XML 73 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans
9 Months Ended
Sep. 30, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables
Loans

Loans outstanding as of September 30, 2015December 31, 2014, and September 30, 2014, net of unearned income, consisted of the following:
(In thousands)
September 30, 2015
 
December 31, 2014
 
September 30, 2014
Originated loans:
 
 
 
 
 
Commercial
$
8,692,699

 
$
8,200,264

 
$
7,966,102

Residential mortgage
673,591

 
625,283

 
605,998

Installment
2,899,559

 
2,393,451

 
2,277,533

Home equity
1,212,084

 
1,110,336

 
1,062,013

Credit cards
170,392

 
164,478

 
160,113

 
Total originated loans
13,648,325

 
12,493,812

 
12,071,759

Allowance for originated loan losses
(104,055
)
 
(95,696
)
 
(90,883
)
 
Net originated loans
$
13,544,270

 
$
12,398,116

 
$
11,980,876

Acquired loans:
 
 
 
 
 
Commercial
$
778,414

 
$
1,086,899

 
$
1,272,244

Residential mortgage
341,278

 
394,484

 
410,065

Installment
611,061

 
764,168

 
809,820

Home equity
184,211

 
233,629

 
252,975

 
Total acquired loans
1,914,964

 
2,479,180

 
2,745,104

Allowance for acquired loan losses
(4,199
)
 
(7,457
)
 
(6,206
)
 
Net acquired loans
$
1,910,765

 
$
2,471,723

 
$
2,738,898

FDIC acquired loans:
 
 
 
 
 
Commercial
$
139,177

 
$
211,607

 
$
262,319

Residential mortgage
36,362

 
41,276

 
43,672

Installment
2,156

 
4,874

 
5,148

Home equity
47,370

 
73,365

 
83,278

Loss share receivable
10,926

 
22,033

 
30,746

 
Total FDIC acquired loans
235,991

 
353,155

 
425,163

Allowance for FDIC acquired loan losses
(45,196
)
 
(40,496
)
 
(42,988
)
 
Net FDIC acquired loans
$
190,795

 
$
312,659

 
$
382,175

Total loans:
 
 
 
 
 
Commercial
$
9,610,290

 
$
9,498,770

 
$
9,500,665

Residential mortgage
1,051,231

 
1,061,043

 
1,059,735

Installment
3,512,776

 
3,162,493

 
3,092,501

Home equity
1,443,665

 
1,417,330

 
1,398,266

Credit cards
170,392

 
164,478

 
160,113

Loss share receivable
10,926

 
22,033

 
30,746

 
Total loans
15,799,280

 
15,326,147

 
15,242,026

Total allowance for loan losses
(153,450
)
 
(143,649
)
 
(140,077
)
 
Total Net loans
$
15,645,830

 
$
15,182,498

 
$
15,101,949

 
 
 
 
 
 
 


The following describes the distinction between originated, acquired and FDIC acquired loan portfolios and certain significant accounting policies relevant to each of these portfolios.
    
Originated Loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the "simple-interest" method based on the principal balance outstanding. Interest is not accrued on loans where collectability is uncertain. Accrued interest is presented separately in the consolidated balance sheet, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan or loan commitment period as an adjustment to the related loan yield. Net deferred loan origination fees and costs amounted to $4.2 million, $5.4 million, and $6.4 million at September 30, 2015, December 31, 2014, and September 30, 2014, respectively.

Acquired Loans

Acquired loans are those purchased in the Citizens acquisition. These loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL. The acquired loans were segregated as of the Acquisition Date between those considered to be performing (acquired nonimpaired loans) and those with evidence of credit deterioration (acquired impaired loans). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. Revolving loans, including lines of credit, are excluded from acquired impaired loan accounting.

Total outstanding acquired impaired loans as of September 30, 2015 and 2014 were $466.3 million and $659.7 million, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three and nine months ended September 30, 2015 and 2014:    
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Acquired Impaired Loans
2015
 
2014
 
2015
 
2014
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
112,031

 
$
356,164

 
$
137,442

 
$
519,250

 
$
119,450

 
$
423,209

 
$
136,646

 
$
601,000

Accretion
(9,924
)
 
9,924

 
(12,950
)
 
12,950

 
(31,427
)
 
31,427

 
(37,437
)
 
37,437

Net reclassifications from nonaccretable to accretable
6,780

 

 
6,646

 

 
27,992

 

 
36,659

 

Payments received, net

 
(38,840
)
 

 
(53,150
)
 

 
(127,388
)
 

 
(159,387
)
Disposals
(4,600
)
 

 
(4,714
)
 

 
(11,728
)
 

 
(9,444
)
 

Balance at end of period
$
104,287

 
$
327,248

 
$
126,424

 
$
479,050

 
$
104,287

 
$
327,248

 
$
126,424

 
$
479,050

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Cash flows expected to be collected on acquired impaired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.

