XML 73 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans
6 Months Ended
Jun. 30, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables
Loans

Loans outstanding as of June 30, 2015December 31, 2014, and June 30, 2014, net of unearned income, consisted of the following:
(In thousands)
June 30, 2015
 
December 31, 2014
 
June 30, 2014
Originated loans:
 
 
 
 
 
Commercial
$
8,196,630

 
$
7,830,085

 
$
7,365,499

Residential mortgage
653,143

 
625,283

 
580,166

Installment
2,720,059

 
2,393,451

 
2,051,587

Home equity
1,180,802

 
1,110,336

 
998,179

Credit cards
168,576

 
164,478

 
151,967

Leases
436,702

 
370,179

 
319,795

 
Total originated loans
13,355,912

 
12,493,812

 
11,467,193

Allowance for originated loan losses
(101,682
)
 
(95,696
)
 
(91,950
)
 
Net originated loans
$
13,254,230

 
$
12,398,116

 
$
11,375,243

Acquired loans:
 
 
 
 
 
Commercial
$
877,598

 
$
1,086,899

 
$
1,457,903

Residential mortgage
358,559

 
394,484

 
425,584

Installment
659,348

 
764,168

 
872,034

Home equity
200,179

 
233,629

 
268,266

 
Total acquired loans
2,095,684

 
2,479,180

 
3,023,787

Allowance for acquired loan losses
(4,950
)
 
(7,457
)
 
(4,977
)
 
Net acquired loans
$
2,090,734

 
$
2,471,723

 
$
3,018,810

FDIC acquired loans:
 
 
 
 
 
Commercial
$
145,821

 
$
211,607

 
$
292,782

Residential mortgage
38,029

 
41,276

 
46,705

Installment
2,299

 
4,874

 
5,364

Home equity
55,545

 
73,365

 
89,815

Loss share receivable
11,820

 
22,033

 
43,981

 
Total FDIC acquired loans
253,514

 
353,155

 
478,647

Allowance for FDIC acquired loan losses
(41,627
)
 
(40,496
)
 
(45,109
)
 
Net FDIC acquired loans
$
211,887

 
$
312,659

 
$
433,538

Total loans:
 
 
 
 
 
Commercial
$
9,220,049

 
$
9,128,591

 
$
9,116,184

Residential mortgage
1,049,731

 
1,061,043

 
1,052,455

Installment
3,381,706

 
3,162,493

 
2,928,985

Home equity
1,436,526

 
1,417,330

 
1,356,260

Credit cards
168,576

 
164,478

 
151,967

Leases
436,702

 
370,179

 
319,795

Loss share receivable
11,820

 
22,033

 
43,981

 
Total loans
15,705,110

 
15,326,147

 
14,969,627

Total allowance for loan losses
(148,259
)
 
(143,649
)
 
(142,036
)
 
Total Net loans
$
15,556,851

 
$
15,182,498

 
$
14,827,591

 
 
 
 
 
 
 


The following describes the distinction between originated, acquired and FDIC acquired loan portfolios and certain significant accounting policies relevant to each of these portfolios.
    
Originated Loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the "simple-interest" method based on the principal balance outstanding. Interest is not accrued on loans where collectability is uncertain. Accrued interest is presented separately in the consolidated balance sheet, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan or loan commitment period as an adjustment to the related loan yield. Net deferred loan origination fees and costs amounted to $5.4 million, $5.4 million, and $6.1 million at June 30, 2015, December 31, 2014, and June 30, 2014, respectively.

Acquired Loans

Acquired loans are those purchased in the Citizens acquisition. These loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL. The acquired loans were segregated as of the Acquisition Date between those considered to be performing (acquired nonimpaired loans) and those with evidence of credit deterioration (acquired impaired loans). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. Revolving loans, including lines of credit, are excluded from acquired impaired loan accounting.

Total outstanding acquired impaired loans as of June 30, 2015 and 2014 were $504.7 million and $714.2 million, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three and six months ended June 30, 2015 and 2014:    
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Acquired Impaired Loans
2015
 
2014
 
2015
 
2014
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
118,756

 
$
388,313

 
$
142,284

 
$
557,199

 
$
119,450

 
$
423,209

 
$
136,646

 
$
601,000

Accretion
(10,285
)
 
10,285

 
(12,746
)
 
12,746

 
(21,503
)
 
21,503

 
(24,487
)
 
24,487

Net reclassifications from nonaccretable to accretable
8,217

 

 
10,499

 

 
21,212

 

 
30,013

 

Payments received, net

 
(42,434
)
 

 
(50,695
)
 

 
(88,548
)
 

 
(106,237
)
Disposals
(4,657
)
 

 
(2,595
)
 

 
(7,128
)
 

 
(4,730
)
 

Balance at end of period
$
112,031

 
$
356,164

 
$
137,442

 
$
519,250

 
$
112,031

 
$
356,164

 
$
137,442

 
$
519,250

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Cash flows expected to be collected on acquired impaired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.

