XML 71 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Loans and loans held for sale $ 161,872 $ 172,517 $ 323,411 $ 343,030
Investment securities:        
Taxable 32,175 32,253 64,125 64,275
Tax-exempt 5,327 5,555 11,353 10,895
Total investment securities interest 37,502 37,808 75,478 75,170
Total interest income 199,374 210,325 398,889 418,200
Deposits:        
Interest bearing 783 745 1,550 1,481
Savings and money market accounts 5,588 5,477 11,135 11,035
Certificates and other time deposits 2,510 3,009 4,687 5,473
Federal funds purchased and securities sold under agreements to repurchase 329 233 572 429
Wholesale borrowings 2,351 1,391 4,691 2,520
Long-term debt 2,695 3,893 5,513 7,783
Total interest expense 14,256 14,748 28,148 28,721
Net interest income 185,118 195,577 370,741 389,479
Provision for Loan and Lease Losses 8,966 15,253 17,214 29,790
Net interest income after provision for loan losses 176,152 180,324 353,527 359,689
Noninterest income:        
Trust department income 10,820 10,070 20,969 19,818
Service charges on deposits 16,704 18,528 32,372 35,176
Credit card fees 14,124 13,455 26,773 25,607
ATM and other service fees 6,345 5,996 12,444 11,816
Bank owned life insurance income 3,697 4,040 7,289 7,622
Investment services and insurance 3,871 3,852 7,575 7,368
Investment securities gains/(losses), net 567 80 921 136
Loan sales and servicing income 3,276 4,462 4,876 8,192
Other operating income 7,178 12,077 19,210 24,096
Total noninterest income 66,582 72,560 132,429 139,831
Noninterest expense:        
Salaries, wages, pension and employee benefits 86,020 89,465 176,546 178,478
Net occupancy expense 13,727 14,347 29,681 31,361
Equipment expense 12,592 12,267 23,617 24,178
Stationery, supplies and postage 3,370 3,990 6,898 8,097
Bankcard, loan processing and other costs 12,461 11,810 23,600 22,644
Professional services 5,358 4,745 9,368 10,103
Amortization of intangibles 2,598 2,933 5,196 5,869
FDIC insurance expense 5,077 5,533 10,244 11,504
Other operating expense 20,471 22,310 37,176 44,499
Total noninterest expense 161,674 167,400 322,326 336,733
Income before income tax expense 81,060 85,484 163,630 162,787
Income tax expense 24,476 25,965 49,907 49,813
Net income 56,584 59,519 113,723 112,974
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 467 489 937 926
Preferred Stock Dividends, Income Statement Impact 1,469 1,469 2,938 2,938
Net income attributable to common shareholders 54,648 57,561 109,848 109,110
Net income used in diluted EPS calculation $ 54,648 $ 57,561 $ 109,848 $ 109,110
Weighted average number of common shares outstanding - basic 165,736 165,335 165,574 165,198
Weighted average number of common shares outstanding - diluted 166,277 166,147 166,089 166,052
Basic earnings per common share $ 0.33 $ 0.35 $ 0.66 $ 0.66
Diluted earnings per common share 0.33 0.35 0.66 0.66
Cash dividend per common share $ 0.16 $ 0.16 $ 0.32 $ 0.32