Earnings per diluted common share						$	0.45

5. In June 1998, the FASB issued Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS 133). SFAS 133 establishes accounting and reporting standards for derivative instruments and requires an entity to recognize all derivatives

as either assets or liabilities in the Balance Sheet and measure those instruments at fair value. Derivatives that do not meet certain criteria for hedge accounting must be adjusted to fair value through income. If the derivative qualifies for hedge accounting, depending on the nature of the hedge, changes in the fair value of derivatives will either be offset against the change in fair value of the hedged asset or liability through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Any ineffective portion of a derivative’s change in fair value will be immediately recognized in earnings. This statement was originally to be effective for all fiscal quarters beginning after June 15, 1999. In July 1999, the FASB issued Statement No. 137 which delayed implementation of Statement No. 133 until the first quarter 2001. The Corporation implemented SFAS 133 during the 2001 first quarter, the net effect of the initial implementation entry increased investment securities and liabilities by approximately $11.4 million and affected net income by less than $100 thousand. At the end of the 2001 first quarter, SFAS 133 entries to reflect changes in the fair values of FirstMerit's derivatives increased pre-tax income by $118.4 thousand.

6. On March 16, 2000, the Corporation issued $150 million of subordinated bank notes under a previously disclosed debt agreement. The notes bear interest at 8.625% and mature on April 1, 2010. Under the agreement, the aggregate principal outstanding at any one time may not exceed $1.0 billion. The notes were offered only to institutional investors.

7. Management believes the interim unaudited consolidated financial statements reflect all adjustments consisting only of normal recurring accruals and reclassifications, necessary for fair presentation of the March 31, 2001 and 2000 and December 31, 2000 statements of condition and the results of operations for the quarters ended March 31, 2001 and 2000. These results have been determined on the basis of generally accepted accounting principles.

8. The Corporation cautions that any forward looking statements contained in this report, in a report incorporated by reference to this report or made by management of the Corporation, involve risks and uncertainties and are subject to change based upon various factors. Actual results could differ materially from those expressed or implied. Reference is made to the section titled “Forward-looking Statements” in the Corporation’s Form 10-K for the period ended December 31, 2000.

AVERAGE CONSOLIDATED BALANCE SHEETS (Unaudited)
Fully-tax Equivalent Interest Rates and Interest Differential

FIRSTMERIT CORPORATION AND SUBSIDIARIES

				Three months ended
				March 31, 2001
				Average					Average
				Balance			Interest		Rate
				(Dollars in thousands)
ASSETS
Investment securities:
	U.S. Treasury securities and U.S.
			Government agency obligations (taxable)	$	1,501,249			23,309		6.30	%
	Obligations of states and political subdivisions (tax-exempt)				99,729			2,108		8.57	%
	Other securities				301,936			5,159		6.93	%
			Total investment securities		1,902,914			30,576		6.52	%
Federal funds sold & other interest-earning assets					2,278			29		5.16	%
Loans held for sale					114,794			2,319		8.19	%
Loans					7,305,459			157,689		8.75	%
		Total earning assets			9,325,445			190,613		8.29	%
Allowance for possible loan losses					(108,616	)		—		—
Cash and due from banks					193,394			—		—
Other assets					698,596			—		—
	Total assets			$	10,108,819			—		—
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
	Demand- non-interest bearing			$	1,015,171			—		—
	Demand- interest bearing				647,726			1,180		0.74	%
	Savings				1,832,240			14,300		3.17	%
	Certificates and other time deposits				3,963,871			60,997		6.24	%
			Total deposits		7,459,008			76,477		4.16	%
Federal funds purchased, securities sold under agreements to repurchase and other borrowings					1,561,864			22,945		5.96	%
		Total interest bearing liabilities			8,005,701			99,422		5.04	%
Other liabilities					150,665			—		—
Mandatorily redeemable preferred securities					21,450			—		—
Shareholders’ equity					915,832			—		—
	Total liabilities and shareholders’ equity			$	10,108,819			—		—
Net yield on earning assets				$	9,325,445			91,191		3.97	%
Interest rate spread					—			—		3.25	%

[Additional columns below]

[Continued from above table, first column(s) repeated]

				Year ended
				December 31, 2000
				Average					Average
				Balance			Interest		Rate
				(Dollars in thousands)
ASSETS
Investment securities:
	U.S. Treasury securities and U.S.
			Government agency obligations (taxable)		1,836,266			117,652		6.41	%
	Obligations of states and political subdivisions (tax-exempt)				116,401			9,573		8.22	%
	Other securities				295,783			21,447		7.25	%
			Total investment securities		2,248,450			148,672		6.61	%
Federal funds sold & other interest-earning assets					49,218			3,196		6.49	%
Loans held for sale					91,547			7,982		8.72	%
Loans					7,275,036			635,487		8.74	%
		Total earning assets			9,664,251			795,337		8.23	%
Allowance for possible loan losses					(109,409	)		—		—
Cash and due from banks					217,446			—		—
Other assets					596,349			—		—
	Total assets				10,368,637			—		—
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
	Demand- non-interest bearing				1,032,992			—		—
	Demand- interest bearing				635,414			3,705		0.58	%
	Savings				1,789,464			52,883		2.96	%
	Certificates and other time deposits				3,957,140			236,112		5.97	%
			Total deposits		7,415,010			292,700		3.95	%
Federal funds purchased, securities sold under agreements to repurchase and other borrowings					1,951,841			122,551		6.28	%
		Total interest bearing liabilities			8,333,859			415,251		4.98	%
Other liabilities					118,227			—		—
Mandatorily redeemable preferred securities					21,450			—		—
Shareholders’ equity					862,109			—		—
	Total liabilities and shareholders’ equity				10,368,637			—		—
Net yield on earning assets					9,664,251			380,086		3.93	%
Interest rate spread					—			—		3.25	%