Improved cash flow expectations for loans or pools that were impaired in prior periods are recorded first as a reversal of previously recorded impairment and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as an impairment through a provision for loan loss and an increase to the allowance for acquired impaired loans.

During the quarter ended June 30, 2015, there was an overall improvement in cash flow expectations, which resulted in the reclassification of $8.2 million from the nonaccretable difference to accretable yield. This reclassification results in prospective yield adjustments on these loan pools.

FDIC Acquired Loans and Related Loss Share Receivable

FDIC acquired loans include loans purchased in the 2010 FDIC-assisted acquisitions of George Washington and Midwest. George Washington and Midwest non-single family loss share agreements with the FDIC expired at March 31, 2015 and June 30, 2015, respectively, resulting in $2.6 million and $143.2 million of loans no longer being covered as of June 30, 2015. As of June 30, 2015, $13.1 million and $82.8 million of George Washington and Midwest loans, respectively, remained covered by single family loss share agreements.

Changes in the loss share receivable for the three and six months ended June 30, 2015 and 2014 were as follows:
Loss Share Receivable
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
20,005

 
$
54,748

 
$
22,033

 
$
61,827

Amortization
(1,185
)
 
(4,185
)
 
(3,372
)
 
(10,048
)
Increase/(decrease) due to impairment (recapture) on FDIC acquired loans
1,819

 
(3,897
)
 
6,046

 
927

FDIC reimbursement
(8,713
)
 
(1,237
)
 
(12,726
)
 
(6,324
)
FDIC acquired loans paid in full
(106
)
 
(1,448
)
 
(161
)
 
(2,401
)
Balance at end of the period (1)
$
11,820

 
$
43,981

 
$
11,820

 
$
43,981

 
 
 
 
 
 
 
 

(1) As of June 30, 2015, the loss share receivable of $11.8 million was related to single family covered loans.
 
Total outstanding FDIC acquired impaired loans were $351.1 million and $637.6 million as of June 30, 2015 and 2014, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for FDIC acquired impaired loans were as follows for the three and six months ended June 30, 2015 and 2014:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
FDIC Acquired Impaired Loans
2015
 
2014
 
2015
 
2014
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
29,867

 
$
199,225

 
$
63,003

 
$
364,488

 
$
37,511

 
$
232,452

 
$
67,282

 
$
403,692

Accretion
(4,100
)
 
4,100

 
(12,139
)
 
12,139

 
(9,667
)
 
9,667

 
(24,755
)
 
24,755

Net reclassifications between non-accretable and accretable
2,136

 

 
5,549

 

 
2,080

 

 
11,606

 

Payments received, net

 
(45,517
)
 

 
(60,146
)
 

 
(84,311
)
 

 
(111,966
)
(Disposals)/Additions
(1,753
)
 

 
(2,758
)
 

 
(3,774
)
 

 
(478
)
 

Balance at end of period
$
26,150

 
$
157,808

 
$
53,655

 
$
316,481

 
$
26,150

 
$
157,808

 
$
53,655

 
$
316,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The cash flows expected to be collected on covered impaired loans are estimated quarterly in a similar manner as described above for acquired impaired loans. During the quarter ended June 30, 2015, the re-estimation process resulted in a net reclassification of $2.1 million from accretable yield to nonaccretable difference. This reclassification results in prospective yield adjustments on the loan pools.

Credit Quality Disclosures

The credit quality of the Corporation's loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation's overall credit risk management process and evaluation of the allowance for credit losses.
Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management's opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. Acquired and FDIC acquired impaired loans are considered to be accruing and performing even though collection of contractual payments may be in doubt because income continues to be accreted on the loan pool as long as expected cash flows are reasonably estimable.

