XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
3 Months Ended
Mar. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans outstanding as of March 31, 2015December 31, 2014, and March 31, 2014, net of unearned income, consisted of the following:
(In thousands)
March 31, 2015
 
December 31, 2014
 
March 31, 2014
Originated loans:
 
 
 
 
 
Commercial
$
8,031,892

 
$
7,830,085

 
$
7,083,192

Residential mortgage
639,980

 
625,283

 
555,971

Installment
2,500,288

 
2,393,451

 
1,835,522

Home equity
1,134,238

 
1,110,336

 
946,802

Credit cards
160,766

 
164,478

 
147,917

Leases
388,873

 
370,179

 
257,509

 
Total originated loans
12,856,037

 
12,493,812

 
10,826,913

Allowance for originated loan losses
(97,545
)
 
(95,696
)
 
(92,116
)
 
Net originated loans
$
12,758,492

 
$
12,398,116

 
$
10,734,797

Acquired loans:
 
 
 
 
 
Commercial
$
1,011,170

 
$
1,086,899

 
$
1,562,878

Residential mortgage
378,192

 
394,484

 
446,374

Installment
717,693

 
764,168

 
943,354

Home equity
217,824

 
233,629

 
283,309

 
Total acquired loans
2,324,879

 
2,479,180

 
3,235,915

Allowance for acquired loan losses
(7,493
)
 
(7,457
)
 
(2,974
)
 
Net acquired loans
$
2,317,386

 
$
2,471,723

 
$
3,232,941

FDIC acquired loans:
 
 
 
 
 
Commercial
$
179,547

 
$
211,607

 
$
341,267

Residential mortgage
40,470

 
41,276

 
49,411

Installment
4,781

 
4,874

 
5,531

Home equity
65,170

 
73,365

 
94,828

Loss share receivable
20,005

 
22,033

 
54,748

 
Total FDIC acquired loans
309,973

 
353,155

 
545,785

Allowance for FDIC acquired loan losses
(41,514
)
 
(40,496
)
 
(49,970
)
 
Net FDIC acquired loans
$
268,459

 
$
312,659

 
$
495,815

Total loans:
 
 
 
 
 
Commercial
$
9,222,609

 
$
9,128,591

 
$
8,987,337

Residential mortgage
1,058,642

 
1,061,043

 
1,051,756

Installment
3,222,762

 
3,162,493

 
2,784,407

Home equity
1,417,232

 
1,417,330

 
1,324,939

Credit cards
160,766

 
164,478

 
147,917

Leases
388,873

 
370,179

 
257,509

Loss share receivable
20,005

 
22,033

 
54,748

 
Total loans
15,490,889

 
15,326,147

 
14,608,613

Total allowance for loan losses
(146,552
)
 
(143,649
)
 
(145,060
)
 
Total Net loans
$
15,344,337

 
$
15,182,498

 
$
14,463,553

 
 
 
 
 
 
 


Changes in Carrying Amount of Accretable Yield for Acquired Impaired Loans
Total outstanding acquired impaired loans as of March 31, 2015 and 2014 were $548.2 million and $774.5 million, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three months ended March 31, 2015 and 2014:    
 
Three Months Ended March 31,
Acquired Impaired Loans
2015
 
2014
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
119,450

 
$
423,209

 
$
136,646

 
$
601,000

Accretion
(11,218
)
 
11,218

 
(11,741
)
 
11,741

Net reclassifications from nonaccretable to accretable
12,995

 

 
19,514

 

Payments received, net

 
(46,114
)
 

 
(55,542
)
Disposals
(2,471
)
 

 
(2,135
)
 

Balance at end of period
$
118,756

 
$
388,313

 
$
142,284

 
$
557,199

 
 
 
 
 
 
 
 
Changes in Loss Share Receivable Associated with Covered Loans
Changes in the loss share receivable for the three months ended March 31, 2015 and 2014 were as follows:
Loss Share Receivable
Three Months Ended March 31,
(In thousands)
2015
 