[Additional columns below]

[Continued from above table, first column(s) repeated]

				Three months ended
				March 31, 2000
				Average					Average
				Balance			Interest		Rate
				(Dollars in thousands)
ASSETS
Investment securities:
	U.S. Treasury securities and U.S.
			Government agency obligations (taxable)		1,931,823			30,765		6.41	%
	Obligations of states and political subdivisions (tax-exempt)				122,357			2,497		8.21	%
	Other securities				297,052			5,584		7.56	%
			Total investment securities		2,351,232			38,846		6.64	%
Federal funds sold & other interest-earning assets					5,396			41		3.06	%
Loans held for sale					58,033			1,667		11.55	%
Loans					7,144,579			150,502		8.47	%
		Total earning assets			9,559,240			191,056		8.04	%
Allowance for possible loan losses					(107,351	)		—		—
Cash and due from banks					242,223			—		—
Other assets					567,838			—		—
	Total assets				10,261,950
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
	Demand- non-interest bearing				1,020,384			—		—
	Demand- interest bearing				643,842			852		0.53	%
	Savings				1,747,456			11,335		2.61	%
	Certificates and other time deposits				3,566,289			48,068		5.42	%
			Total deposits		6,977,971			60,255		3.47	%
Federal funds purchased, securities sold under agreements to repurchase and other borrowings					2,287,852			33,340		5.86	%
		Total interest bearing liabilities			8,245,439			93,595		4.57	%
Other liabilities					142,220			—		—
Mandatorily redeemable preferred securities					21,450			—		—
Shareholders’ equity					832,457			—		—
	Total liabilities and shareholders’ equity				10,261,950			—		—
Net yield on earning assets					9,559,240			97,461		4.10	%
Interest rate spread					—			—		3.47	%

Notes: Interest income on tax-exempt securities and loans have been adjusted to a fully-taxable equivalent basis. Non-accrual loans have been included in the average balances.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

      FirstMerit Corporation’s first quarter 2001 net income totaled $39.2 million, or $0.45 per diluted share. The first quarter 2001 results include an after-tax gain of $3.7 million related to the sale of a partnership interest. This compares with net income of $39.7 million, or $0.45 per diluted share, reported in the first quarter of 2000.

      For the first quarter 2001, including the gain on the partnership sale, returns on average assets and average common equity were 1.57% and 17.40%, respectively, compared with 1.56% and 19.27% for the prior year.

      Net interest income on a fully tax-equivalent basis was $91.2 million for the first quarter of 2001 compared to $93.1 million in the fourth quarter of 2000 and $97.5 million for the prior year quarter. The net interest margin was 3.97% this quarter, a 13 basis point increase from the fourth quarter of 2000. The first quarter 2000 net interest margin was 4.10%. Average earning assets declined 2.4% from the year ago quarter.

      Excluding gains/losses from the sale of securities and the gain on sale of a partnership interest (recorded in the other operating income category), non-interest income was $41.1 million, 3.8% above the $39.6 million reported a year ago. Growth was strong in manufactured housing income, up 126% and credit card fees, up 15.2%. Adjusted first quarter 2001 fees accounted for 31.1% of net revenues compared to 28.9% in 2000.

      Non-interest expense totaled $67.6 million in the first quarter of this year, up a modest 2.2% from prior year. Improvement was experienced in nearly every category, with the exception of other operating expenses, bankcard processing and professional services. The efficiency ratio, without the benefit from the partnership sale, was 49.3% for this quarter compared to 49.9% in the fourth quarter of 2000 and 46.3% in the year ago quarter.

      Period-end assets were $10.1 billion, down 2.7% from the prior year quarter. Earning assets were down 4.6%, with loans up 1.2% and investment securities down 20.1%. Proceeds from investment securities sales and maturities have largely been used to pay down higher cost funding sources. Consistent with prior periods and FirstMerit’s desired loan mix, credit card, home equity and commercial loans all experienced solid growth from the year ago quarter while installment, manufactured housing and mortgage loans declined.

      Total deposits at period end were $7.5 billion, an increase of 3.5% above 2000 levels, with time deposits, up 5.0%, and savings and money market accounts, up 4.2%, accounting for the majority of growth.

      First quarter loan loss provision was $11.8 million, nearly unchanged from the first quarter 2000 provision of $11.7 million. Net charge-offs for the quarter were $10.0

million, or 0.55% of average loans outstanding on an annualized basis, compared to 0.47% a year ago. The allowance stands at 1.50% of period-end loans, unchanged from the prior year quarter. Non-performing assets as a percent of loans and ORE were 0.52% this first quarter, compared with 0.46% a year ago. Reserve coverage of non-performing assets was 3.6 times, substantially unchanged from last year.

      Shareholders’ equity was $912.4 million at quarter end. Average equity to assets for the 2001 quarter was 9.06% compared to 8.11% last year. Common stock dividends paid were $0.23 per share, representing a 51.1% payout ratio. At quarter end, there were 85.8 million common shares outstanding.

      The components of change in per share income for the quarters ended March 31, 2001 and 2000 were as follows:

Changes in Earnings per Share
	Three months
	ended
	March 31,
	2001/2000
Diluted net income per share March 31, 2000	$	0.45
Increases (decreases) due to:
Net interest income — taxable equivalent		(0.07	)
Provision for possible loan losses		—
Other income		0.09
Other expenses		(0.02	)
Federal income taxes — taxable equivalent		(0.01	)
Change in share base		0.01
Net change in diluted net income per share		—
Diluted net income per share March 31, 2001	$	0.45

Net Interest Income

      Net interest income, the Corporation’s principal source of earnings, is the difference between interest income generated by earning assets (primarily loans and investment securities) and interest paid on interest bearing funds (namely customer deposits and other borrowings). For the purpose of this discussion, net interest income is presented on a fully-taxable equivalent (“FTE”) basis, to provide a comparison among all types of interest earning assets. That is, interest on tax-free securities and tax-exempt loans has been restated as if such interest were taxed at the statutory Federal income tax rate of 35%, adjusted for the non-deductible portion of interest expense incurred to acquire the tax-free assets.

      Net interest income FTE for the quarter ended March 31, 2001 was $91.2 million compared to $93.1 million in the 2000 fourth quarter, and $97.5 million for the same period one year ago. The decrease in net interest income occurred because interest expense on deposits and other borrowings increased $5.8 million, compared to the year ago quarter, while interest income fell $0.4 million during the same period.

      The relatively minor decline in interest income occurred as unfavorable securities volumes caused interest income to decline $7.2 million, but was offset almost equally by increases in loan balances and rates. The $5.8 million rise in interest expense resulted primarily from unfavorable yield variances in CDs and savings accounts, partially offset by lower outstanding balances in REPOs and other borrowings. The following table provides more specific rate/volume details.

Changes in Net Interest Differential -
Fully-Tax Equivalent Rate/Volume Analysis
(Dollars in thousands)

			Quarters ended March 31, 2001 and 2000
			Increase (Decrease)
			Interest Income/Expense
			Volume			Yield Rate			Total
INTEREST INCOME
Investment Securities			$	(7,199	)		(1,071	)		(8,270	)
Loans held for sale				1,147			(495	)		652
Loans				3,473			3,714			7,187
Federal funds sold				(40	)		28			(12	)
		Total interest income	$	(2,619	)		2,176			(443	)
INTEREST EXPENSE
Interest on deposits:
	Demand-interest bearing		$	7			321			328
	Savings			662			2,303			2,965
	Certificates and other time deposits			6,118			6,811			12,929
	Federal funds purchased, REPOs & other borrowings			(10,665	)		270			(10,395	)
		Total interest expense	$	(3,878	)		9,705			5,827
Net interest income			$	1,259			(7,529	)		(6,270	)

Net Interest Margin

      The net interest margin, net interest income FTE divided by average earning assets, is affected by changes in the level of earning assets, the proportion of earning assets funded by non-interest bearing liabilities, the interest rate spread, and changes in the corporate tax rates. A meaningful comparison of the net interest margin requires an adjustment for the changes in the statutory Federal income tax rate noted above. The schedule below shows the relationship of the tax equivalent adjustment and the net interest margin.

Net Interest Margin

	Quarters ended March 31,
	2001			2000
	(Dollars in thousands)
Net interest income per financial statements		90,357			96,451
Tax equivalent adjustment		834			1,010
Net interest income —FTE		91,191			97,461
Average earning assets		9,325,445			9,559,240
Net interest margin		3.97	%		4.10	%

      Average loan outstandings for the quarter ended March 31, 2001 were $7.3 billion, up $160 million or 2.2%, from $7.1 billion for the same quarter last year. Increases occurred in every category except mortgage and installment loans. Leases were principally unchanged from a year ago. The proceeds from secondary market sales and principal repayments on mortgage and installment loans were used to fund growth in higher-yielding commercial and credit card loan categories and to pay down higher cost borrowings. Increases in average loan balances, compared to the same 2000 period, were as follows: commercial loans up $207.3 million or 6.4%; home equity loans up $42.3 million or 10.2%; and manufactured housing loans up $29.8 million or 3.9%. Average mortgage loans declined $60.0 million and average installment credits decreased $68.9 million, or 4.7%. Average outstanding loans for the 2001 and 2000 first quarters equaled 78.3% and 74.7% of average earning assets, respectively.