When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the ALL and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of June 30, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
5,837

 
$
1,949

 
$
3,780

 
$
11,566

 
$
5,459,797

 
$
5,471,363

 
$

 
$
29,241

CRE
3,758

 
119

 
2,780

 
6,657

 
2,131,715

 
2,138,372

 
418

 
7,486

Construction
483

 

 

 
483

 
586,412

 
586,895

 

 

Leases
17,862

 

 

 
17,862

 
418,840

 
436,702

 

 
1,162

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,526

 
3,010

 
4,191

 
18,727

 
2,701,332

 
2,720,059

 
3,386

 
2,903

Home Equity Lines
2,268

 
720

 
1,032

 
4,020

 
1,176,782

 
1,180,802

 
249

 
1,591

Credit Cards
679

 
338

 
558

 
1,575

 
167,001

 
168,576

 
337

 
459

Residential Mortgages
9,792

 
1,935

 
7,595

 
19,322

 
633,821

 
653,143

 
3,619

 
12,300

Total
$
52,205

 
$
8,071

 
$
19,936

 
$
80,212

 
$
13,275,700

 
$
13,355,912

 
$
8,009

 
$
55,142

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
33

 
$
99

 
$
3,279

 
$
3,411

 
$
334,012

 
$
337,423

 
$

 
$
661

CRE
3,353

 
3,115

 
17,473

 
23,941

 
510,004

 
533,945

 

 
5,545

Construction

 

 
694

 
694

 
5,536

 
6,230

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
3,999

 
1,029

 
1,083

 
6,111

 
653,237

 
659,348

 
475

 
671

Home Equity Lines
2,349

 
785

 
1,353

 
4,487

 
195,692

 
200,179

 
762

 
246

Residential Mortgages
186

 
1,173

 
4,902

 
6,261

 
352,298

 
358,559

 
411

 
929

Total
$
9,920

 
$
6,201

 
$
28,784

 
$
44,905

 
$
2,050,779

 
$
2,095,684

 
$
1,648

 
$
8,052

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$

 
$

 
$
2,916

 
$
2,916

 
$
35,221

 
$
38,137

 
n/a
 
n/a
CRE
664

 
1,959

 
32,076

 
34,699

 
67,110

 
101,809

 
n/a
 
n/a
Construction

 

 
3,701

 
3,701

 
2,174

 
5,875

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 
2,299

 
2,299

 
n/a
 
n/a
Home Equity Lines
1,256

 
246

 
3,454

 
4,956

 
50,589

 
55,545

 
n/a
 
n/a
Residential Mortgages
5,391

 
319

 
2,961

 
8,671

 
29,358

 
38,029

 
n/a
 
n/a
Total
$
7,311

 
$
2,524

 
$
45,108

 
$
54,943

 
$
186,751

 
$
241,694

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.7 million of loans guaranteed by the U.S. government as of June 30, 2015.
(2) Excludes loss share receivable of $11.8 million as of June 30, 2015.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at June 30, 2015 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,212

 
$
1,162

 
$
2,670

 
$
6,044

 
$
5,169,157

 
$
5,175,201

 
$
1,547

 
$
6,114

CRE
2,155

 
1,460

 
8,864

 
12,479

 
2,104,639

 
2,117,118

 
1,696

 
11,033

Construction

 

 

 

 
537,766

 
537,766

 

 

Leases

 

 

 

 
370,179

 
370,179

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,621

 
3,647

 
4,716

 
22,984

 
2,370,467

 
2,393,451

 
3,695

 
3,268

Home Equity Lines
1,357

 
587

 
1,206

 
3,150

 
1,107,186

 
1,110,336

 
569

 
1,654

Credit Cards
668

 
516

 
860

 
2,044

 
162,434

 
164,478

 
407

 
596

Residential Mortgages
12,086

 
2,744

 
8,013

 
22,843

 
602,440

 
625,283

 
4,242

 
11,952

Total
$
33,099

 
$
10,116

 
$
26,329

 
$
69,544

 
$
12,424,268

 
$
12,493,812

 
$
12,156

 
$
34,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
92

 
$
234

 
$
4,791

 
$
5,117

 
$
444,137

 
$
449,254

 
$

 
$
787

CRE
3,479

 
3,398

 
23,509

 
30,386

 
600,288

 
630,674

 
44

 
4,171

Construction

 

 
685

 
685

 
6,286

 
6,971

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,204

 
2,029

 
1,861

 
10,094

 
754,074

 
764,168

 
615

 
1,218

Home Equity Lines
2,819

 
2,123

 
2,333

 
7,275

 
226,354

 
233,629

 
1,519

 
631

Residential Mortgages
13,062

 
1,648

 
7,089

 
21,799

 
372,685

 
394,484

 
1,293

 
1,249

Total
$
25,656

 
$
9,432

 
$
40,268

 
$
75,356

 
$
2,403,824

 
$
2,479,180

 
$
3,471

 
$
8,056

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
58

 
$

 
$
6,041

 
$
6,099

 
$
42,738

 
$
48,837

 
n/a
 
n/a
CRE
234

 
1,517

 
47,233

 
48,984

 
104,524

 
153,508

 
n/a
 
n/a
Construction

 