Improved cash flow expectations for loans or pools that were impaired in prior periods are recorded first as a reversal of previously recorded impairment and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as an impairment through a provision for loan loss and an increase to the allowance for acquired impaired loans.

During the quarter ended September 30, 2015, there was an overall improvement in cash flow expectations, which resulted in the net reclassification of $6.8 million from the nonaccretable difference to accretable yield. This reclassification was $28.0 million for the nine months ended September 30, 2015. The reclassification from the nonaccretable difference to the accretable yield results in prospective yield adjustments on the loan pools.

FDIC Acquired Loans and Related Loss Share Receivable

FDIC acquired loans include loans purchased in the 2010 FDIC-assisted acquisitions of George Washington and Midwest. George Washington and Midwest non-single family loss share agreements with the FDIC expired at March 31, 2015 and June 30, 2015, respectively, resulting in $2.3 million and $136.9 million of loans no longer being covered as of September 30, 2015. As of September 30, 2015, $12.7 million and $73.2 million of George Washington and Midwest loans, respectively, remained covered by single family loss share agreements.

Changes in the loss share receivable for the three and nine months ended September 30, 2015 and 2014 were as follows:
Loss Share Receivable
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
11,820

 
$
43,981

 
$
22,033

 
$
61,827

Amortization
(384
)
 
(6,932
)
 
(3,756
)
 
(16,980
)
Increase/(decrease) due to impairment (recapture) on FDIC acquired loans
257

 
2,908

 
6,303

 
3,835

FDIC reimbursement
(679
)
 
(7,006
)
 
(13,405
)
 
(13,330
)
FDIC acquired loans paid in full
(88
)
 
(2,205
)
 
(249
)
 
(4,606
)
Balance at end of the period (1)
$
10,926

 
$
30,746

 
$
10,926

 
$
30,746

 
 
 
 
 
 
 
 

(1) As of September 30, 2015, the loss share receivable of $10.9 million was related to single family covered loans.
 
Total outstanding FDIC acquired impaired loans were $335.2 million and $520.3 million as of September 30, 2015 and 2014, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for FDIC acquired impaired loans were as follows for the three and nine months ended September 30, 2015 and 2014:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
FDIC Acquired Impaired Loans
2015
 
2014
 
2015
 
2014
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
26,150

 
$
157,808

 
$
53,655

 
$
316,481

 
$
37,511

 
$
232,452

 
$
67,282

 
$
403,692

Accretion
(2,893
)
 
2,893

 
(9,683
)
 
9,683

 
(12,560
)
 
12,560

 
(34,438
)
 
34,438

Net reclassifications between non-accretable and accretable
1,785

 

 
8,684

 

 
3,865

 

 
20,290

 

Payments received, net

 
(18,069
)
 

 
(41,598
)
 

 
(102,380
)
 

 
(153,564
)
(Disposals)/Additions
(329
)
 

 
(711
)
 

 
(4,103
)
 

 
(1,189
)
 

Balance at end of period
$
24,713

 
$
142,632

 
$
51,945

 
$
284,566

 
$
24,713

 
$
142,632

 
$
51,945

 
$
284,566

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The cash flows expected to be collected on covered impaired loans are estimated quarterly in a similar manner as described above for acquired impaired loans. During the quarter ended September 30, 2015, the re-estimation process resulted in a net reclassification of $1.8 million from the nonaccretable difference to accretable yield. This reclassification was $3.9 million for the nine months ended September 30, 2015. The reclassification from the nonaccretable difference to the accretable yield results in prospective yield adjustments on the loan pools.
Credit Quality Disclosures

The credit quality of the Corporation's loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation's overall credit risk management process and evaluation of the allowance for credit losses.
Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management's opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. Acquired and FDIC acquired impaired loans are considered to be accruing and performing even though collection of contractual payments may be in doubt because income continues to be accreted on the loan pool as long as expected cash flows are reasonably estimable.