2014
Balance at beginning of period
$
22,033

 
$
61,827

Amortization
(2,187
)
 
(5,863
)
Increase/(decrease) due to impairment (recapture) on FDIC acquired loans
4,227

 
4,824

FDIC reimbursement
(4,013
)
 
(5,087
)
FDIC acquired loans paid in full
(55
)
 
(953
)
Balance at end of the period (1)
$
20,005

 
$
54,748

 
 
 
 

(1) As of March 31, 2015, $6.3 million of the loss share receivable related to non-single family covered loans and $13.8 million related to single family covered loans.
Changes in Carrying Amount of Accretable Yield for Covered Impaired Loans
Total outstanding FDIC acquired impaired loans were $404.4 million and $702.4 million as of March 31, 2015 and 2014, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for FDIC acquired impaired loans were as follows for the three months ended March 31, 2015 and 2014:
 
Three Months Ended March 31,
FDIC Acquired Impaired Loans
2015
 
2014
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
37,511

 
$
232,452

 
$
67,282

 
$
403,692

Accretion
(5,567
)
 
5,567

 
(12,616
)
 
12,616

Net reclassifications between non-accretable and accretable
(56
)
 

 
6,057

 

Payments received, net

 
(38,794
)
 

 
(51,820
)
(Disposals)/Additions
(2,021
)
 

 
2,280

 

Balance at end of period
$
29,867

 
$
199,225

 
$
63,003

 
$
364,488

 
 
 
 
 
 
 
 
Past Due Financing Receivables
The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of March 31, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
525

 
$
515

 
$
5,846

 
$
6,886

 
$
5,311,011

 
$
5,317,897

 
$
498

 
$
18,838

CRE
4,401

 
1,177

 
3,481

 
9,059

 
2,123,958

 
2,133,017

 
150

 
9,640

Construction

 

 

 

 
580,978

 
580,978

 

 

Leases
255

 

 

 
255

 
388,618

 
388,873

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,294

 
3,215

 
4,157

 
18,666

 
2,481,622

 
2,500,288

 
3,332

 
3,016

Home Equity Lines
1,480

 
323

 
1,395

 
3,198

 
1,131,040

 
1,134,238

 
622

 
1,780

Credit Cards
654

 
301

 
637

 
1,592

 
159,174

 
160,766

 
312

 
523

Residential Mortgages
9,236

 
2,515

 
7,402

 
19,153

 
620,827

 
639,980

 
3,000

 
12,288

Total
$
27,845

 
$
8,046

 
$
22,918

 
$
58,809

 
$
12,797,228

 
$
12,856,037

 
$
7,914

 
$
46,085

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
66

 
$
131

 
$
5,366

 
$
5,563

 
$
415,247

 
$
420,810

 
$
44

 
$
700

CRE
4,507

 
1,380

 
23,420

 
29,307

 
554,765

 
584,072

 
252

 
4,172

Construction

 

 
676

 
676

 
5,612

 
6,288

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
4,859

 
1,322

 
1,121

 
7,302

 
710,391

 
717,693

 
521

 
746

Home Equity Lines
2,850

 
1,544

 
1,172

 
5,566

 
212,258

 
217,824

 
462

 
639

Residential Mortgages
9,894

 
590

 
5,250

 
15,734

 
362,458

 
378,192

 
425

 
997

Total
$
22,176

 
$
4,967

 
$
37,005

 
$
64,148

 
$
2,260,731

 
$
2,324,879

 
$
1,704

 
$
7,254

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
815

 
$
144

 
$
4,566

 
$
5,525

 
$
37,289

 
$
42,814

 
n/a
 
n/a
CRE
413

 
5,218

 
44,023

 
49,654

 
78,254

 
127,908

 
n/a
 
n/a
Construction

 

