XML 123 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Loans and loans held for sale $ 682,328us-gaap_InterestAndFeeIncomeLoansAndLeases $ 635,872us-gaap_InterestAndFeeIncomeLoansAndLeases $ 410,299us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities:      
Taxable 128,363us-gaap_InterestIncomeSecuritiesTaxable 108,824us-gaap_InterestIncomeSecuritiesTaxable 85,030us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 21,807us-gaap_InterestIncomeSecuritiesTaxExempt 21,107us-gaap_InterestIncomeSecuritiesTaxExempt 15,354us-gaap_InterestIncomeSecuritiesTaxExempt
Total investment securities interest 150,170us-gaap_InterestAndDividendIncomeSecurities 129,931us-gaap_InterestAndDividendIncomeSecurities 100,384us-gaap_InterestAndDividendIncomeSecurities
Total interest income 832,498us-gaap_InterestAndDividendIncomeOperating 765,803us-gaap_InterestAndDividendIncomeOperating 510,683us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Interest bearing 2,963us-gaap_InterestExpenseDemandDepositAccounts 2,543us-gaap_InterestExpenseDemandDepositAccounts 987us-gaap_InterestExpenseDemandDepositAccounts
Savings and money market accounts 22,101us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 24,406us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 20,563us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Certificates and other time deposits 10,844us-gaap_InterestExpenseTimeDeposits 9,649us-gaap_InterestExpenseTimeDeposits 11,723us-gaap_InterestExpenseTimeDeposits
Securities sold under agreements to repurchase 991us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 1,240us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 1,157us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Wholesale borrowings 6,277us-gaap_InterestExpenseOtherShortTermBorrowings 3,893us-gaap_InterestExpenseOtherShortTermBorrowings 4,423us-gaap_InterestExpenseOtherShortTermBorrowings
Long-term debt 13,754us-gaap_InterestExpenseLongTermDebt 13,287us-gaap_InterestExpenseLongTermDebt 0us-gaap_InterestExpenseLongTermDebt
Total interest expense 56,930us-gaap_InterestExpense 55,018us-gaap_InterestExpense 38,853us-gaap_InterestExpense
Net interest income 775,568us-gaap_InterestIncomeExpenseNet 710,785us-gaap_InterestIncomeExpenseNet 471,830us-gaap_InterestIncomeExpenseNet
Provision for loan losses 52,279us-gaap_ProvisionForLoanAndLeaseLosses 33,684us-gaap_ProvisionForLoanAndLeaseLosses 54,698us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 723,289us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 677,101us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 417,132us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Trust department income 39,949us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 34,770us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 23,143us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposits 71,457us-gaap_FeesAndCommissionsDepositorAccounts 74,399us-gaap_FeesAndCommissionsDepositorAccounts 57,737us-gaap_FeesAndCommissionsDepositorAccounts
Credit card fees 52,666us-gaap_FeesAndCommissionsCreditCards 50,542us-gaap_FeesAndCommissionsCreditCards 43,569us-gaap_FeesAndCommissionsCreditCards
ATM and other service fees 24,179us-gaap_FeesAndCommissionsOther 19,155us-gaap_FeesAndCommissionsOther 14,792us-gaap_FeesAndCommissionsOther
Bank owned life insurance income 19,177us-gaap_BankOwnedLifeInsuranceIncome 16,926us-gaap_BankOwnedLifeInsuranceIncome 12,140us-gaap_BankOwnedLifeInsuranceIncome
Investment services and insurance 15,145us-gaap_InsuranceCommissionsAndFees 12,777us-gaap_InsuranceCommissionsAndFees 8,990us-gaap_InsuranceCommissionsAndFees
Investment securities gains/(losses), net 166us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (2,803)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 3,786us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Loan sales and servicing income 16,044us-gaap_ServicingFeesNet 23,069us-gaap_ServicingFeesNet 27,031us-gaap_ServicingFeesNet
Other operating income 42,741us-gaap_NoninterestIncomeOtherOperatingIncome 41,508us-gaap_NoninterestIncomeOtherOperatingIncome 32,416us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 281,524us-gaap_NoninterestIncome 270,343us-gaap_NoninterestIncome 223,604us-gaap_NoninterestIncome
Noninterest expense:      
Salaries, wages, pension and employee benefits 358,970us-gaap_LaborAndRelatedExpense 354,016us-gaap_LaborAndRelatedExpense 245,192us-gaap_LaborAndRelatedExpense
Net occupancy expense 59,436us-gaap_OccupancyNet 49,510us-gaap_OccupancyNet 31,754us-gaap_OccupancyNet
Equipment expense 48,499us-gaap_EquipmentExpense 41,875us-gaap_EquipmentExpense 29,243us-gaap_EquipmentExpense
Stationery, supplies and postage 15,587us-gaap_SuppliesAndPostageExpense 14,199us-gaap_SuppliesAndPostageExpense 8,800us-gaap_SuppliesAndPostageExpense
Bankcard, loan processing and other costs 45,625fmer_BankcardLoanProcessingAndOtherCosts 71,929fmer_BankcardLoanProcessingAndOtherCosts 34,195fmer_BankcardLoanProcessingAndOtherCosts
Professional services 21,813us-gaap_ProfessionalFees 40,680us-gaap_ProfessionalFees 23,480us-gaap_ProfessionalFees
Amortization of intangibles 11,735us-gaap_AmortizationOfIntangibleAssets 8,392us-gaap_AmortizationOfIntangibleAssets 1,866us-gaap_AmortizationOfIntangibleAssets
FDIC insurance expense 20,481us-gaap_FederalDepositInsuranceCorporationPremiumExpense 17,707us-gaap_FederalDepositInsuranceCorporationPremiumExpense 10,753us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other operating expense 82,773us-gaap_OtherNoninterestExpense 85,945us-gaap_OtherNoninterestExpense 65,654us-gaap_OtherNoninterestExpense
Total noninterest expense 664,919us-gaap_NoninterestExpense 684,253us-gaap_NoninterestExpense 450,937us-gaap_NoninterestExpense
Income before income tax expense 339,894us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 263,191us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 189,799us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 101,943us-gaap_IncomeTaxExpenseBenefit 79,507us-gaap_IncomeTaxExpenseBenefit 55,693us-gaap_IncomeTaxExpenseBenefit
Net income 237,951us-gaap_NetIncomeLoss 183,684us-gaap_NetIncomeLoss 134,106us-gaap_NetIncomeLoss
Less: Net income allocated to participating securities 1,930us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 1,545us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 0us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Preferred Stock dividends 5,876us-gaap_PreferredStockDividendsIncomeStatementImpact 5,337us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to common shareholders $ 230,145us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 176,802us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 134,106us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per common share $ 1.39us-gaap_EarningsPerShareBasic $ 1.18us-gaap_EarningsPerShareBasic $ 1.22us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 1.39us-gaap_EarningsPerShareDiluted $ 1.18us-gaap_EarningsPerShareDiluted $ 1.22us-gaap_EarningsPerShareDiluted
Cash dividend per common share $ 0.64us-gaap_CommonStockDividendsPerShareDeclared $ 0.64us-gaap_CommonStockDividendsPerShareDeclared $ 0.64us-gaap_CommonStockDividendsPerShareDeclared
Weighted average number of common shares outstanding - basic 165,296us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 149,607us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,518us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding - diluted 166,054us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 150,421us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 109,518us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding