XML 108 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 237,951us-gaap_NetIncomeLoss $ 183,684us-gaap_NetIncomeLoss $ 134,106us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 52,279us-gaap_ProvisionForLoanAndLeaseLosses 33,684us-gaap_ProvisionForLoanAndLeaseLosses 54,698us-gaap_ProvisionForLoanAndLeaseLosses
Provision (benefit) for deferred income taxes 44,666us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (17,819)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 4,679us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Depreciation and amortization 53,802us-gaap_DepreciationDepletionAndAmortization 38,236us-gaap_DepreciationDepletionAndAmortization 32,486us-gaap_DepreciationDepletionAndAmortization
Benefit attributable to FDIC loss share 2,920fmer_BenefitAttributableToFederalDepositInsuranceCorporationLoss 10,790fmer_BenefitAttributableToFederalDepositInsuranceCorporationLoss 14,728fmer_BenefitAttributableToFederalDepositInsuranceCorporationLoss
Accretion of acquired loans (136,776)fmer_AccretionAmortizationOfDiscountsAndPremiums (154,487)fmer_AccretionAmortizationOfDiscountsAndPremiums (80,506)fmer_AccretionAmortizationOfDiscountsAndPremiums
Amortization and accretion of investment securities, net      
Available for sale 11,734fmer_AvailableForSaleAmortization 17,274fmer_AvailableForSaleAmortization 15,343fmer_AvailableForSaleAmortization
Held to maturity 4,800fmer_HeldToMaturityDebtSecuritiesAmortizationAndAccretion 7,609fmer_HeldToMaturityDebtSecuritiesAmortizationAndAccretion 2,421fmer_HeldToMaturityDebtSecuritiesAmortizationAndAccretion
Losses (gains) on sales and calls of available-for-sale investment securities, net (166)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 2,803us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (3,786)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Originations of loans held for sale (358,301)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (550,193)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (738,797)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans, primarily mortgage loans sold in the secondary markets 363,732us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 574,321us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 757,298us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gains on sales of loans, net (7,237)us-gaap_GainLossOnSalesOfLoansNet (12,067)us-gaap_GainLossOnSalesOfLoansNet (12,107)us-gaap_GainLossOnSalesOfLoansNet
Amortization of intangible assets 11,735us-gaap_AmortizationOfIntangibleAssets 8,392us-gaap_AmortizationOfIntangibleAssets 1,866us-gaap_AmortizationOfIntangibleAssets
Recognition of stock compensation expense 13,922us-gaap_ShareBasedCompensation 10,937us-gaap_ShareBasedCompensation 9,260us-gaap_ShareBasedCompensation
Net decrease (increase) in other assets (26,707)us-gaap_IncreaseDecreaseInOtherOperatingAssets 181,772us-gaap_IncreaseDecreaseInOtherOperatingAssets 88,530us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase (decrease) in other liabilities 16,283us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (25,570)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (99,753)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 284,637us-gaap_NetCashProvidedByUsedInOperatingActivities 309,366us-gaap_NetCashProvidedByUsedInOperatingActivities 180,466us-gaap_NetCashProvidedByUsedInOperatingActivities
Proceeds from sale of securities      
Available for sale 22,463us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 2,179,728us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 418,124us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Other 32,486us-gaap_ProceedsFromSaleOfOtherInvestments 89,554us-gaap_ProceedsFromSaleOfOtherInvestments 0us-gaap_ProceedsFromSaleOfOtherInvestments
Held to maturity 7,088us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 897us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Proceeds from prepayments, calls, and maturities      
Available for sale 486,100us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 699,647us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 853,179us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Held to maturity 390,882us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 245,259us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 54,775us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Other 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
Purchases of securities      
Available for sale (754,518)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,059,130)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,416,413)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Held to maturity (378,678)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (1,832,993)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (113,918)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Other (388)us-gaap_PaymentsToAcquireOtherInvestments (3,098)us-gaap_PaymentsToAcquireOtherInvestments (42)us-gaap_PaymentsToAcquireOtherInvestments
Net decrease (increase) in loans and leases (952,518)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases 171,929us-gaap_PaymentsForProceedsFromOtherLoansAndLeases (511,914)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Purchases of premises and equipment (69,346)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (40,632)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,073)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sales of premises and equipment 26,509us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,110us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,813us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash received for acquisition, net of cash paid 0us-gaap_CashAcquiredFromAcquisition 188,948us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES (1,189,920)us-gaap_NetCashProvidedByUsedInInvestingActivities 641,219us-gaap_NetCashProvidedByUsedInInvestingActivities (727,469)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Net increase in demand accounts 329,786us-gaap_IncreaseDecreaseInDemandDeposits 835,011us-gaap_IncreaseDecreaseInDemandDeposits 532,924us-gaap_IncreaseDecreaseInDemandDeposits
Net increase (decrease) in savings and money market accounts (187,555)us-gaap_IncreaseDecreaseInSavingsDeposits 176,513us-gaap_IncreaseDecreaseInSavingsDeposits 162,714us-gaap_IncreaseDecreaseInSavingsDeposits
Net decrease in certificates and other time deposits (171,167)us-gaap_IncreaseDecreaseInTimeDeposits (514,103)us-gaap_IncreaseDecreaseInTimeDeposits (367,822)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase (decrease) in securities sold under agreements to repurchase 421,056us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (367,995)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 238,260us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Increase (decrease) in long-term debt 180,764us-gaap_ProceedsFromIssuanceOfLongTermDebt 249,930us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net increase (decrease) in wholesale borrowings 227,471us-gaap_ProceedsFromRepaymentsOfOtherDebt (655,603)us-gaap_ProceedsFromRepaymentsOfOtherDebt (66,579)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Net proceeds from issuance of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 96,550us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Cash dividends - common (105,333)us-gaap_PaymentsOfDividendsCommonStock (96,222)us-gaap_PaymentsOfDividendsCommonStock (69,459)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends - preferred (5,876)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (5,337)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Restricted stock activity (4,261)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (9,521)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,340)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 684,885us-gaap_NetCashProvidedByUsedInFinancingActivities (290,777)us-gaap_NetCashProvidedByUsedInFinancingActivities 427,698us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents (220,398)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 659,808us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (119,305)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 917,822us-gaap_CashAndCashEquivalentsAtCarryingValue 258,014us-gaap_CashAndCashEquivalentsAtCarryingValue 377,319us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 697,424us-gaap_CashAndCashEquivalentsAtCarryingValue 917,822us-gaap_CashAndCashEquivalentsAtCarryingValue 258,014us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:      
Non-cash transaction: Common Stock issued in merger with Citizens 0us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 925,211us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 0us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
Non-cash transaction: Consideration from the warrant issued to the Treasury for Citizens TARP 0us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued 3,000us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued 0us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued
Cash paid during the year for:      
Interest expense 55,424us-gaap_InterestPaidNet 50,055us-gaap_InterestPaidNet 40,252us-gaap_InterestPaidNet
Federal income taxes $ 35,981us-gaap_IncomeTaxesPaid $ 27,662us-gaap_IncomeTaxesPaid $ 45,321us-gaap_IncomeTaxesPaid