 
6,906

 
6,906

 
1,919

 
8,825

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 
110

 

 
110

 
4,671

 
4,781

 
n/a
 
n/a
Home Equity Lines
2,291

 
564

 
3,651

 
6,506

 
58,664

 
65,170

 
n/a
 
n/a
Residential Mortgages
5,714

 
163

 
3,684

 
9,561

 
30,909

 
40,470

 
n/a
 
n/a
Total
$
9,233

 
$
6,199

 
$
62,830

 
$
78,262

 
$
211,706

 
$
289,968

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.4 million of loans guaranteed by the U.S. government as of March 31, 2015.
(2) Excludes loss share receivable of $20.0 million as of March 31, 2015.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at March 31, 2015 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,212

 
$
1,162

 
$
2,670

 
$
6,044

 
$
5,169,157

 
$
5,175,201

 
$
1,547

 
$
6,114

CRE
2,155

 
1,460

 
8,864

 
12,479

 
2,104,639

 
2,117,118

 
1,696

 
11,033

Construction

 

 

 

 
537,766

 
537,766

 

 

Leases

 

 

 

 
370,179

 
370,179

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,621

 
3,647

 
4,716

 
22,984

 
2,370,467

 
2,393,451

 
3,695

 
3,268

Home Equity Lines
1,357

 
587

 
1,206

 
3,150

 
1,107,186

 
1,110,336

 
569

 
1,654

Credit Cards
668

 
516

 
860

 
2,044

 
162,434

 
164,478

 
407

 
596

Residential Mortgages
12,086

 
2,744

 
8,013

 
22,843

 
602,440

 
625,283

 
4,242

 
11,952

Total
$
33,099

 
$
10,116

 
$
26,329

 
$
69,544

 
$
12,424,268

 
$
12,493,812

 
$
12,156

 
$
34,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
92

 
$
234

 
$
4,791

 
$
5,117

 
$
444,137

 
$
449,254

 
$

 
$
787

CRE
3,479

 
3,398

 
23,509

 
30,386

 
600,288

 
630,674

 
44

 
4,171

Construction

 

 
685

 
685

 
6,286

 
6,971

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,204

 
2,029

 
1,861

 
10,094

 
754,074

 
764,168

 
615

 
1,218

Home Equity Lines
2,819

 
2,123

 
2,333

 
7,275

 
226,354

 
233,629

 
1,519

 
631

Residential Mortgages
13,062

 
1,648

 
7,089

 
21,799

 
372,685

 
394,484

 
1,293

 
1,249

Total
$
25,656

 
$
9,432

 
$
40,268

 
$
75,356

 
$
2,403,824

 
$
2,479,180

 
$
3,471

 
$
8,056

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
58

 
$

 
$
6,041

 
$
6,099

 
$
42,738

 
$
48,837

 
n/a
 
n/a
CRE
234

 
1,517

 
47,233

 
48,984

 
104,524

 
153,508

 
n/a
 
n/a
Construction

 

 
6,064

 
6,064

 
3,198

 
9,262

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
23

 

 
34

 
57

 
4,817

 
4,874

 
n/a
 
n/a
Home Equity Lines
1,395

 
870

 
3,859

 
6,124

 
67,241

 
73,365

 
n/a
 
n/a
Residential Mortgages
6,205

 
91

 
3,572

 
9,868

 
31,408

 
41,276

 
n/a
 
n/a
Total
$
7,915

 
$
2,478

 
$
66,803

 
$
77,196

 
$
253,926

 
$
331,122

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.4 million of loans guaranteed by the U.S. government as of December 31, 2014.
(2) Excludes loss share receivable of $22.0 million as of December 31, 2014.
(3) Acquired and covered impaired loans were not classified as nonperforming assets at December 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of March 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
4,088

 
$
561

 
$
5,546

 
$
10,195

 
$
4,465,961

 
$
4,476,156

 
$
2,000

 
$
6,388

CRE
13,549

 
3,644

 
7,999

 
25,192

 
2,222,093

 
2,247,285

 
804

 
20,679

Construction
369

 