When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the ALL and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of September 30, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
11,794

 
$
509

 
$
6,208

 
$
18,511

 
$
5,503,444

 
$
5,521,955

 
$
40

 
$
24,649

CRE
7,177

 
138

 
5,018

 
12,333

 
2,077,200

 
2,089,533

 
2,327

 
6,172

Construction

 
4,452

 

 
4,452

 
615,117

 
619,569

 

 

Leases

 

 

 

 
461,642

 
461,642

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
13,992

 
3,095

 
4,646

 
21,733

 
2,877,826

 
2,899,559

 
3,764

 
2,910

Home Equity Lines
2,142

 
756

 
1,593

 
4,491

 
1,207,593

 
1,212,084

 
592

 
1,612

Credit Cards
872

 
402

 
548

 
1,822

 
168,570

 
170,392

 
292

 
564

Residential Mortgages
10,029

 
2,883

 
6,494

 
19,406

 
654,185

 
673,591

 
2,873

 
11,129

Total
$
46,006

 
$
12,235

 
$
24,507

 
$
82,748

 
$
13,565,577

 
$
13,648,325

 
$
9,888

 
$
47,036

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,006

 
$
309

 
$
2,366

 
$
3,681

 
$
270,871

 
$
274,552

 
$

 
$
462

CRE
4,674

 
2,523

 
10,434

 
17,631

 
480,059

 
497,690

 

 
5,187

Construction

 

 
713

 
713

 
5,459

 
6,172

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
4,342

 
790

 
814

 
5,946

 
605,115

 
611,061

 
359

 
481

Home Equity Lines
2,020

 
876

 
1,018

 
3,914

 
180,297

 
184,211

 
370

 
427

Residential Mortgages
254

 
2,138

 
6,416

 
8,808

 
332,470

 
341,278

 
1,501

 
1,019

Total
$
12,296

 
$
6,636

 
$
21,761

 
$
40,693

 
$
1,874,271

 
$
1,914,964

 
$
2,230

 
$
7,576

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,065

 
$

 
$
2,129

 
$
3,194

 
$
35,593

 
$
38,787

 
n/a
 
n/a
CRE
789

 

 
28,586

 
29,375

 
65,156

 
94,531

 
n/a
 
n/a
Construction

 

 
3,722

 
3,722

 
2,137

 
5,859

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 
2,156

 
2,156

 
n/a
 
n/a
Home Equity Lines
1,104

 
10

 
2,566

 
3,680

 
43,690

 
47,370

 
n/a
 
n/a
Residential Mortgages
5,004

 
322

 
2,559

 
7,885

 
28,477

 
36,362

 
n/a
 
n/a
Total
$
7,962

 
$
332

 
$
39,562

 
$
47,856

 
$
177,209

 
$
225,065

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.5 million of loans guaranteed by the U.S. government as of September 30, 2015.
(2) Excludes loss share receivable of $10.9 million as of September 30, 2015.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at September 30, 2015 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,212

 
$
1,162

 
$
2,670

 
$
6,044

 
$
5,169,157

 
$
5,175,201

 
$
1,547

 
$
6,114

CRE
2,155

 
1,460

 
8,864

 
12,479

 
2,104,639

 
2,117,118

 
1,696

 
11,033

Construction

 

 

 

 
537,766

 
537,766

 

 

Leases

 

 

 

 
370,179

 
370,179

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,621

 
3,647

 
4,716

 
22,984

 
2,370,467

 
2,393,451

 
3,695

 
3,268

Home Equity Lines
1,357

 
587

 
1,206

 
3,150

 
1,107,186

 
1,110,336

 
569

 
1,654

Credit Cards
668

 
516

 
860

 
2,044

 
162,434

 
164,478

 
407

 
596

Residential Mortgages
12,086

 
2,744

 
8,013

 
22,843

 
602,440

 
625,283

 
4,242

 
11,952

Total
$
33,099

 
$
10,116

 
$
26,329

 
$
69,544

 
$
12,424,268

 
$
12,493,812

 
$
12,156

 
$
34,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
92

 
$
234

 
$
4,791

 
$
5,117

 
$
444,137

 
$
449,254

 
$

 
$
787

CRE
3,479

 
3,398

 
23,509

 
30,386

 
600,288

 
630,674

 
44

 
4,171

Construction

 

 
685

 
685

 
6,286

 
6,971

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,204

 
2,029

 
1,861

 
10,094

 
754,074

 
764,168

 
615

 
1,218

Home Equity Lines
2,819

 
2,123

 
2,333

 
7,275

 
226,354

 
233,629

 
1,519

 
631

Residential Mortgages
13,062

 
1,648

 
7,089

 
21,799

 
372,685

 
394,484

 
1,293

 
1,249

Total
$
25,656

 
$
9,432

 
$
40,268

 
$
75,356

 
$
2,403,824

 
$
2,479,180

 
$
3,471

 
$
8,056

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
58

 
$

 
$
6,041

 
$
6,099

 
$
42,738

 
$
48,837

 
n/a
 
n/a
CRE
234

 
1,517

 
47,233

 
48,984

 
104,524

 
153,508

 
n/a
 
n/a
Construction

 