 
6,064

 
6,064

 
3,198

 
9,262

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
23

 

 
34

 
57

 
4,817

 
4,874

 
n/a
 
n/a
Home Equity Lines
1,395

 
870

 
3,859

 
6,124

 
67,241

 
73,365

 
n/a
 
n/a
Residential Mortgages
6,205

 
91

 
3,572

 
9,868

 
31,408

 
41,276

 
n/a
 
n/a
Total
$
7,915

 
$
2,478

 
$
66,803

 
$
77,196

 
$
253,926

 
$
331,122

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.4 million of loans guaranteed by the U.S. government as of December 31, 2014.
(2) Excludes loss share receivable of $22.0 million as of December 31, 2014.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at December 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of June 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,094

 
$
1,087

 
$
6,029

 
$
8,210

 
$
4,849,405

 
$
4,857,615

 
$
80

 
$
9,991

CRE
2,010

 
1,934

 
14,333

 
18,277

 
2,079,741

 
2,098,018

 
6,633

 
11,028

Construction

 

 

 

 
409,866

 
409,866

 

 
53

Leases
103

 

 

 
103

 
319,692

 
319,795

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,205

 
3,164

 
4,041

 
18,410

 
2,033,177

 
2,051,587

 
3,505

 
3,334

Home Equity Lines
1,549

 
604

 
815

 
2,968

 
995,211

 
998,179

 
535

 
1,329

Credit Cards
677

 
385

 
510

 
1,572

 
150,395

 
151,967

 
258

 
446

Residential Mortgages
13,087

 
1,820

 
7,527

 
22,434

 
557,732

 
580,166

 
4,632

 
10,560

Total
$
29,725

 
$
8,994

 
$
33,255

 
$
71,974

 
$
11,395,219

 
$
11,467,193

 
$
15,643

 
$
36,741

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,164

 
$
511

 
$
4,239

 
$
5,914

 
$
654,347

 
$
660,261

 
$
40

 
$
787

CRE
1,678

 
1,162

 
23,604

 
26,444

 
757,299

 
783,743

 

 
1,736

Construction

 

 
666

 
666

 
13,233

 
13,899

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,148

 
1,859

 
1,296

 
9,303

 
862,731

 
872,034

 
1,021

 
419

Home Equity Lines
5,417

 
3,089

 
1,989

 
10,495

 
257,771

 
268,266

 
643

 
534

Residential Mortgages
158

 
1,372

 
7,298

 
8,828

 
416,756

 
425,584

 
847

 
1,506

Total
$
14,565

 
$
7,993

 
$
39,092

 
$
61,650

 
$
2,962,137

 
$
3,023,787

 
$
2,551

 
$
4,982

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,929

 
$

 
$
6,893

 
$
9,822

 
$
46,601

 
$
56,423

 
n/a
 
n/a
CRE
643

 
1,702

 
79,916

 
82,261

 
134,995

 
217,256

 
n/a
 
n/a
Construction

 

 
17,278

 
17,278

 
1,823

 
19,101

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
25

 
163

 
44

 
232

 
5,132

 
5,364

 
n/a
 
n/a
Home Equity Lines
579

 
540

 
2,036

 
3,155

 
86,661

 
89,816

 
n/a
 
n/a
Residential Mortgages
7,141

 
381

 
5,356

 
12,878

 
33,828

 
46,706

 
n/a
 
n/a
Total
$
11,317

 
$
2,786

 
$
111,523

 
$
125,626

 
$
309,040

 
$
434,666

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.5 million of loans guaranteed by the U.S. government as of June 30, 2014.
(2) Excludes loss share receivable of $44.0 million as of June 30, 2014.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at June 30, 2014 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and FDIC Acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information about a borrower’s ability to fulfill its obligation. For consumer loans, Management evaluates credit quality based on the aging status of the loan as well as by payment activity, which is presented in the above tables.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.