 

 
369

 
359,382

 
359,751

 

 
55

Leases

 

 

 

 
257,509

 
257,509

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9,162

 
2,659

 
3,762

 
15,583

 
1,819,939

 
1,835,522

 
3,286

 
3,222

Home Equity Lines
1,644

 
444

 
902

 
2,990

 
943,812

 
946,802

 
509

 
1,653

Credit Cards
783

 
438

 
573

 
1,794

 
146,123

 
147,917

 
262

 
488

Residential Mortgages
9,632

 
1,882

 
8,455

 
19,969

 
536,002

 
555,971

 
4,999

 
10,963

Total
$
39,227

 
$
9,628

 
$
27,237

 
$
76,092

 
$
10,750,821

 
$
10,826,913

 
$
11,860

 
$
43,448

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
776

 
$
720

 
$
4,224

 
$
5,720

 
$
705,912

 
$
711,632

 
$
170

 
$
241

CRE
5,356

 
3,639

 
21,995

 
30,990

 
806,886

 
837,876

 
5

 
1,259

Construction

 
650

 

 
650

 
12,720

 
13,370

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
7,216

 
2,563

 
1,619

 
11,398

 
931,956

 
943,354

 
665

 
678

Home Equity Lines
3,606

 
811

 
3,596

 
8,013

 
275,296

 
283,309

 
1,078

 
1,090

Residential Mortgages
11,743

 
1,822

 
7,090

 
20,655

 
425,719

 
446,374

 
31

 
1,405

Total
$
28,697

 
$
10,205

 
$
38,524

 
$
77,426

 
$
3,158,489

 
$
3,235,915

 
$
1,949

 
$
4,673

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,744

 
$

 
$
11,867

 
$
13,611

 
$
51,641

 
$
65,252

 
n/a
 
n/a
CRE
582

 
449

 
97,596

 
98,627

 
156,966

 
255,593

 
n/a
 
n/a
Construction
1,008

 

 
16,337

 
17,345

 
3,076

 
20,421

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 
5,531

 
5,531

 
n/a
 
n/a
Home Equity Lines
758

 
538

 
2,093

 
3,389

 
91,439

 
94,828

 
n/a
 
n/a
Residential Mortgages
8,374

 
435

 
5,872

 
14,681

 
34,731

 
49,412

 
n/a
 
n/a
Total
$
12,466

 
$
1,422

 
$
133,765

 
$
147,653

 
$
343,384

 
$
491,037

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.3 million of loans guaranteed by the U.S. government as of March 31, 2014.
(2) Excludes loss share receivable of $54.7 million as of March 31, 2014.
(3) Acquired and covered impaired loans were not classified as nonperforming assets at March 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans
Financing Receivable Credit Quality Indicators

The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of March 31, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
59,380

 
$
667

 
$

 
$
13,052

 
$
73,099

Grade 2
191,008

 
3,368

 

 
5,782

 
200,158

Grade 3
1,405,007

 
339,027

 
62,821

 
69,686

 
1,876,541

Grade 4
3,504,600

 
1,724,516

 
516,852

 
297,790

 
6,043,758

Grade 5
103,432

 
29,034

 
942

 
1,307

 
134,715

Grade 6
54,470

 
36,405

 
363

 
1,256

 
92,494

Grade 7

 

 

 

 

Total
$
5,317,897

 
$
2,133,017

 
$
580,978

 
$
388,873

 
$
8,420,765

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,069

 
$

 
$

 
$

 
$
1,069

Grade 2

 

 

 

 

Grade 3
22,875

 
24,834

 

 

 
47,709

Grade 4
359,751

 
496,213

 
5,612

 

 
861,576

Grade 5
15,363

 
21,487

 

 

 
36,850

Grade 6
21,752

 
41,538

 
676

 

