XML 74 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
3 Months Ended
Mar. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables
Loans

    Loans outstanding as of March 31, 2015December 31, 2014, and March 31, 2014, net of unearned income, consisted of the following:
(In thousands)
March 31, 2015
 
December 31, 2014
 
March 31, 2014
Originated loans:
 
 
 
 
 
Commercial
$
8,031,892

 
$
7,830,085

 
$
7,083,192

Residential mortgage
639,980

 
625,283

 
555,971

Installment
2,500,288

 
2,393,451

 
1,835,522

Home equity
1,134,238

 
1,110,336

 
946,802

Credit cards
160,766

 
164,478

 
147,917

Leases
388,873

 
370,179

 
257,509

 
Total originated loans
12,856,037

 
12,493,812

 
10,826,913

Allowance for originated loan losses
(97,545
)
 
(95,696
)
 
(92,116
)
 
Net originated loans
$
12,758,492

 
$
12,398,116

 
$
10,734,797

Acquired loans:
 
 
 
 
 
Commercial
$
1,011,170

 
$
1,086,899

 
$
1,562,878

Residential mortgage
378,192

 
394,484

 
446,374

Installment
717,693

 
764,168

 
943,354

Home equity
217,824

 
233,629

 
283,309

 
Total acquired loans
2,324,879

 
2,479,180

 
3,235,915

Allowance for acquired loan losses
(7,493
)
 
(7,457
)
 
(2,974
)
 
Net acquired loans
$
2,317,386

 
$
2,471,723

 
$
3,232,941

FDIC acquired loans:
 
 
 
 
 
Commercial
$
179,547

 
$
211,607

 
$
341,267

Residential mortgage
40,470

 
41,276

 
49,411

Installment
4,781

 
4,874

 
5,531

Home equity
65,170

 
73,365

 
94,828

Loss share receivable
20,005

 
22,033

 
54,748

 
Total FDIC acquired loans
309,973

 
353,155

 
545,785

Allowance for FDIC acquired loan losses
(41,514
)
 
(40,496
)
 
(49,970
)
 
Net FDIC acquired loans
$
268,459

 
$
312,659

 
$
495,815

Total loans:
 
 
 
 
 
Commercial
$
9,222,609

 
$
9,128,591

 
$
8,987,337

Residential mortgage
1,058,642

 
1,061,043

 
1,051,756

Installment
3,222,762

 
3,162,493

 
2,784,407

Home equity
1,417,232

 
1,417,330

 
1,324,939

Credit cards
160,766

 
164,478

 
147,917

Leases
388,873

 
370,179

 
257,509

Loss share receivable
20,005

 
22,033

 
54,748

 
Total loans
15,490,889

 
15,326,147

 
14,608,613

Total allowance for loan losses
(146,552
)
 
(143,649
)
 
(145,060
)
 
Total Net loans
$
15,344,337

 
$
15,182,498

 
$
14,463,553

 
 
 
 
 
 
 


The following describes the distinction between originated, acquired and FDIC acquired loan portfolios and certain significant accounting policies relevant to each of these portfolios.
    
Originated Loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the "simple-interest" method based on the principal balance outstanding. Interest is not accrued on loans where collectability is uncertain. Accrued interest is presented separately in the consolidated balance sheet, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan or loan commitment period as an adjustment to the related loan yield. Net deferred loan origination fees and costs amounted to $4.6 million, $5.4 million, and $7.1 million at March 31, 2015, December 31, 2014, and March 31, 2014, respectively.

Acquired Loans

Acquired loans are those purchased in the Citizens acquisition. These loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL. The acquired loans were segregated as of the Acquisition Date between those considered to be performing (acquired nonimpaired loans) and those with evidence of credit deterioration (acquired impaired loans). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. Revolving loans, including lines of credit, are excluded from acquired impaired loan accounting.

Total outstanding acquired impaired loans as of March 31, 2015 and 2014 were $548.2 million and $774.5 million, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three months ended March 31, 2015 and 2014:    
 
Three Months Ended March 31,
Acquired Impaired Loans
2015
 
2014
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
119,450

 
$
423,209

 
$
136,646

 
$
601,000

Accretion
(11,218
)
 
11,218

 
(11,741
)
 
11,741

Net reclassifications from nonaccretable to accretable
12,995

 

 
19,514

 

Payments received, net

 
(46,114
)
 

 
(55,542
)
Disposals
(2,471
)
 

 
(2,135
)
 

Balance at end of period
$
118,756

 
$
388,313

 
$
142,284

 
$
557,199

 
 
 
 
 
 
 
 

Cash flows expected to be collected on acquired impaired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.

