XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans and loans held for sale $ 161,539us-gaap_InterestAndFeeIncomeLoansAndLeases $ 170,514us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities:    
Taxable 31,950us-gaap_InterestIncomeSecuritiesTaxable 32,022us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 6,026us-gaap_InterestIncomeSecuritiesTaxExempt 5,340us-gaap_InterestIncomeSecuritiesTaxExempt
Total investment securities interest 37,976us-gaap_InterestAndDividendIncomeSecurities 37,362us-gaap_InterestAndDividendIncomeSecurities
Total interest income 199,515us-gaap_InterestAndDividendIncomeOperating 207,876us-gaap_InterestAndDividendIncomeOperating
Deposits:    
Interest bearing 767us-gaap_InterestExpenseDemandDepositAccounts 737us-gaap_InterestExpenseDemandDepositAccounts
Savings and money market accounts 5,547us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 5,559us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Certificates and other time deposits 2,177us-gaap_InterestExpenseTimeDeposits 2,464us-gaap_InterestExpenseTimeDeposits
Federal funds purchased and securities sold under agreements to repurchase 243us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 197us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Wholesale borrowings 2,340us-gaap_InterestExpenseOtherShortTermBorrowings 1,129us-gaap_InterestExpenseOtherShortTermBorrowings
Long-term debt 2,818us-gaap_InterestExpenseLongTermDebt 3,890us-gaap_InterestExpenseLongTermDebt
Total interest expense 13,892us-gaap_InterestExpense 13,976us-gaap_InterestExpense
Net interest income 185,623us-gaap_InterestIncomeExpenseNet 193,900us-gaap_InterestIncomeExpenseNet
Provision for Loan and Lease Losses 8,248us-gaap_ProvisionForLoanAndLeaseLosses 14,536us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 177,375us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 179,364us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Trust department income 10,149us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 9,748us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposits 15,668us-gaap_FeesAndCommissionsDepositorAccounts 16,648us-gaap_FeesAndCommissionsDepositorAccounts
Credit card fees 12,649us-gaap_FeesAndCommissionsCreditCards 12,152us-gaap_FeesAndCommissionsCreditCards
ATM and other service fees 6,099us-gaap_FeesAndCommissionsOther 5,819us-gaap_FeesAndCommissionsOther
Bank owned life insurance income 3,592us-gaap_BankOwnedLifeInsuranceIncome 3,582us-gaap_BankOwnedLifeInsuranceIncome
Investment services and insurance 3,704us-gaap_InsuranceCommissionsAndFees 3,516us-gaap_InsuranceCommissionsAndFees
Investment securities gains/(losses), net 354us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 56us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Loan sales and servicing income 1,600us-gaap_ServicingFeesNet 3,730us-gaap_ServicingFeesNet
Other operating income 12,032us-gaap_NoninterestIncomeOtherOperatingIncome 12,019us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 65,847us-gaap_NoninterestIncome 67,270us-gaap_NoninterestIncome
Noninterest expense:    
Salaries, wages, pension and employee benefits 90,526us-gaap_LaborAndRelatedExpense 89,013us-gaap_LaborAndRelatedExpense
Net occupancy expense 15,954us-gaap_OccupancyNet 17,014us-gaap_OccupancyNet
Equipment expense 11,025us-gaap_EquipmentExpense 11,911us-gaap_EquipmentExpense
Stationery, supplies and postage 3,528us-gaap_SuppliesAndPostageExpense 4,108us-gaap_SuppliesAndPostageExpense
Bankcard, loan processing and other costs 11,139fmer_BankcardLoanProcessingAndOtherCosts 10,834fmer_BankcardLoanProcessingAndOtherCosts
Professional services 4,010us-gaap_ProfessionalFees 5,359us-gaap_ProfessionalFees
Amortization of intangibles 2,598us-gaap_AmortizationOfIntangibleAssets 2,936us-gaap_AmortizationOfIntangibleAssets
FDIC insurance expense 5,167us-gaap_FederalDepositInsuranceCorporationPremiumExpense 5,971us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other operating expense 16,705us-gaap_OtherNoninterestExpense 22,185us-gaap_OtherNoninterestExpense
Total noninterest expense 160,652us-gaap_NoninterestExpense 169,331us-gaap_NoninterestExpense
Income before income tax expense 82,570us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 77,303us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 25,431us-gaap_IncomeTaxExpenseBenefit 23,848us-gaap_IncomeTaxExpenseBenefit
Net income 57,139us-gaap_NetIncomeLoss 53,455us-gaap_NetIncomeLoss
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 407us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 380us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Preferred Stock Dividends, Income Statement Impact 1,469us-gaap_PreferredStockDividendsIncomeStatementImpact 1,469us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to common shareholders 55,263us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 51,606us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income used in diluted EPS calculation $ 55,263us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 51,606us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted average number of common shares outstanding - basic 165,411us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 165,060us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding - diluted 166,003us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 166,004us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per common share $ 0.33us-gaap_EarningsPerShareBasic $ 0.31us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 0.33us-gaap_EarningsPerShareDiluted $ 0.31us-gaap_EarningsPerShareDiluted
Cash dividend per common share $ 0.16us-gaap_CommonStockDividendsPerShareDeclared $ 0.16us-gaap_CommonStockDividendsPerShareDeclared