      Average deposits were $7.459 billion during the 2001 first quarter, up $481.0 million over the same period last year. The mix of deposit categories changed little from first quarter 2000; noninterest bearing demand balances represented approximately 14% of total deposits in both first quarter periods; savings and money market balances comprised 25% of total deposits during both quarters; CDs were 53% of average deposits during the quarter, up slightly from 51% a year ago. Average other borrowings decreased to $1.6 billion, or 31.7% during the quarter. Other borrowings as a percentage of total interest bearing funds decreased from 27.7% during the 2000 quarter to 19.5% this year. Average interest bearing liabilities funded approximately 86% of average earning assets for both three-month periods.

      In summary, loan growth over the past year continues to occur mainly in higher yielding commercial, home equity and credit card outstandings resulting in a lower concentration of mortgage and installment loans. Funding of loan growth since first quarter 2000 was provided primarily by maturities of investment securities and growth in CDs.

Other Income

      Other income for the quarter totaled $47.2 million, an increase of $8.3 million, or 21.3%, over the $38.9 million earned during the same period last year. Excluding securities sales, and a pre-tax gain of $5.6 million from the sale of a partnership interest, the increase in other income was $1.5 million, or 3.8%. Excluding the gain from the sale of the partnership, fee income as a percentage of net revenue during the quarter was 31.1%, up from 28.9% a year ago. Fee income is defined as noninterest income excluding gains or losses from sales of investment securities. Net revenue is defined as net interest income, on a fully-taxable equivalent basis, plus fee income.

      The specific changes, compared to the comparable 2000 quarter, were as follows: trust department income was $5.2 million, substantially unchanged from the comparable year ago period; service charges on customer deposit accounts totaled $12.3 million, up $1.3 million or 11.6%; credit card fees, including merchant services, increased 15.2%, to $8.3 million; income from bank owned life insurance (“BOLI”) was enhanced by 4th Quarter 2000 purchases and contributed $3.1 million during the first quarter compared to $0.9 million during the same period last year; and manufactured housing income was $1.5 million, more than twice last year’s total of $0.7 million. Partially offsetting the stated increases in fees were declines in ATM and other service fees, loan sales and servicing income, and other operating income.

      The Corporation recognizes other income (fee income) as an important complement to net interest income as it provides a source of revenues not sensitive to the interest rate environment. Consequently, the Corporation is always looking for new opportunities to increase noninterest income.

Other Expenses

      Other expenses totaled $67.6 million for first quarter 2001 compared to $66.1 million in 2000, a modest increase of 2.2%. The “lower-is-better” efficiency ratio for the quarter was 49.3% compared to 49.9% in the fourth quarter of 2000 and 46.3% a year ago. The 2001 stated efficiency ratio excludes the benefits of the previously discussed gain from the sale of a partnership interest. The first quarter efficiency ratio indicates 49.3 cents in operating costs were spent to generate each dollar of net income.

      For the three months ended March 31, 2001, the majority of expense categories were less than first quarter 2000 totals. Salaries, wages, pension and employee benefits, the largest component of other expenses, declined 2.5%, or $0.8 million; aggregate net occupancy and equipment expenses for the quarter were $9.2 million, 9.5% less than the $10.2 million recorded last year; stationary, supplies and postage was down 14.5% from the year ago quarter; and amortization of intangible assets decreased 11.1% when compared to year ago results. Bankcard, loan processing and other costs were substantially unchanged from first quarter 2000 while professional

services expense rose $1.2 million, and other operating costs were up $2.7 million from year ago results.

FINANCIAL CONDITIONS

Investment Securities

      All investment securities of the Corporation are classified as available for sale. The available for sale classification provides the Corporation with more flexibility to respond, through the portfolio, to changes in market interest rates, or to increases in loan demand or deposit withdrawals.

The book value and market value of investment securities
classified as available for sale are as follows:

	March 31, 2001
	Book		Gross Unrealized		Gross Unrealized		Market
	Value		Gains		Losses		Value
U.S. Treasury securities and U.S. Government agency obligations	$	427,061		1,979		1,297		427,743
Obligations of state and political subdivisions		102,382		1,458		48		103,792
Mortgage-backed securities		1,018,187		6,981		3,739		1,021,429
Other securities		295,355		502		9,154		286,703
	$	1,842,985		10,920		14,238		1,839,667

	Book Value		Market Value
Due in one year or less	$	87,530		87,749
Due after one year through five years		205,641		206,663
Due after five years through ten years		303,908		307,177
Due after ten years		1,245,906		1,238,078
	$	1,842,985		1,839,667

      The book value and market value of investment securities including mortgage-backed securities and derivatives at March 31, 2000, by contractual maturity, were included in the previous table. Expected maturities will differ from contractual maturities based on the issuers’ right to call or prepay obligations with or without call or prepayment penalties.

      The carrying value of investment securities pledged to secure trust and public deposits and for purposes required or permitted by law amounted to approximately $1,413.3 million at March 31, 2001, $1,644.2 million at December 31, 2000 and $1,916.6 million at March 31, 2000 .

