XML 52 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table shows goodwill allocated by business segment.
 
 
 
 
 
 
 
 
(In thousands)
Commercial
 
Retail
 
Wealth
 
Total
Balance at December 31, 2014
$
527,406

 
$
193,961

 
$
20,373

 
$
741,740

Balance at December 31, 2015
$
527,406

 
$
193,961

 
$
20,373

 
$
741,740

 
 
 
 
 
 
 
 
Schedule of Finite-Lived Intangible Assets
The following tables show the gross carrying amount, accumulated amortization, and net carrying amount of these intangible assets.

 
December 31, 2015
 
Gross Carrying
 
Accumulated
 
Net Carrying
(In thousands)
Amount
 
Amortization
 
Amount
Core deposit intangibles (1)
$
82,323

 
$
(28,304
)
 
$
54,019

Lease intangible
238

 
(212
)
 
26

Trust relationships (2)
14,000

 
(7,417
)
 
6,583

Total intangibles
$
96,561

 
$
(35,933
)
 
$
60,628

 
 
 
 
 
 
 
December 31, 2014
 
Gross Carrying
 
Accumulated
 
Net Carrying
(In thousands)
Amount
 
Amortization
 
Amount
Core deposit intangibles (1)
$
82,323

 
$
(19,996
)
 
$
62,327

Lease intangible
238

 
(176
)
 
62

Trust relationships (2)
14,000

 
(5,369
)
 
8,631

Total intangibles
$
96,561

 
$
(25,541
)
 
$
71,020

 
 
 
 
 
 

(1) Core deposit intangibles are amortized on an accelerated basis over their estimated useful lives, which range from 10-15 years.
(2) Trust relationship intangibles are amortized on an accelerated basis on their estimated useful lives of 12 years.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table shows the estimated future amortization expense for intangible assets subject to amortization as of December 31, 2015.
(In thousands)
 
For the years ended:
 
December 31, 2016
$
9,209

December 31, 2017
8,161

December 31, 2018
7,273

December 31, 2019
6,500

December 31, 2020
5,214

Total estimated future amortization
$
36,357