 
6,064

 
6,064

 
3,198

 
9,262

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
23

 

 
34

 
57

 
4,817

 
4,874

 
n/a
 
n/a
Home Equity Lines
1,395

 
870

 
3,859

 
6,124

 
67,241

 
73,365

 
n/a
 
n/a
Residential Mortgages
6,205

 
91

 
3,572

 
9,868

 
31,408

 
41,276

 
n/a
 
n/a
Total
$
7,915

 
$
2,478

 
$
66,803

 
$
77,196

 
$
253,926

 
$
331,122

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.7 million of loans guaranteed by the U.S. government as of December 31, 2014.
(2) Excludes loss share receivable of $22.0 million as of December 31, 2014.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at December 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of September 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,833

 
$
321

 
$
3,302

 
$
5,456

 
$
5,033,864

 
$
5,039,320

 
$
120

 
$
12,124

CRE
4,111

 
1,251

 
5,918

 
11,280

 
2,108,454

 
2,119,734

 
523

 
10,223

Construction
255

 

 

 
255

 
466,857

 
467,112

 

 

Leases

 

 

 

 
339,936

 
339,936

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
12,040

 
3,553

 
4,353

 
19,946

 
2,257,587

 
2,277,533

 
3,630

 
3,205

Home Equity Lines
1,975

 
538

 
705

 
3,218

 
1,058,795

 
1,062,013

 
390

 
1,426

Credit Cards
746

 
434

 
688

 
1,868

 
158,245

 
160,113

 
423

 
412

Residential Mortgages
11,533

 
2,836

 
7,703

 
22,072

 
583,926

 
605,998

 
3,452

 
11,931

Total
$
32,493

 
$
8,933

 
$
22,669

 
$
64,095

 
$
12,007,664

 
$
12,071,759

 
$
8,538

 
$
39,321

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
626

 
$
5,478

 
$
5,303

 
$
11,407

 
$
540,082

 
$
551,489

 
$

 
$
876

CRE
4,568

 
2,269

 
20,776

 
27,613

 
682,882

 
710,495

 
370

 
2,072

Construction
3,179

 

 
687

 
3,866

 
6,394

 
10,260

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,764

 
2,164

 
1,045

 
9,973

 
799,847

 
809,820

 
542

 
1,059

Home Equity Lines
2,540

 
1,234

 
2,872

 
6,646

 
246,329

 
252,975

 
1,279

 
680

Residential Mortgages
262

 
2,724

 
5,710

 
8,696

 
401,369

 
410,065

 
520

 
1,305

Total
$
17,939

 
$
13,869

 
$
36,393

 
$
68,201

 
$
2,676,903

 
$
2,745,104

 
$
2,711

 
$
5,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
288

 
$

 
$
6,535

 
$
6,823

 
$
49,253

 
$
56,076

 
n/a
 
n/a
CRE
1,656

 
1,524

 
66,219

 
69,399

 
123,347

 
192,746

 
n/a
 
n/a
Construction

 

 
11,981

 
11,981

 
1,516

 
13,497

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
67

 

 

 
67

 
5,081

 
5,148

 
n/a
 
n/a
Home Equity Lines
2,327

 
315

 
4,065

 
6,707

 
76,571

 
83,278

 
n/a
 
n/a
Residential Mortgages
6,216

 
402

 
3,734

 
10,352

 
33,320

 
43,672

 
n/a
 
n/a
Total
$
10,554

 
$
2,241

 
$
92,534

 
$
105,329

 
$
289,088

 
$
394,417

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.5 million of loans guaranteed by the U.S. government as of September 30, 2014.
(2) Excludes loss share receivable of $30.7 million as of September 30, 2014.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at September 30, 2014 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information about a borrower’s ability to fulfill its obligation. For consumer loans, Management evaluates credit quality based on the aging status of the loan as well as by payment activity, which is presented in the above tables.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.


The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of September 30, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
71,992

 
$
787

 
$

 
$
13,262

 
$
86,041

Grade 2
314,520

 
842

 

 
52,397

 
367,759

Grade 3
1,312,560

 
316,917

 
64,270

 
52,886

 
1,746,633

Grade 4
3,611,381

 
1,709,902

 
547,558

 
338,014

 
6,206,855

Grade 5
114,683

 
23,351

 
6,651

 
2,894

 
147,579

Grade 6
93,559

 
37,734

 
1,090

 
2,189

 
134,572

Grade 7
3,260

 

 

 

 
3,260

Total
$
5,521,955

 
$
2,089,533

 
$
619,569

 
$
461,642

 
$
8,692,699

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,054

 
$

 
$

 
$

 
$
1,054

Grade 2

 

 

 

 

Grade 3
15,624

 
26,411

 

 

 
42,035

Grade 4
220,011

 
442,588

 
5,459

 

 
668,058

Grade 5
15,102

 
5,528

 

 

 
20,630

Grade 6
22,761

 
23,163

 
713

 

 
46,637

Grade 7

 

 

 

 

Total
$
274,552

 
$
497,690

 
$
6,172

 
$

 
$
778,414

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,125

 

 

 

 
1,125

Grade 3

 

 

 

 

Grade 4
35,534

 
62,605

 
817

 

 
98,956

Grade 5

 
629

 

 

 
629

Grade 6
2,128

 
31,297

 
5,042

 

 
38,467

Grade 7

 

 

 

 

Total
$
38,787

 
$
94,531

 
$
5,859

 
$

 
$
139,177

 
 
 
 
 
 
 
 
 
 

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
52,676

 
$
683

 
$
678

 
$
4,451

 
$
58,488

Grade 2
186,278

 
3,454

 

 
14,959

 
204,691

Grade 3
1,340,100

 
294,281

 
46,074

 
71,908

 
1,752,363

Grade 4
3,413,446

 
1,745,470

 
490,757

 
277,277

 
5,926,950

Grade 5
139,083

 
29,990

 
257

 
1,389

 
170,719

Grade 6
43,618

 
43,240

 

 
195

 
87,053

Grade 7

 

 

 

 

Total
$
5,175,201

 
$
2,117,118

 
$
537,766

 
$
370,179

 
$
8,200,264

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,076

 
$

 
$

 
$

 
$
1,076

Grade 2

 

 

 

 

Grade 3
20,891

 
24,867

 

 

 
45,758

Grade 4
376,129

 
532,447

 
6,286

 

 
914,862

Grade 5
23,268

 
28,382

 
685

 

 
52,335

Grade 6
27,890

 
44,978

 

 

 
72,868

Grade 7

 

 

 

 

Total
$
449,254

 
$
630,674

 
$
6,971

 
$

 
$
1,086,899

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,347

 

 

 

 
1,347

Grade 3

 

 

 

 

Grade 4
36,406

 
86,779

 
823

 

 
124,008

Grade 5
167

 
3,401

 

 

 
3,568

Grade 6
10,917

 
63,328

 
8,248

 

 
82,493

Grade 7

 

 
191

 

 
191

Total
$
48,837

 
$
153,508

 
$
9,262

 
$

 
$
211,607

 
 
 
 
 
 
 
 
 
 

As of September 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
42,653

 
$
695

 
$

 
$
8,929

 
$
52,277

Grade 2
214,307

 
3,523

 

 
12,525

 
230,355

Grade 3
1,164,149

 
285,652

 
36,953

 
58,157

 
1,544,911

Grade 4
3,458,074

 
1,761,138

 
420,721

 
258,880

 
5,898,813

Grade 5
119,252

 
29,410

 
9,359

 
1,233

 
159,254

Grade 6
40,885

 
39,316

 
79

 
212

 
80,492

Grade 7

 

 

 

 

Total
$
5,039,320

 
$
2,119,734

 
$
467,112

 
$
339,936

 
$
7,966,102

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2

 

 

 

 

Grade 3
14,464

 
26,216

 

 

 
40,680

Grade 4
492,667

 
592,969

 
10,260

 

 
1,095,896

Grade 5
19,672

 
44,570

 

 

 
64,242

Grade 6
24,686

 
46,740

 

 

 
71,426

Grade 7

 

 

 

 

Total
$
551,489

 
$
710,495

 
$
10,260

 
$

 
$
1,272,244

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,373

 

 

 

 
1,373

Grade 3

 

 

 

 

Grade 4
40,902

 
101,360

 
686

 

 
142,948

Grade 5
1,245

 
3,908

 

 

 
5,153

Grade 6
12,556

 
87,478

 
12,659

 

 
112,693

Grade 7

 

 
152

 

 
152

Total
$
56,076

 
$
192,746

 
$
13,497

 
$

 
$
262,319