      Securities with remaining maturities over five years reflected in the foregoing schedule consist of mortgage and asset backed securities. These securities are purchased within an overall strategy to maximize future earnings taking into account an acceptable level of interest rate risk. While the maturities of these mortgage and asset backed securities are beyond five years, these instruments provide periodic principal payments and include securities with adjustable interest rates, reducing the interest rate risk associated with longer term investments.

Loans

      Total loans outstanding at March 31, 2001 equaled $7.330 billion compared to $7.237 billion at December 31, 2000 and $7.243 billion at March 31, 2000. At quarter-end, the Corporation’s commercial loans were $3.452 billion, or 6.4% higher than the March 31, 2000 balance of $3.245 billion; home equity loans were $455.6 million, up 10.2%; and credit card loans were $116.0 million, up 8.8%. Installment loans decreased $84.6 million or 5.7% from year ago totals; manufactured housing loans were $795.2 million, down from $808.6 million last year; and mortgage loans totaled $817.9 million, down 8.2% from March 31, 2000. Through secondary market sales and securitizations of conforming single-family mortgages, and paydowns from direct and indirect installment loans, the Corporation continues to change its loan mix from lower yielding mortgage and installment loans to higher earning commercial, credit card and home equity credits.

Asset Quality

      Nonperforming assets (non-accrual loans, restructured loans, and other real estate) totaled $38.2 million at March 31, 2001 or 0.52% of period-end loans and other real estate. At December 31, 2000, nonperforming assets were $36.4 million or 0.50% of outstanding loans and other real estate compared to $33.5 million or 0.46% of outstanding loans and other real estate at March 31, 2000. Impaired loans are loans for which, based on current information or events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans must be valued based on the present value of the loans’ expected future cash flows at the loans’ effective interest rates, at the loans’ observable market prices, or the fair value of the underlying collateral. Under the Corporation’s credit policies and practices, all nonaccrual and restructured commercial, agricultural, construction, and commercial real estate loans, meet the definition of impaired loans.

			March 31,			December 31,			March 31,
Nonperforming Assets			2001			2000			2000
			(Dollars in thousands)
Impaired Loans:
	Non-accrual		$	28,991			28,039			27,539
	Restructured			141			150			223
		Total impaired loans		29,132			28,189			27,762
Other Loans:
	Non-accrual			1,552			2,135			1,855
	Restructured			—			—			—
		Total other nonperforming loans		1,552			2,135			1,855
		Total nonperforming loans		30,684			30,324			29,617
Other real estate (ORE)				7,471			6,067			3,848
		Total nonperforming assets		38,155			36,391			33,465
Loans past due 90 days or more accruing interest			$	29,514			31,440			26,870
Total nonperforming assets as a percent of total loans and ORE				0.52	%		0.50	%		0.46	%

There is no concentration of loans in any particular industry or group of industries. Most of the Corporation’s business activity is with customers located within the state of Ohio.

Allowance for Loan Losses

      The allowance for possible loan losses at March 31, 2001 totaled $110.1 million, or 1.50% of total loans outstanding compared to $108.3 million, or 1.50% at December 31, 2000 and $108.3 million, or 1.50% at March 31, 2000.

		Three months ended			Year ended			Three months ended
		March 31,			December 31,			March 31,
		2001			2000			2000
		Dollars in thousands
Allowance — beginning of period		$	108,285			104,897			104,897
Loans charged off:
	Commercial, financial, agricultural		1,783			7,089			2,587
	Installment to individuals		12,038			37,972			9,820
	Real estate		299			2,558			351
	Lease financing		741			1,809			305
Total charge-offs			14,861			49,428			13,063
Recoveries:
	Commercial, financial, agricultural		146			4,805			1,020
	Installment to individuals		4,155			13,866			3,561
	Real estate		199			763			2
	Lease financing		402			674			160
Total recoveries			4,902			20,108			4,743
Net charge-offs			9,959			29,320			8,320
Provision for possible loan losses			11,816			32,708			11,714
Allowance — end of period		$	110,142			108,285			108,291
Annualized net charge offs as a percent of average loans			0.55	%		0.40	%		0.47	%
Allowance for loan losses as a % of loans outstanding at end of period			1.50	%		1.50	%		1.50	%
Allowance for loan losses as a multiple of annualized net charge offs			3.59X			3.69X			3.66X

      The Corporation’s Credit Policy Division manages credit risk by establishing common credit policies for its subsidiary banks, participating in approval of their largest loans, conducting reviews of their loan portfolios, providing them with centralized consumer underwriting, collections and loan operation services, and overseeing their loan workouts. The Corporation’s objective is to minimize losses from its commercial lending activities and to maintain consumer losses at acceptable levels that are stable and consistent with growth and profitability objectives.

Deposits

      The following schedule illustrates the change in composition of the average balances of deposits and average rates paid for the noted periods.

	Quarter Ended					Year Ended					Quarter Ended
	March 31, 2001					December 31, 2000					March 31, 2000
	Average		Average			Average		Average			Average		Average
	Balance		Rate			Balance		Rate			Balance		Rate
	(Dollars in Thousands)
Non-interest DDA	$	1,015,171		—			1,032,992		—			1,020,384		—
Interest-bearing DDA		647,726		0.74	%		635,414		0.58	%		643,842		0.53	%
Savings deposits		1,832,240		3.17	%		1,789,464		2.96	%		1,747,456		2.61	%
CDs and other time		3,963,871		6.24	%		3,957,140		5.97	%		3,566,289		5.42	%
	$	7,459,008		4.16	%		7,415,010		3.95	%		6,977,971		3.47	%

      Average CDs totaled $3.964 billion for the quarter ended March 31,2001, up 11.1% from $3.566 billion for the 2000 quarter. On a percentage basis, average CDs were 50% and 43%, respectively, of total interest bearing funds for the March 31, 2001 and 2000 quarters; average savings deposits, including money market accounts, were 23% of interest bearing funds during the quarter ended March 31, 2001 and 21% for the same period last year; interest-bearing demand deposits were 8% of total interest bearing funds during both 2001’s first quarter and the corresponding 2000 period; and wholesale borrowings decreased from 28% of interest-bearing funds during the three months ended March 31, 2000 to 20% for the March 31, 2001 quarter. Interest bearing liabilities funded approximately 86% of average earning assets during both the quarter ended March 31, 2001 and March 31, 2000.

      The following table summarizes the certificates and other time deposits in amounts of $100 thousand or more as of March 31, 2001 by time remaining until maturity.

	Amount
	(Dollars in Thousands)
Maturing in:
Under 3 months	$	568,853
3 to 12 months		321,128
Over 12 months		517,691
	$	1,407,672

Market Risk

      The Corporation is exposed to market risks in the normal course of business. Changes in market interest rates may result in changes in the fair market value of the Corporation’s financial instruments, cash flows, and net interest income. The corporation seeks to achieve consistent growth in net interest income and capital while managing volatility arising from shifts in market interest rates. The Asset and Liability Committee (“ALCO”) oversees financial risk management, establishing broad policies that govern a variety of financial risks inherent in the Corporation’s operations. ALCO monitors the Corporation’s interest rates and sets limits on allowable risk annually. Market risk is the potential of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, and equity prices. The Corporation’s market risk is composed primarily of interest rate risk. Interest rate risk on the Corporation’s balance sheet consists of mismatches of maturity gaps and indices, and options risk. Maturity gap mismatches result from differences in the maturity or repricing of asset and liability portfolios. Options risk exists in many of the Corporation’s retail products such as prepayable mortgage loans and demand deposits. Options risk typically results in higher costs or lower revenue for the Corporation. Index mismatches occur when asset and liability portfolios are tied to different market indices which may not move in tandem as market interest rates change.

      Interest rate risk is monitored using gap analysis, earnings simulation and net present value estimations. Combining the results from these separate risk measurement processes allows a reasonably comprehensive view of short-term and long-term interest rate risk in the Corporation. Gap analysis measures the amount of repricing risk in the balance sheet at a point in time. Earnings simulation involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. ALCO also monitors the net present value of the balance sheet, which is the discounted present value of all asset and liability cash flows. Interest rate risk is quantified by changing the interest rates used for discounting cash flows and comparing the net present value to the original figure.

Capital Resources

      Shareholders’ equity at March 31, 2001 totaled $912.4 million compared to $914.9 million at December 31, 2000 and $844.4 million at March 31, 2000. See the Consolidated Statement of Changes in Shareholders’ Equity for detailed activity of the equity accounts.

The following table reflects the various measures of capital:

	As of				As of				As of
	March 31,				December 31,				March 31,
	2001				2000				2000
(In thousands)
Total equity	$	912,435	9.04	%		914,889	8.96	%		844,421	8.14	%
Common equity		910,078	9.01	%		912,388	8.93	%		840,603	8.10	%
Tangible common equity (a)		761,084	7.65	%		761,060	7.56	%		681,802	6.67	%
Tier 1 capital (b)		783,914	9.14	%		794,736	9.34	%		757,205	8.94	%
Total risk-based capital (c)		1,042,337	12.16	%		1,053,322	12.38	%		1,016,113	12.00	%
Leverage (d)		783,914	7.87	%		794,736	7.80	%		757,205	7.50	%

(a)	Common equity less all intangibles; computed as a ratio to total assets less intangible assets.
(b)	Shareholders’ equity minus net unrealized holding gains on equity securities, plus or minus net unrealized holding losses or gains on available for sale debt securities, less goodwill; computed as a ratio to risk-adjusted assets, as defined in the 1992 risk-based capital guidelines.
(c)	Tier 1 capital plus qualifying loan loss allowance, computed as a ratio to risk-adjusted assets, as defined in the 1992 risk-based capital guidelines.
(d)	Tier 1 capital; computed as a ratio to the latest quarter’s average assets less goodwill.

      The risk-based capital guidelines issued by the Federal Reserve Bank in 1988 require banks to maintain capital equal to 8% of risk-adjusted assets effective December 31, 1993. At March 31, 2001, the Corporation’s risk-based capital equaled 12.16% of risk adjusted assets, exceeding minimum guidelines.

      The cash dividend of $0.23 paid in the first quarter has an indicated annual rate of $0.92 per share.

