XML 87 R71.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses (Schedule of Credit Losses Related to Originated Financing Receivables, Current and Non-Current) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Allowance for credit losses, write-downs $ (6,500) $ (14,700)        
Provision for loan losses (45,100) (52,279) $ (33,684)      
Total originated loans         $ 130,458  
Commercial and Industrial Financing Receivable            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         7,318  
Commercial Real Estate            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         45,648  
Construction Loans            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         339  
Installment            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         25,880  
Home Equity Line of Credit            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         23,201  
Credit Card Receivable            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         854  
Residential Mortgages            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Total originated loans         27,218  
Originated Loans            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 95,696 96,484 98,942      
Allowance for credit losses, write-downs (48,778) (44,923) (40,173)      
Recoveries 18,483 20,964 24,681      
Provision for loan losses 39,734 23,171 13,034      
Balance at the end of the period 105,135 95,696 96,484      
Individually evaluated for impairment       $ 14,349 5,950 $ 6,146
Collectively evaluated for impairment       90,786 89,746 90,338
Allowance for credit losses 95,696 96,484 98,942 105,135 95,696 96,484
Originated loans individually evaluated for impairment       129,038 93,448 87,764
Originated loans collectively evaluated for impairment       13,989,467 12,400,364 10,125,623
Total originated loans       14,118,505 12,493,812 10,213,387
Originated Loans | Commercial and Industrial Financing Receivable            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 37,375 42,981 36,209      
Allowance for credit losses, write-downs (14,913) (9,617) (5,840)      
Recoveries 1,196 3,872 7,981      
Provision for loan losses 21,102 139 4,631      
Balance at the end of the period 44,760 37,375 42,981      
Individually evaluated for impairment       11,837 72 3,235
Collectively evaluated for impairment       32,923 37,303 39,746
Allowance for credit losses 37,375 42,981 36,209 44,760 37,375 42,981
Originated loans individually evaluated for impairment       43,818 11,759 8,053
Originated loans collectively evaluated for impairment       5,749,590 5,163,442 4,131,514
Total originated loans       5,793,408 5,175,201 4,139,567
Originated Loans | Commercial Real Estate            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 10,492 12,265 20,126      
Allowance for credit losses, write-downs (625) (3,512) (1,281)      
Recoveries 517 515 524      
Provision for loan losses (753) 1,224 (7,104)      
Balance at the end of the period 9,631 10,492 12,265      
Individually evaluated for impairment       128 2,914 229
Collectively evaluated for impairment       9,503 7,578 12,036
Allowance for credit losses 10,492 12,265 20,126 9,631 10,492 12,265
Originated loans individually evaluated for impairment       16,614 23,300 20,616
Originated loans collectively evaluated for impairment       2,060,730 2,093,818 2,149,171
Total originated loans       2,077,344 2,117,118 2,169,787
Originated Loans | Construction Loans            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 2,202 2,810 3,821      
Allowance for credit losses, write-downs 0 0 (516)      
Recoveries 178 39 507      
Provision for loan losses (786) (647) (1,002)      
Balance at the end of the period 1,594 2,202 2,810      
Individually evaluated for impairment       0 0 0
Collectively evaluated for impairment       1,594 2,202 2,810
Allowance for credit losses 2,202 2,810 3,821 1,594 2,202 2,810
Originated loans individually evaluated for impairment       0 0 906
Originated loans collectively evaluated for impairment       645,337 537,766 338,019
Total originated loans       645,337 537,766 338,925
Originated Loans | Leases            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 674 1,081 639      
Allowance for credit losses, write-downs (1,268) 0 (1,237)      
Recoveries 787 379 100      
Provision for loan losses 1,120 (786) 1,579      
Balance at the end of the period 1,313 674 1,081      
Individually evaluated for impairment       0 0 0
Collectively evaluated for impairment       1,313 674 1,081
Allowance for credit losses 674 1,081 639 1,313 674 1,081
Originated loans individually evaluated for impairment       0 0 0
Originated loans collectively evaluated for impairment       491,741 370,179 239,551
Total originated loans       491,741 370,179 239,551
Originated Loans | Installment            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 12,918 11,935 11,154      
Allowance for credit losses, write-downs (21,630) (20,328) (16,683)      
Recoveries 11,547 11,185 10,519      
Provision for loan losses 11,348 10,126 6,945      
Balance at the end of the period 14,183 12,918 11,935      
Individually evaluated for impairment       1,009 1,178 1,014
Collectively evaluated for impairment       13,174 11,740 10,921
Allowance for credit losses 12,918 11,935 11,154 14,183 12,918 11,935
Originated loans individually evaluated for impairment       36,904 24,905 27,285
Originated loans collectively evaluated for impairment       2,953,445 2,368,546 1,700,640
Total originated loans       2,990,349 2,393,451 1,727,925
Originated Loans | Home Equity Line of Credit            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 19,324 12,900 13,724      
Allowance for credit losses, write-downs (4,032) (4,831) (7,172)      
Recoveries 2,606 2,940 2,979      
Provision for loan losses 2,196 8,315 3,369      
Balance at the end of the period 20,094 19,324 12,900      
Individually evaluated for impairment       188 207 223
Collectively evaluated for impairment       19,906 19,117 12,677
Allowance for credit losses 19,324 12,900 13,724 20,094 19,324 12,900
Originated loans individually evaluated for impairment       7,080 7,379 6,726
Originated loans collectively evaluated for impairment       1,241,358 1,102,957 913,340
Total originated loans       1,248,438 1,110,336 920,066
Originated Loans | Credit Card Receivable            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 7,966 7,740 7,384      
Allowance for credit losses, write-downs (4,867) (4,604) (5,541)      
Recoveries 1,395 1,716 1,841      
Provision for loan losses 4,337 3,114 4,056      
Balance at the end of the period 8,831 7,966 7,740      
Individually evaluated for impairment       243 296 312
Collectively evaluated for impairment       8,588 7,670 7,428
Allowance for credit losses 7,966 7,740 7,384 8,831 7,966 7,740
Originated loans individually evaluated for impairment       717 854 1,112
Originated loans collectively evaluated for impairment       182,126 163,624 147,201
Total originated loans       182,843 164,478 148,313
Originated Loans | Residential Mortgages            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance at the beginning of the period 4,745 4,772 5,885      
Allowance for credit losses, write-downs (1,443) (2,031) (1,903)      
Recoveries 257 318 230      
Provision for loan losses 1,170 1,686 560      
Balance at the end of the period 4,729 4,745 4,772      
Individually evaluated for impairment       944 1,283 1,133
Collectively evaluated for impairment       3,785 3,462 3,639
Allowance for credit losses $ 4,745 $ 4,772 $ 5,885 4,729 4,745 4,772
Originated loans individually evaluated for impairment       23,905 25,251 23,066
Originated loans collectively evaluated for impairment       665,140 600,032 506,187
Total originated loans       $ 689,045 $ 625,283 $ 529,253