 
63,966

Grade 7

 

 

 

 

Total
$
420,810

 
$
584,072

 
$
6,288

 
$

 
$
1,011,170

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,040

 

 

 

 
1,040

Grade 3

 

 

 

 

Grade 4
33,352

 
74,128

 
579

 

 
108,059

Grade 5
39

 
2,134

 

 

 
2,173

Grade 6
8,383

 
51,646

 
8,246

 

 
68,275

Grade 7

 

 

 

 

Total
$
42,814

 
$
127,908

 
$
8,825

 
$

 
$
179,547

 
 
 
 
 
 
 
 
 
 

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
52,676

 
$
683

 
$
678

 
$
4,451

 
$
58,488

Grade 2
186,278

 
3,454

 

 
14,959

 
204,691

Grade 3
1,340,100

 
294,281

 
46,074

 
71,908

 
1,752,363

Grade 4
3,413,446

 
1,745,470

 
490,757

 
277,277

 
5,926,950

Grade 5
139,083

 
29,990

 
257

 
1,389

 
170,719

Grade 6
43,618

 
43,240

 

 
195

 
87,053

Grade 7

 

 

 

 

Total
$
5,175,201

 
$
2,117,118

 
$
537,766

 
$
370,179

 
$
8,200,264

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,076

 
$

 
$

 
$

 
$
1,076

Grade 2

 

 

 

 

Grade 3
20,891

 
24,867

 

 

 
45,758

Grade 4
376,129

 
532,447

 
6,286

 

 
914,862

Grade 5
23,268

 
28,382

 
685

 

 
52,335

Grade 6
27,890

 
44,978

 

 

 
72,868

Grade 7

 

 

 

 

Total
$
449,254

 
$
630,674

 
$
6,971

 
$

 
$
1,086,899

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,347

 

 

 

 
1,347

Grade 3

 

 

 

 

Grade 4
36,406

 
86,779

 
823

 

 
124,008

Grade 5
167

 
3,401

 

 

 
3,568

Grade 6
10,917

 
63,328

 
8,248

 

 
82,493

Grade 7

 

 
191

 

 
191

Total
$
48,837

 
$
153,508

 
$
9,262

 
$

 
$
211,607

 
 
 
 
 
 
 
 
 
 

As of March 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
28,610

 
$
240

 
$
299

 
$
8,452

 
$
37,601

Grade 2
135,574

 
3,797

 

 
3,620

 
142,991

Grade 3
940,937

 
329,377

 
24,731

 
58,397

 
1,353,442

Grade 4
3,276,975

 
1,823,877

 
332,227

 
179,795

 
5,612,874

Grade 5
61,507

 
39,245

 
259

 
6,857

 
107,868

Grade 6
32,553

 
50,749

 
2,235

 
388

 
85,925

Grade 7

 

 

 

 

Total
$
4,476,156

 
$
2,247,285

 
$
359,751

 
$
257,509

 
$
7,340,701

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
700

 
$

 
$

 
$

 
$
700

Grade 2

 

 

 

 

Grade 3
37,829

 
24,177

 

 

 
62,006

Grade 4
609,383

 
696,070

 
13,370

 

 
1,318,823

Grade 5
43,721

 
51,253

 

 

 
94,974

Grade 6
19,999

 
66,376

 

 

 
86,375

Grade 7

 

 

 

 

Total
$
711,632

 
$
837,876

 
$
13,370

 
$

 
$
1,562,878

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
957

 

 

 

 
957

Grade 3

 

 

 

 

Grade 4
42,228

 
111,610

 
653

 

 
154,491

Grade 5
387

 
2,883

 

 

 
3,270

Grade 6
19,864

 
140,927

 
19,459

 

 
180,250

Grade 7
1,816

 
173

 
309

 

 
2,298

Total
$
65,252

 
$
255,593

 
$
20,421

 
$

 
$
341,266