Improved cash flow expectations for loans or pools that were impaired in prior periods are recorded first as a reversal of previously recorded impairment and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as an impairment through a provision for loan loss and an increase to the allowance for acquired impaired loans.

During the quarter ended March 31, 2015, there was an overall improvement in cash flow expectations, which resulted in the reclassification of $13.0 million from the nonaccretable difference to accretable yield. This reclassification results in prospective yield adjustments on these loan pools.

FDIC Acquired Loans and Related Loss Share Receivable

FDIC acquired loans include loans purchased in the 2010 FDIC-assisted acquisitions of George Washington and Midwest. George Washington non-single family loss share agreements with the FDIC expired at March 31, 2015 resulting in $5.0 million of loans no longer being covered. As of March 31, 2015, $174.6 million of FDIC acquired loans remained covered by the Midwest non-single family loss share agreement. The Midwest non-single family loss share agreement will expire as of June 30, 2015. As of March 31, 2015, $110.4 million of loans remained covered by single family loss share agreements.

Changes in the loss share receivable for the three months ended March 31, 2015 and 2014 were as follows:
Loss Share Receivable
Three Months Ended March 31,
(In thousands)
2015
 
2014
Balance at beginning of period
$
22,033

 
$
61,827

Amortization
(2,187
)
 
(5,863
)
Increase/(decrease) due to impairment (recapture) on FDIC acquired loans
4,227

 
4,824

FDIC reimbursement
(4,013
)
 
(5,087
)
FDIC acquired loans paid in full
(55
)
 
(953
)
Balance at end of the period (1)
$
20,005

 
$
54,748

 
 
 
 

(1) As of March 31, 2015, $6.3 million of the loss share receivable related to non-single family covered loans and $13.8 million related to single family covered loans.
 
Total outstanding FDIC acquired impaired loans were $404.4 million and $702.4 million as of March 31, 2015 and 2014, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for FDIC acquired impaired loans were as follows for the three months ended March 31, 2015 and 2014:
 
Three Months Ended March 31,
FDIC Acquired Impaired Loans
2015
 
2014
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
37,511

 
$
232,452

 
$
67,282

 
$
403,692

Accretion
(5,567
)
 
5,567

 
(12,616
)
 
12,616

Net reclassifications between non-accretable and accretable
(56
)
 

 
6,057

 

Payments received, net

 
(38,794
)
 

 
(51,820
)
(Disposals)/Additions
(2,021
)
 

 
2,280

 

Balance at end of period
$
29,867

 
$
199,225

 
$
63,003

 
$
364,488

 
 
 
 
 
 
 
 


The cash flows expected to be collected on covered impaired loans are estimated quarterly in a similar manner as described above for acquired impaired loans. During the quarter ended March 31, 2015, the re-estimation process resulted in a net reclassification of $56.0 thousand from accretable yield to nonaccretable difference. This reclassification results in prospective yield adjustments on the loan pools.

Credit Quality Disclosures

The credit quality of the Corporation's loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation's overall credit risk management process and evaluation of the allowance for credit losses.
Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management's opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. Acquired and FDIC acquired impaired loans are considered to be accruing and performing even though collection of contractual payments may be in doubt because income continues to be accreted on the loan pool as long as expected cash flows are reasonably estimable.

When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the ALL and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of March 31, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
525

 
$
515

 
$
5,846

 
$
6,886

 
$
5,311,011

 
$
5,317,897

 
$
498

 
$
18,838

CRE
4,401

 
1,177

 
3,481

 
9,059

 
2,123,958

 
2,133,017

 
150

 
9,640

Construction

 

 

 

 
580,978

 
580,978

 

 

Leases
255

 

 

 
255

 
388,618

 
388,873

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,294

 
3,215

 
4,157

 
18,666

 
2,481,622

 
2,500,288

 
3,332

 
3,016

Home Equity Lines
1,480

 
323

 
1,395

 
3,198

 
1,131,040

 
1,134,238

 
622

 
1,780

Credit Cards
654

 
301

 
637

 
1,592

 
159,174

 
160,766

 
312

 
523

Residential Mortgages
9,236

 
2,515

 
7,402

 
19,153

 
620,827

 
639,980

 
3,000

 
12,288

Total
$
27,845

 
$
8,046

 
$
22,918

 
$
58,809

 
$
12,797,228

 
$
12,856,037

 
$
7,914

 
$
46,085

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
66

 
$
131

 
$
5,366

 
$
5,563

 
$
415,247

 
$
420,810

 
$
44

 
$
700

CRE
4,507

 
1,380

 
23,420

 
29,307

 
554,765

 
584,072

 
252

 
4,172

Construction

 

