XML 45 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses Troubled Debt Restructuring on Financing Receivables (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Financing Receivable, Modifications [Line Items]          
Loans and Leases Receivable, Impaired, Troubled Debt, Interest Income $ 700,000 $ 600,000 $ 2,000,000 $ 2,400,000  
Financing Receivable, Modifications, Recorded Investment 135,408,000 136,505,000 135,408,000 136,505,000 133,187,000
Financing Receiables, Modifications, Unpaid Principal Balance 178,848,000 185,435,000 178,848,000 185,435,000 184,293,000
financing receivables, modifications, number of contracts at period end 2,504 2,732 2,504 2,732 2,624
Commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 2,853,000 [1] 6,998,000 [1] 2,853,000 [1] 6,998,000 [1] 5,559,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 11,655,000 [1] 11,916,000 [1] 11,655,000 [1] 11,916,000 [1] 9,996,000 [1]
financing receivables, modifications, number of contracts at period end 46 40 46 40 40
Commercial Real Estate
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 56,327,000 [1] 58,532,000 [1] 56,327,000 [1] 58,532,000 [1] 57,657,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 76,308,000 [1] 78,100,000 [1] 76,308,000 [1] 78,100,000 [1] 79,307,000 [1]
financing receivables, modifications, number of contracts at period end 89 73 89 73 77
Commercial Real Estate Construction Financing Receivable
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 650,000 [1] 4,998,000 [1] 650,000 [1] 4,998,000 [1] 5,049,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 10,899,000 [1] 25,033,000 [1] 10,899,000 [1] 25,033,000 [1] 25,726,000 [1]
financing receivables, modifications, number of contracts at period end 41 41 41 41 40
Total commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 59,830,000 [1] 70,528,000 [1] 59,830,000 [1] 70,528,000 [1] 68,265,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 98,862,000 [1] 115,049,000 [1] 98,862,000 [1] 115,049,000 [1] 115,029,000 [1]
financing receivables, modifications, number of contracts at period end 176 154 176 154 157
Installment
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 24,535,000 [1] 28,578,000 [1] 24,535,000 [1] 28,578,000 [1] 27,790,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 25,336,000 [1] 29,960,000 [1] 25,336,000 [1] 29,960,000 [1] 29,078,000 [1]
financing receivables, modifications, number of contracts at period end 1,275 1,655 1,275 1,655 1,565
Home Equity Line of Credit
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 22,077,000 [1] 12,929,000 [1] 22,077,000 [1] 12,929,000 [1] 12,371,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 22,373,000 [1] 13,339,000 [1] 22,373,000 [1] 13,339,000 [1] 12,745,000 [1]
financing receivables, modifications, number of contracts at period end 458 291 458 291 286
Consumer Credit Card
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 912,000 [1] 1,253,000 912,000 [1] 1,253,000 1,113,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 912,000 [1] 1,253,000 912,000 [1] 1,253,000 1,113,000 [1]
financing receivables, modifications, number of contracts at period end 244 339 244 339 307
Residential Mortgages
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 28,054,000 [1] 23,217,000 [1] 28,054,000 [1] 23,217,000 [1] 23,648,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 31,365,000 [1] 25,834,000 [1] 31,365,000 [1] 25,834,000 [1] 26,328,000 [1]
financing receivables, modifications, number of contracts at period end 351 293 351 293 309
Total consumer
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 75,578,000 [1] 65,977,000 [1] 75,578,000 [1] 65,977,000 [1] 64,922,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 79,986,000 [1] 70,386,000 [1] 79,986,000 [1] 70,386,000 [1] 69,264,000 [1]
financing receivables, modifications, number of contracts at period end 2,328 2,578 2,328 2,578 2,467
Originated Loans Commercial | Commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 2,673,000 [1] 5,455,000 [1] 2,673,000 [1] 5,455,000 [1] 4,449,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 10,032,000 [1] 9,533,000 [1] 10,032,000 [1] 9,533,000 [1] 7,660,000 [1]
financing receivables, modifications, number of contracts at period end 39 35 39 35 35
Originated Loans Commercial | Commercial Real Estate
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 18,087,000 [1] 15,508,000 [1] 18,087,000 [1] 15,508,000 [1] 15,932,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 22,905,000 [1] 19,848,000 [1] 22,905,000 [1] 19,848,000 [1] 20,569,000 [1]
financing receivables, modifications, number of contracts at period end 63 49 63 49 52
Originated Loans Commercial | Commercial Real Estate Construction Financing Receivable
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 0 [1] 958,000 [1] 0 [1] 958,000 [1] 905,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 0 [1] 1,237,000 [1] 0 [1] 1,237,000 [1] 1,179,000 [1]
financing receivables, modifications, number of contracts at period end 31 31 31 31 30
Originated Loans Commercial | Total commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 20,760,000 [1] 21,921,000 [1] 20,760,000 [1] 21,921,000 [1] 21,286,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 32,937,000 [1] 30,618,000 [1] 32,937,000 [1] 30,618,000 [1] 29,408,000 [1]
financing receivables, modifications, number of contracts at period end 133 115 133 115 117
Originated Consumer Loans | Installment
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 23,575,000 [1] 28,578,000 [1] 23,575,000 [1] 28,578,000 [1] 27,285,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 24,315,000 [1] 29,960,000 [1] 24,315,000 [1] 29,960,000 [1] 28,536,000 [1]
financing receivables, modifications, number of contracts at period end 1,238 1,655 1,238 1,655 1,553
Originated Consumer Loans | Home Equity Line of Credit
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 7,624,000 [1] 6,916,000 [1] 7,624,000 [1] 6,916,000 [1] 6,725,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 7,874,000 [1] 7,255,000 [1] 7,874,000 [1] 7,255,000 [1] 7,054,000 [1]
financing receivables, modifications, number of contracts at period end 275 240 275 240 231