PART II. —OTHER INFORMATION

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

Exhibit Index

Exhibit
Number
3.1	Amended and Restated Articles of Incorporation of FirstMerit Corporation (incorporated by reference from Exhibit 3.1 to the Form 10-K/A filed by the registrant on April 29, 1999)
3.2	Amended and Restated Code of Regulations of FirstMerit Corporation (incorporated by reference from Exhibit 3(b) to the Form 10-K filed by the registrant on April 9, 1998)
4.1	Shareholders Rights Agreement dated October 21, 1993, between FirstMerit (incorporated by reference from Exhibit 4 to the Form 8-A/A filed by the registrant Corporation and FirstMerit Bank, N.A., as amended and restated May 20, 1998 on June 22, 1998)
4.2	Instrument of Assumption of Indenture between FirstMerit Corporation and NBD Bank, as Trustee, dated October 23, 1998 regarding FirstMerit Corporation’s 6 1/4% Convertible Subordinated Debentures, due May 1, 2008 (incorporated by reference from Exhibit 4(b) to the Form 10-Q filed by the registrant on November 13, 1998)
4.3	Supplemental Indenture, dated as of February 12, 1999, between FirstMerit and Firstar Bank Milwaukee, National Association, as Trustee relating to the obligations of the FirstMerit Capital Trust I, fka Signal Capital Trust I (incorporated by reference from Exhibit 4.3 to the Form 10-K filed by the registrant on March 22,1999)
4.4	Indenture dated as of February 13, 1998 between Firstar Bank Milwaukee National Association, as trustee and Signal Corp (incorporated by reference from Exhibit 41 to the Form S-4, No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
4.5	Amended and Restated Declaration of Trust of FirstMerit Capital Trust I, fka Signal Capital Trust I, dated as of February 13, 1998 (incorporated by reference from Exhibit 4.5 to the Form S-4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
4.6	Form of Capital Security Certificate (incorporated by reference from Exhibit 4.6 to the Form S-4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
4.7	Series B Capital Securities Guarantee Agreement (incorporated by reference from Exhibit 4.7 to the Form S-4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
4.8	Form of 8.67% Junior Subordinated Deferrable Interest Debenture, Series B (incorporated by reference from Exhibit 4.7 to the Form S- 4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
10.1	Amended and Restated 1992 Stock Option Program of FirstMerit Corporation (incorporated by reference from Exhibit 10.1 to the Form 10-K filed by the registrant on March 9, 2001)*
10.2	Amended and Restated 1992 Directors Stock Option Program (incorporated by reference from Exhibit 10.2 to the Form 10-K filed by the registrant on March 9, 2001) *
10.3	Amended and Restated 1995 Restricted Stock Plan (incorporated by reference from Exhibit 10.3 to the Form 10-K filed by the registrant on March 9, 2001)*
10.4	Amended and Restated 1997 Stock Option Program (incorporated by reference from Exhibit 10.4 to the Form 10-K filed by the registrant on March 9, 2001) *
10.5	Amended and Restated 1999 Stock Option Program (incorporated by reference from Exhibit 10.5 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.6	Amended and Restated 1987 Stock Option and Incentive Plan (SF) (incorporated by reference from Exhibit 10.6 to the Form 10-K filed by the registrant on March 9, 2001)*
10.7	Amended and Restated 1996 Stock Option and Incentive Plan (SF) (incorporated by reference from Exhibit 10.7 to the Form 10-K filed by the registrant on March 9, 2001)*
10.8	Amended and Restated 1994 Stock Option and Incentive Plan (SF) ((incorporated by reference from Exhibit 10.8 to the Form 10-K filed by the registrant on March 9, 2001)*
10.9	Amended and Restated 1989 Stock Incentive Plan (SB) (incorporated by reference from Exhibit 10.9 to the Form 10-K filed by the registrant on March 9, 2001) *

