XML 71 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest income:        
Loans and loans held for sale $ 162,204 $ 170,648 $ 485,615 $ 513,678
Investment securities:        
Taxable 32,641 32,072 96,766 96,347
Tax-exempt 5,214 5,477 16,567 16,372
Total investment securities interest 37,855 37,549 113,333 112,719
Total interest income 200,059 208,197 598,948 626,397
Deposits:        
Interest bearing 750 755 2,300 2,236
Savings and money market accounts 5,639 5,570 16,774 16,605
Certificates and other time deposits 2,757 2,846 7,444 8,319
Federal funds purchased and securities sold under agreements to repurchase 254 268 826 697
Wholesale borrowings 1,171 1,397 3,459 3,917
Long-term debt 4,165 3,783 12,081 11,566
Total interest expense 14,736 14,619 42,884 43,340
Net interest income 185,323 193,578 556,064 583,057
Provision for Loan and Lease Losses 14,275 9,192 31,489 38,982
Net interest income after provision for loan losses 171,048 184,386 524,575 544,075
Noninterest income:        
Trust department income 10,948 10,300 31,917 30,118
Service charges on deposits 17,295 18,684 49,667 53,860
Credit card fees 13,939 13,754 40,712 39,361
ATM and other service fees 6,518 6,182 18,962 17,998
Bank owned life insurance income 4,622 4,218 11,911 11,840
Investment services and insurance 4,032 3,606 11,607 10,974
Investment securities gains/(losses), net 41 14 962 150
Loan sales and servicing income 2,414 4,740 7,290 12,932
Other operating income 11,617 8,235 30,827 32,331
Total noninterest income 71,426 69,733 203,855 209,564
Noninterest expense:        
Salaries, wages, pension and employee benefits 85,772 90,593 262,318 269,071
Net occupancy expense 13,540 13,887 43,221 45,248
Equipment expense 12,235 12,188 35,852 36,366
Stationery, supplies and postage 3,304 3,723 10,202 11,820
Bankcard, loan processing and other costs 12,335 11,151 35,935 33,795
Professional services 5,154 5,270 14,522 15,373
Amortization of intangibles 2,598 2,933 7,794 8,802
FDIC insurance expense 5,234 2,988 15,478 14,492
Other operating expense 20,570 20,412 57,746 64,911
Total noninterest expense 160,742 163,145 483,068 499,878
Income before income tax expense 81,732 90,974 245,362 253,761
Income tax expense 22,720 27,076 72,627 76,889
Net income 59,012 63,898 172,735 176,872
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 477 519 1,401 1,433
Preferred Stock Dividends, Income Statement Impact 1,469 1,469 4,407 4,407
Net income attributable to common shareholders 57,066 61,910 166,927 171,032
Net income used in diluted EPS calculation $ 57,066 $ 61,910 $ 166,927 $ 171,032
Weighted average number of common shares outstanding - basic 165,762 165,389 165,638 165,263
Weighted average number of common shares outstanding - diluted 166,058 165,804 165,939 165,916
Basic earnings per common share $ 0.34 $ 0.37 $ 1.01 $ 1.03
Diluted earnings per common share 0.34 0.37 1.01 1.03
Cash dividend per common share $ 0.17 $ 0.16 $ 0.49 $ 0.48