 
676

 
676

 
5,612

 
6,288

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
4,859

 
1,322

 
1,121

 
7,302

 
710,391

 
717,693

 
521

 
746

Home Equity Lines
2,850

 
1,544

 
1,172

 
5,566

 
212,258

 
217,824

 
462

 
639

Residential Mortgages
9,894

 
590

 
5,250

 
15,734

 
362,458

 
378,192

 
425

 
997

Total
$
22,176

 
$
4,967

 
$
37,005

 
$
64,148

 
$
2,260,731

 
$
2,324,879

 
$
1,704

 
$
7,254

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
815

 
$
144

 
$
4,566

 
$
5,525

 
$
37,289

 
$
42,814

 
n/a
 
n/a
CRE
413

 
5,218

 
44,023

 
49,654

 
78,254

 
127,908

 
n/a
 
n/a
Construction

 

 
6,906

 
6,906

 
1,919

 
8,825

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 
110

 

 
110

 
4,671

 
4,781

 
n/a
 
n/a
Home Equity Lines
2,291

 
564

 
3,651

 
6,506

 
58,664

 
65,170

 
n/a
 
n/a
Residential Mortgages
5,714

 
163

 
3,684

 
9,561

 
30,909

 
40,470

 
n/a
 
n/a
Total
$
9,233

 
$
6,199

 
$
62,830

 
$
78,262

 
$
211,706

 
$
289,968

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.4 million of loans guaranteed by the U.S. government as of March 31, 2015.
(2) Excludes loss share receivable of $20.0 million as of March 31, 2015.
(3) Acquired and FDIC acquired impaired loans were not classified as nonperforming assets at March 31, 2015 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and FDIC acquired impaired loans.

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,212

 
$
1,162

 
$
2,670

 
$
6,044

 
$
5,169,157

 
$
5,175,201

 
$
1,547

 
$
6,114

CRE
2,155

 
1,460

 
8,864

 
12,479

 
2,104,639

 
2,117,118

 
1,696

 
11,033

Construction

 

 

 

 
537,766

 
537,766

 

 

Leases

 

 

 

 
370,179

 
370,179

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,621

 
3,647

 
4,716

 
22,984

 
2,370,467

 
2,393,451

 
3,695

 
3,268

Home Equity Lines
1,357

 
587

 
1,206

 
3,150

 
1,107,186

 
1,110,336

 
569

 
1,654

Credit Cards
668

 
516

 
860

 
2,044

 
162,434

 
164,478

 
407

 
596

Residential Mortgages
12,086

 
2,744

 
8,013

 
22,843

 
602,440

 
625,283

 
4,242

 
11,952

Total
$
33,099

 
$
10,116

 
$
26,329

 
$
69,544

 
$
12,424,268

 
$
12,493,812

 
$
12,156

 
$
34,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
92

 
$
234

 
$
4,791

 
$
5,117

 
$
444,137

 
$
449,254

 
$

 
$
787

CRE
3,479

 
3,398

 
23,509

 
30,386

 
600,288

 
630,674

 
44

 
4,171

Construction

 

 
685

 
685

 
6,286

 
6,971

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,204

 
2,029

 
1,861

 
10,094

 
754,074

 
764,168

 
615

 
1,218

Home Equity Lines
2,819

 
2,123

 
2,333

 
7,275

 
226,354

 
233,629

 
1,519

 
631

Residential Mortgages
13,062

 
1,648

 
7,089

 
21,799

 
372,685

 
394,484

 
1,293

 
1,249

Total
$
25,656

 
$
9,432

 
$
40,268

 
$
75,356

 
$
2,403,824

 
$
2,479,180

 
$
3,471

 
$
8,056

FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
58

 
$

 
$
6,041

 
$
6,099

 
$
42,738

 
$
48,837

 
n/a
 
n/a
CRE
234

 
1,517

 
47,233

 
48,984

 
104,524

 
153,508

 
n/a
 
n/a
Construction

 

 
6,064

 
6,064

 
3,198

 
9,262

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
23

 

