XML 50 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 57,139us-gaap_NetIncomeLoss $ 53,455us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided and used by operating activities:    
Provision for loan losses 8,248us-gaap_ProvisionForLoanAndLeaseLosses 14,536us-gaap_ProvisionForLoanAndLeaseLosses
Increase (Decrease) in Provision for Deferred Income Taxes (1,663)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,081us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Depreciation, Depletion and Amortization 14,739us-gaap_DepreciationDepletionAndAmortization 8,367us-gaap_DepreciationDepletionAndAmortization
Benefit attributable to FDIC loss share 4,227fmer_BenefitAttributableToFederalDepositInsuranceCorporationLoss 4,824fmer_BenefitAttributableToFederalDepositInsuranceCorporationLoss
Accretion of acquired loans (26,339)fmer_AccretionAmortizationOfDiscountsAndPremiums (37,965)fmer_AccretionAmortizationOfDiscountsAndPremiums
Amortization and accretion of investment securities, net    
Available for sale 2,680fmer_AvailableForSaleAmortization 1,949fmer_AvailableForSaleAmortization
Held to maturity 814fmer_HeldToMaturityDebtSecuritiesAmortizationAndAccretion 2,089fmer_HeldToMaturityDebtSecuritiesAmortizationAndAccretion
Losses/(gains) on sales and calls of available-for-sale investment securities, net (354)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (56)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Originations of loans held for sale (40,442)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (61,109)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans, primarily mortgage loans sold in the secondary markets 50,868us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 66,904us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gains on sales of loans, net (566)us-gaap_GainLossOnSalesOfLoansNet (1,316)us-gaap_GainLossOnSalesOfLoansNet
Amortization of Intangible Assets 2,598us-gaap_AmortizationOfIntangibleAssets 2,936us-gaap_AmortizationOfIntangibleAssets
Share-based Compensation 3,641us-gaap_ShareBasedCompensation 3,766us-gaap_ShareBasedCompensation
Net decrease/(increase) in other assets (48,684)us-gaap_IncreaseDecreaseInOtherOperatingAssets 6,506us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase/(decrease) in other liabilities 25,224us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 26,800us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 52,130us-gaap_NetCashProvidedByUsedInOperatingActivities 94,767us-gaap_NetCashProvidedByUsedInOperatingActivities
Proceeds from sale of investment securities    
Available for sale 39,302us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7,809us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from Sale of Other Investments 0us-gaap_ProceedsFromSaleOfOtherInvestments 32,486us-gaap_ProceedsFromSaleOfOtherInvestments
Held to maturity 1,015us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 2,495us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Proceeds from prepayments, calls, and maturities of investment securities    
Available for sale 129,296us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 112,747us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Held to maturity 92,241us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 61,734us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Proceeds from Sale and Maturity of Other Investments 166us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 0us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Purchases of investment securities    
Available for sale (404,163)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (245,403)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Held to maturity (46,164)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (214,611)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Other 0us-gaap_PaymentsToAcquireOtherInvestments (142)us-gaap_PaymentsToAcquireOtherInvestments
Net decrease/(increase) in loans and leases (152,359)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases (277,708)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Purchases of premises and equipment (5,795)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,859)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sales of premises and equipment 7,965us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11,259us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
NET CASH PROVIDED/(USED) BY INVESTING ACTIVITIES (338,496)us-gaap_NetCashProvidedByUsedInInvestingActivities (526,193)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Net increase in demand accounts 128,320us-gaap_IncreaseDecreaseInDemandDeposits 191,793us-gaap_IncreaseDecreaseInDemandDeposits
Net increase/(decrease) in savings and money market accounts 210,941us-gaap_IncreaseDecreaseInSavingsDeposits 163,015us-gaap_IncreaseDecreaseInSavingsDeposits
Net decrease in certificates and other time deposits 81,669us-gaap_IncreaseDecreaseInTimeDeposits (76,735)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase/(decrease) in securities sold under agreements to repurchase (159,220)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 74,660us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Net increase/(decrease) in long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net increase/(decrease) in wholesale borrowings (111,443)us-gaap_ProceedsFromRepaymentsOfOtherDebt 148,677us-gaap_ProceedsFromRepaymentsOfOtherDebt
Net proceeds from issuance of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Cash dividends - common (26,461)us-gaap_PaymentsOfDividendsCommonStock (26,335)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends - preferred (1,469)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,469)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Restricted stock activity (970)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (717)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES 121,367us-gaap_NetCashProvidedByUsedInFinancingActivities 472,889us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase/(Decrease) in cash and cash equivalents (164,999)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 41,463us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 697,424us-gaap_CashAndCashEquivalentsAtCarryingValue 917,822us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 532,425us-gaap_CashAndCashEquivalentsAtCarryingValue 959,285us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during period for:    
Interest 14,036us-gaap_InterestPaidNet 11,140us-gaap_InterestPaidNet
Federal income taxes $ 2,000us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid