XML 23 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities      
Net income $ 229,484 $ 237,951 $ 183,684
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 45,100 52,279 33,684
Provision (benefit) for deferred income taxes 47,269 44,666 (17,819)
Depreciation and amortization 63,919 53,802 38,236
Benefit attributable to FDIC loss share 6,373 2,920 10,790
Accretion of acquired loans (92,995) (136,776) (154,487)
Amortization and accretion of investment securities, net      
Available for sale 9,393 11,734 17,274
Held to maturity 4,828 4,800 7,609
Losses (gains) on sales and calls of available-for-sale investment securities, net (957) (166) 2,803
Originations of loans held for sale (68,747) (358,301) (550,193)
Proceeds from sales of loans, primarily mortgage loans sold in the secondary markets 77,913 363,732 574,321
Gains on sales of loans, net (1,210) (7,237) (12,067)
Amortization of intangible assets 10,392 11,735 8,392
Recognition of stock compensation expense 15,020 13,922 10,937
Net decrease (increase) in other assets 11,751 (26,707) 181,772
Net increase (decrease) in other liabilities (43,833) 16,283 (25,570)
NET CASH PROVIDED BY OPERATING ACTIVITIES 313,700 284,637 309,366
Proceeds from sale of securities      
Available-for-sale 370,946 22,463 2,179,728
Held-to-maturity 668 32,486 89,554
Other 1,413 7,088 897
Proceeds from prepayments, calls, and maturities      
Available-for-sale 584,833 486,100 699,647
Held-to-maturity 438,882 390,882 245,259
Other 165 0 0
Purchases of securities      
Available-for-sale (1,371,644) (754,518) (1,059,130)
Held-to-maturity (214,062) (378,678) (1,832,993)
Other (402) (388) (3,098)
Net decrease (increase) in loans and leases (719,311) (952,518) 171,929
Purchases of premises and equipment (37,358) (69,346) (40,632)
Sales of premises and equipment 9,472 26,509 1,110
Cash received for acquisition, net of cash paid 0 0 188,948
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES (936,398) (1,189,920) 641,219
Financing Activities      
Net increase in demand accounts 603,427 329,786 835,011
Net increase (decrease) in savings and money market accounts 50,511 (187,555) 176,513
Net (decrease) in certificates and other time deposits (50,600) (171,167) (514,103)
Net increase (decrease) in securities sold under agreements to repurchase (235,516) 421,056 (367,995)
Increase (decrease) in long-term debt 0 180,764 249,930
Net increase (decrease) in wholesale borrowings 152,577 227,471 (655,603)
Repurchase of common stock warrant 12,150 0 0
Net proceeds from issuance of preferred stock 0 0 96,550
Cash dividends - common (108,887) (105,333) (96,222)
Cash dividends - preferred (5,876) (5,876) (5,337)
Restricted stock activity (4,395) (4,261) (9,521)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 389,091 684,885 (290,777)
Increase (decrease) in cash and cash equivalents (233,607) (220,398) 659,808
Cash and cash equivalents at beginning of year 697,424 917,822 258,014
Cash and cash equivalents at end of year 463,817 697,424 917,822
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:      
Non-cash transaction: Common Stock issued in merger with Citizens 0 0 925,211
Non-cash transaction: Consideration from the warrant issued to the Treasury for Citizens TARP 0 0 3,000
Cash paid during the year for:      
Interest expense 57,284 55,424 50,055
Federal income taxes $ 46,825 $ 35,981 $ 27,662