 
34

 
57

 
4,817

 
4,874

 
n/a
 
n/a
Home Equity Lines
1,395

 
870

 
3,859

 
6,124

 
67,241

 
73,365

 
n/a
 
n/a
Residential Mortgages
6,205

 
91

 
3,572

 
9,868

 
31,408

 
41,276

 
n/a
 
n/a
Total
$
7,915

 
$
2,478

 
$
66,803

 
$
77,196

 
$
253,926

 
$
331,122

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.4 million of loans guaranteed by the U.S. government as of December 31, 2014.
(2) Excludes loss share receivable of $22.0 million as of December 31, 2014.
(3) Acquired and covered impaired loans were not classified as nonperforming assets at December 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of March 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (1)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
4,088

 
$
561

 
$
5,546

 
$
10,195

 
$
4,465,961

 
$
4,476,156

 
$
2,000

 
$
6,388

CRE
13,549

 
3,644

 
7,999

 
25,192

 
2,222,093

 
2,247,285

 
804

 
20,679

Construction
369

 

 

 
369

 
359,382

 
359,751

 

 
55

Leases

 

 

 

 
257,509

 
257,509

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9,162

 
2,659

 
3,762

 
15,583

 
1,819,939

 
1,835,522

 
3,286

 
3,222

Home Equity Lines
1,644

 
444

 
902

 
2,990

 
943,812

 
946,802

 
509

 
1,653

Credit Cards
783

 
438

 
573

 
1,794

 
146,123

 
147,917

 
262

 
488

Residential Mortgages
9,632

 
1,882

 
8,455

 
19,969

 
536,002

 
555,971

 
4,999

 
10,963

Total
$
39,227

 
$
9,628

 
$
27,237

 
$
76,092

 
$
10,750,821

 
$
10,826,913

 
$
11,860

 
$
43,448

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
776

 
$
720

 
$
4,224

 
$
5,720

 
$
705,912

 
$
711,632

 
$
170

 
$
241

CRE
5,356

 
3,639

 
21,995

 
30,990

 
806,886

 
837,876

 
5

 
1,259

Construction

 
650

 

 
650

 
12,720

 
13,370

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
7,216

 
2,563

 
1,619

 
11,398

 
931,956

 
943,354

 
665

 
678

Home Equity Lines
3,606

 
811

 
3,596

 
8,013

 
275,296

 
283,309

 
1,078

 
1,090

Residential Mortgages
11,743

 
1,822

 
7,090

 
20,655

 
425,719

 
446,374

 
31

 
1,405

Total
$
28,697

 
$
10,205

 
$
38,524

 
$
77,426

 
$
3,158,489

 
$
3,235,915

 
$
1,949

 
$
4,673

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans (2)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (3)
 
Loans (3)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,744

 
$

 
$
11,867

 
$
13,611

 
$
51,641

 
$
65,252

 
n/a
 
n/a
CRE
582

 
449

 
97,596

 
98,627

 
156,966

 
255,593

 
n/a
 
n/a
Construction
1,008

 

 
16,337

 
17,345

 
3,076

 
20,421

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 
5,531

 
5,531

 
n/a
 
n/a
Home Equity Lines
758

 
538

 
2,093

 
3,389

 
91,439

 
94,828

 
n/a
 
n/a
Residential Mortgages
8,374

 
435

 
5,872

 
14,681

 
34,731

 
49,412

 
n/a
 
n/a
Total
$
12,466

 
$
1,422

 
$
133,765

 
$
147,653

 
$
343,384

 
$
491,037

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Installment loans 90 days or more past due and accruing include $2.3 million of loans guaranteed by the U.S. government as of March 31, 2014.
(2) Excludes loss share receivable of $54.7 million as of March 31, 2014.
(3) Acquired and covered impaired loans were not classified as nonperforming assets at March 31, 2014 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information during a borrower’s ability to fulfill its obligation. For consumer loans, Management evaluates credit quality based on the aging status of the loan as well as by payment activity, which is presented in the above tables.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.

“Loss” Loans (Grade 8) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. These loans are charged off when loss is identified.