The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of June 30, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
65,856

 
$
807

 
$

 
$
14,688

 
$
81,351

Grade 2
206,384

 
1,166

 

 
29,564

 
237,114

Grade 3
1,417,295

 
367,457

 
55,889

 
65,664

 
1,906,305

Grade 4
3,567,387

 
1,715,998

 
529,517

 
321,268

 
6,134,170

Grade 5
98,137

 
25,466

 
360

 
2,956

 
126,919

Grade 6
112,661

 
27,478

 
1,129

 
2,562

 
143,830

Grade 7
3,643

 

 

 

 
3,643

Total
$
5,471,363

 
$
2,138,372

 
$
586,895

 
$
436,702

 
$
8,633,332

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,061

 
$

 
$

 
$

 
$
1,061

Grade 2

 

 

 

 

Grade 3
17,338

 
27,190

 

 

 
44,528

Grade 4
289,027

 
453,830

 
5,536

 

 
748,393

Grade 5
13,283

 
16,815

 

 

 
30,098

Grade 6
16,714

 
36,110

 
694

 

 
53,518

Grade 7

 

 

 

 

Total
$
337,423

 
$
533,945

 
$
6,230

 
$

 
$
877,598

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,129

 

 

 

 
1,129

Grade 3

 

 

 

 

Grade 4
33,992

 
65,906

 
817

 

 
100,715

Grade 5

 
625

 

 

 
625

Grade 6
3,016

 
35,278

 
5,058

 

 
43,352

Grade 7

 

 

 

 

Total
$
38,137

 
$
101,809

 
$
5,875

 
$

 
$
145,821

 
 
 
 
 
 
 
 
 
 

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
52,676

 
$
683

 
$
678

 
$
4,451

 
$
58,488

Grade 2
186,278

 
3,454

 

 
14,959

 
204,691

Grade 3
1,340,100

 
294,281

 
46,074

 
71,908

 
1,752,363

Grade 4
3,413,446

 
1,745,470

 
490,757

 
277,277

 
5,926,950

Grade 5
139,083

 
29,990

 
257

 
1,389

 
170,719

Grade 6
43,618

 
43,240

 

 
195

 
87,053

Grade 7

 

 

 

 

Total
$
5,175,201

 
$
2,117,118

 
$
537,766

 
$
370,179

 
$
8,200,264

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,076

 
$

 
$

 
$

 
$
1,076

Grade 2

 

 

 

 

Grade 3
20,891

 
24,867

 

 

 
45,758

Grade 4
376,129

 
532,447

 
6,286

 

 
914,862

Grade 5
23,268

 
28,382

 
685

 

 
52,335

Grade 6
27,890

 
44,978

 

 

 
72,868

Grade 7

 

 

 

 

Total
$
449,254

 
$
630,674

 
$
6,971

 
$

 
$
1,086,899

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,347

 

 

 

 
1,347

Grade 3

 

 

 

 

Grade 4
36,406

 
86,779

 
823

 

 
124,008

Grade 5
167

 
3,401

 

 

 
3,568

Grade 6
10,917

 
63,328

 
8,248

 

 
82,493

Grade 7

 

 
191

 

 
191

Total
$
48,837

 
$
153,508

 
$
9,262

 
$

 
$
211,607

 
 
 
 
 
 
 
 
 
 

As of June 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
33,855

 
$

 
$

 
$
9,408

 
$
43,263

Grade 2
134,682

 
3,610

 

 
10,971

 
149,263

Grade 3
1,100,807

 
290,652

 
36,954

 
55,648

 
1,484,061

Grade 4
3,439,210

 
1,725,808

 
371,488

 
236,324

 
5,772,830

Grade 5
100,776

 
29,382

 

 
7,092

 
137,250

Grade 6
48,285

 
48,566

 
1,424

 
352

 
98,627

Grade 7

 

 

 

 

Total
$
4,857,615

 
$
2,098,018

 
$
409,866

 
$
319,795

 
$
7,685,294

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
700

 
$

 
$

 
$

 
$
700

Grade 2

 

 

 

 

Grade 3
35,608

 
26,652

 

 

 
62,260

Grade 4
553,293

 
651,011

 
13,899

 

 
1,218,203

Grade 5
41,213

 
50,267

 

 

 
91,480

Grade 6
29,447

 
55,813

 

 

 
85,260

Grade 7

 

 

 

 

Total
$
660,261

 
$
783,743

 
$
13,899

 
$

 
$
1,457,903

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,015

 

 

 

 
1,015

Grade 3

 

 

 

 

Grade 4
38,892

 
104,455

 
707

 

 
144,054

Grade 5
999

 
3,984

 

 

 
4,983

Grade 6
15,517

 
108,637

 
18,045

 

 
142,199

Grade 7

 
180

 
349

 

 
529

Total
$
56,423

 
$
217,256

 
$
19,101

 
$

 
$
292,780