10.10	Amended and Restated Stock Option and Incentive Plan (SG) (incorporated by reference from Exhibit 10.10 to the Form 10-K filed by the registrant on March 9, 2001)*
10.11	Non-Employee Director Stock Option Plan (SG) (incorporated by reference from Exhibit 4.3 to the Form S-8/A (No. 333-63797) filed by the registrant on February 12, 1999)*
10.12	Amended and Restated 1997 Omnibus Incentive Plan (SG) (incorporated by reference from Exhibit 10.12 to the Form 10-K filed by the registrant on March 9, 2001)*
10.13	Amended and Restated 1993 Stock Option Plan (FSB)(incorporated by reference from Exhibit 10.13 to the Form 10-K filed by the registrant on March 9, 2001)*
10.14	Amended and Restated Executive Deferred Compensation Plan (incorporated by reference from Exhibit 10.14 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.15	Amended and Restated Director Deferred Compensation Plan (incorporated by reference from Exhibit 10.15 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.16	Executive Supplemental Retirement Plan (incorporated by reference from Exhibit 10(d) to the Form 10-K filed by the registrant on March 15, 1996)*
10.17	Form of Amended and Restated Membership Agreement with respect to the Executive Supplemental Retirement Plan (incorporated by reference from Exhibit 10.39 to the Form 10-K filed by the Registrant on March 22, 1999)*
10.18	Unfunded Supplemental Benefit Plan (incorporated by reference from Exhibit 10.11 to the Form 10-K filed by the registrant on February 24, 1998)*
10.19	First Amendment to the Unfunded Supplemental Benefit Plan (incorporated by reference from Exhibit 10(v) to the Form 10-K filed by the registrant on March 2, 1995)*
10.20	Executive Committee Life Insurance Program Summary (incorporated by reference from Exhibit 10(w) to the Form 10-K filed by the registrant on March 2, 1995)*
10.21	Long Term Disability Plan (incorporated by reference from Exhibit 10(x) to the Form 10-K filed by the registrant on March 2, 1995)*
10.22	Employment Agreement dated October 23, 1998 for Charles F. Valentine (incorporated by reference from Exhibit 10(a) to the Form 10-Q filed by the registrant on November 13, 1998)*
10.23	SERP Agreement dated October 23, 1998 for Charles F. Valentine (incorporated by reference from Exhibit 10(b) to the Form 10-Q filed by the registrant on November 13, 1998)*
10.24	Amended and Restated Employment Agreement of John R. Cochran (incorporated by reference from Exhibit 10.24 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.25	Restricted Stock Award Agreement of John R. Cochran dated March 1, 1995 (incorporated by reference from Exhibit 10(e) to the Form 10-Q filed by the registrant on May 15, 1995)*
10.26	First Amendment to Restricted Stock Award Agreement for John R. Cochran (incorporated by reference from Exhibit 10.38 to the Form 10-K filed by the Registrant on March 22, 1999)*
10.27	Second Amendment to Restricted Stock Award Agreement for John R. Cochran (incorporated by reference from Exhibit 10.27 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.28	Restricted Stock Award Agreement of John R. Cochran dated April 9, 1997 (incorporated by reference from Exhibit 10.18 to the Form 10-K filed by the registrant on February 24, 1998)*
10.29	First Amendment to Restricted Stock Award Agreement for John R. Cochran (incorporated by reference from Exhibit 10.29 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.30	Amended and Restated SERP Agreement for John R. Cochran (incorporated by reference from Exhibit 10.30 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.31	Employment Agreement of Sid A. Bostic (incorporated by reference from Exhibit 10.31 to the Form 10-K/A filed by the registrant on April 30, 2001)*
10.32	Restricted Stock Award Agreement of Sid A. Bostic dated February 1, 1998 (incorporated by reference from Exhibit 10.20 to the Form 10-K filed by the registrant on February 24, 1998)*
10.33	First Amendment to Restricted Stock Award Agreement of Sid A. Bostic (incorporated by reference from Exhibit 10.25.1 to the Form 10-Q filed by the registrant on May 14, 1999)*

10.34	Form of FirstMerit Corporation Change in Control Termination Agreement (incorporated by reference from Exhibit 10.32 to the Form 10-K filed by the registrant on March 9, 2001)*
10.35	Form of FirstMerit Corporation Displacement Agreement (incorporated by reference from Exhibit 10.33 to the Form 10-K filed by the registrant on March 9, 2001)*
10.36	Form of Director and Officer Indemnification Agreement and Undertaking (incorporated by reference from Exhibit 10(s) to the Form 8-K/A filed by the registrant on April 27, 1995)
10.37	Independent Contractor Agreement with Gary G. Clark, dated February 12, 1999 (incorporated by reference from Exhibit 10.38 to the Form 10-Q filed by the Registrant on May 14, 1999)*
10.38	Credit Agreement among FirstMerit Corporation, Bank One, N.A., and Lenders, dated November 27, 2000 (incorporated by reference from Exhibit 10.36 to the Form 10-K filed by the registrant on March 9, 2001)
10.39	Distribution Agreement, by and among FirstMerit Bank, N.A. and the Agents, dated July 15, 1999 (incorporated by reference from Exhibit 10.41 to the Form 10-K filed by the Registrant on March 10, 2000)
21	Subsidiaries of FirstMerit Corporation (incorporated by reference from Exhibit 21 to the Form 10-K filed by the registrant on March 9, 2001)
25.1	Form T-1 Statement of Eligibility of Firstar Trust Company to act as Property Trustee under the Amended and Restated Declaration of Trust of FirstMerit Capital Trust I, fka Signal Capital Trust I (incorporated by reference from Exhibit 26.1 to the Form S-4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)
25.2	Form T-1 Statement of Eligibility of Firstar Trust Company to act as Debenture Trustee under the FirstMerit Capital Trust I, fka Signal Capital Trust I, Indenture (incorporated by reference from Exhibit 26.1 to the Form S-4 No. 333-52581-01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998)

* Management Contract or Compensatory Plan or Arrangement

(b) Form 8-K

      There were no Form 8-K filings during the first quarter 2001.

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	FIRSTMERIT CORPORATION
	By:	/s/TERRENCE E. BICHSEL
		Terrence E. Bichsel, Executive Vice President and Chief Financial Officer
DATE: May 14, 2001