The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of March 31, 2015
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
59,380

 
$
667

 
$

 
$
13,052

 
$
73,099

Grade 2
191,008

 
3,368

 

 
5,782

 
200,158

Grade 3
1,405,007

 
339,027

 
62,821

 
69,686

 
1,876,541

Grade 4
3,504,600

 
1,724,516

 
516,852

 
297,790

 
6,043,758

Grade 5
103,432

 
29,034

 
942

 
1,307

 
134,715

Grade 6
54,470

 
36,405

 
363

 
1,256

 
92,494

Grade 7

 

 

 

 

Total
$
5,317,897

 
$
2,133,017

 
$
580,978

 
$
388,873

 
$
8,420,765

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,069

 
$

 
$

 
$

 
$
1,069

Grade 2

 

 

 

 

Grade 3
22,875

 
24,834

 

 

 
47,709

Grade 4
359,751

 
496,213

 
5,612

 

 
861,576

Grade 5
15,363

 
21,487

 

 

 
36,850

Grade 6
21,752

 
41,538

 
676

 

 
63,966

Grade 7

 

 

 

 

Total
$
420,810

 
$
584,072

 
$
6,288

 
$

 
$
1,011,170

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,040

 

 

 

 
1,040

Grade 3

 

 

 

 

Grade 4
33,352

 
74,128

 
579

 

 
108,059

Grade 5
39

 
2,134

 

 

 
2,173

Grade 6
8,383

 
51,646

 
8,246

 

 
68,275

Grade 7

 

 

 

 

Total
$
42,814

 
$
127,908

 
$
8,825

 
$

 
$
179,547

 
 
 
 
 
 
 
 
 
 

As of December 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
52,676

 
$
683

 
$
678

 
$
4,451

 
$
58,488

Grade 2
186,278

 
3,454

 

 
14,959

 
204,691

Grade 3
1,340,100

 
294,281

 
46,074

 
71,908

 
1,752,363

Grade 4
3,413,446

 
1,745,470

 
490,757

 
277,277

 
5,926,950

Grade 5
139,083

 
29,990

 
257

 
1,389

 
170,719

Grade 6
43,618

 
43,240

 

 
195

 
87,053

Grade 7

 

 

 

 

Total
$
5,175,201

 
$
2,117,118

 
$
537,766

 
$
370,179

 
$
8,200,264

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
1,076

 
$

 
$

 
$

 
$
1,076

Grade 2

 

 

 

 

Grade 3
20,891

 
24,867

 

 

 
45,758

Grade 4
376,129

 
532,447

 
6,286

 

 
914,862

Grade 5
23,268

 
28,382

 
685

 

 
52,335

Grade 6
27,890

 
44,978

 

 

 
72,868

Grade 7

 

 

 

 

Total
$
449,254

 
$
630,674

 
$
6,971

 
$

 
$
1,086,899

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,347

 

 

 

 
1,347

Grade 3

 

 

 

 

Grade 4
36,406

 
86,779

 
823

 

 
124,008

Grade 5
167

 
3,401

 

 

 
3,568

Grade 6
10,917

 
63,328

 
8,248

 

 
82,493

Grade 7

 

 
191

 

 
191

Total
$
48,837

 
$
153,508

 
$
9,262

 
$

 
$
211,607

 
 
 
 
 
 
 
 
 
 

As of March 31, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
Originated Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
28,610

 
$
240

 
$
299

 
$
8,452

 
$
37,601

Grade 2
135,574

 
3,797

 

 
3,620

 
142,991

Grade 3
940,937

 
329,377

 
24,731

 
58,397

 
1,353,442

Grade 4
3,276,975

 
1,823,877

 
332,227

 
179,795

 
5,612,874

Grade 5
61,507

 
39,245

 
259

 
6,857

 
107,868

Grade 6
32,553

 
50,749

 
2,235

 
388

 
85,925

Grade 7

 

 

 

 

Total
$
4,476,156

 
$
2,247,285

 
$
359,751

 
$
257,509

 
$
7,340,701

 
 
 
 
 
 
 
 
 
 
Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
700

 
$

 
$

 
$

 
$
700

Grade 2

 

 

 

 

Grade 3
37,829

 
24,177

 

 

 
62,006

Grade 4
609,383

 
696,070

 
13,370

 

 
1,318,823

Grade 5
43,721

 
51,253

 

 

 
94,974

Grade 6
19,999

 
66,376

 

 

 
86,375

Grade 7

 

 

 

 

Total
$
711,632

 
$
837,876

 
$
13,370

 
$

 
$
1,562,878

 
 
 
 
 
 
 
 
 
 
FDIC Acquired Loans
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
957

 

 

 

 
957

Grade 3

 

 

 

 

Grade 4
42,228

 
111,610

 
653

 

 
154,491

Grade 5
387

 
2,883

 

 

 
3,270

Grade 6
19,864

 
140,927

 
19,459

 

 
180,250

Grade 7
1,816

 
173

 
309

 

 
2,298

Total
$
65,252

 
$
255,593

 
$
20,421

 
$

 
$
341,266