Originated Consumer Loans | Consumer Credit Card
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 912,000 [1] 1,253,000 [1] 912,000 [1] 1,253,000 [1] 1,113,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 912,000 [1] 1,253,000 [1] 912,000 [1] 1,253,000 [1] 1,113,000 [1]
financing receivables, modifications, number of contracts at period end 244 339 244 339 307
Originated Consumer Loans | Residential Mortgages
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 26,108,000 [1] 23,065,000 [1] 26,108,000 [1] 23,065,000 [1] 23,067,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 29,193,000 [1] 25,683,000 [1] 29,193,000 [1] 25,683,000 [1] 25,676,000 [1]
financing receivables, modifications, number of contracts at period end 325 292 325 292 301
Originated Consumer Loans | Total consumer
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 58,219,000 [1] 59,812,000 [1] 58,219,000 [1] 59,812,000 [1] 58,190,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 62,294,000 [1] 64,151,000 [1] 62,294,000 [1] 64,151,000 [1] 62,379,000 [1]
financing receivables, modifications, number of contracts at period end 2,082 2,526 2,082 2,526 2,392
Originated Loans
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 78,979,000 [1] 81,733,000 [1] 78,979,000 [1] 81,733,000 [1] 79,476,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 95,231,000 [1] 94,769,000 [1] 95,231,000 [1] 94,769,000 [1] 91,787,000 [1]
financing receivables, modifications, number of contracts at period end 2,215 2,641 2,215 2,641 2,509
Acquired Loans
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 10,904,000 [1] 266,000 [1] 10,904,000 [1] 266,000 [1] 2,917,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 11,237,000 [1] 313,000 [1] 11,237,000 [1] 313,000 [1] 3,049,000 [1]
financing receivables, modifications, number of contracts at period end 185 4 185 4 29
Acquired Loans | Commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 3,000 6,000 3,000 6,000 6,000
Financing Receiables, Modifications, Unpaid Principal Balance 3,000 6,000 3,000 6,000 5,000
financing receivables, modifications, number of contracts at period end 1 1 1 1 1
Acquired Loans | Commercial Real Estate
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 2,336,000 [1]   2,336,000 [1]   1,730,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 2,336,000 [1]   2,336,000 [1]   1,730,000 [1]
financing receivables, modifications, number of contracts at period end 2   2   1
Acquired Loans | Commercial [Member]
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment   6,000 [1]   6,000 [1] 1,736,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance   6,000 [1]   6,000 [1] 1,735,000 [1]
financing receivables, modifications, number of contracts at period end   1   1 2
Acquired Loans | Total commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 2,339,000 6,000 2,339,000 6,000 1,736,000
Financing Receiables, Modifications, Unpaid Principal Balance 2,339,000   2,339,000    
financing receivables, modifications, number of contracts at period end 3   3    
Acquired Loans | installment
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 960,000   960,000   505,000
Financing Receiables, Modifications, Unpaid Principal Balance 1,021,000   1,021,000   542,000
financing receivables, modifications, number of contracts at period end 37   37   12
Acquired Loans | Home Equity Line of Credit
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 5,995,000 [1] 260,000 [1] 5,995,000 [1] 260,000 [1] 245,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 6,041,000 [1] 307,000 [1] 6,041,000 [1] 307,000 [1] 270,000 [1]
financing receivables, modifications, number of contracts at period end 121 3 121 3 8
Acquired Loans | Mortgages
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 1,610,000   1,610,000    
Financing Receiables, Modifications, Unpaid Principal Balance 1,836,000   1,836,000    
financing receivables, modifications, number of contracts at period end 24   24    
Acquired Loans | Residential Mortgages
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment         431,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance         502,000 [1]
financing receivables, modifications, number of contracts at period end         7
Acquired Loans | Total consumer
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 8,565,000 [1] 260,000 8,565,000 [1] 260,000 1,181,000
Financing Receiables, Modifications, Unpaid Principal Balance 8,898,000 [1] 307,000 8,898,000 [1] 307,000 1,314,000
financing receivables, modifications, number of contracts at period end 182 3 182 3 27
Covered Loans Commercial | Commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 177,000 [1] 1,537,000 [1] 177,000 [1] 1,537,000 [1] 1,104,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 1,620,000 [1] 2,377,000 [1] 1,620,000 [1] 2,377,000 [1] 2,331,000 [1]
financing receivables, modifications, number of contracts at period end 6 4 6 4 4
Covered Loans Commercial | Commercial Real Estate
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 35,904,000 [1] 43,024,000 [1] 35,904,000 [1] 43,024,000 [1] 39,995,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 51,067,000 [1] 58,252,000 [1] 51,067,000 [1] 58,252,000 [1] 57,008,000 [1]
financing receivables, modifications, number of contracts at period end 24 24 24 24 24
Covered Loans Commercial | Commercial Real Estate Construction Financing Receivable
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 650,000 [1] 4,040,000 [1] 650,000 [1] 4,040,000 [1] 4,144,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 10,899,000 [1] 23,796,000 [1] 10,899,000 [1] 23,796,000 [1] 24,547,000 [1]
financing receivables, modifications, number of contracts at period end 10 10 10 10 10
Covered Loans Commercial | Total commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 36,731,000 [1] 48,601,000 [1] 36,731,000 [1] 48,601,000 [1] 45,243,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 63,586,000 [1] 84,425,000 [1] 63,586,000 [1] 84,425,000 [1] 83,886,000 [1]
financing receivables, modifications, number of contracts at period end 40 38 40 38 38
Covered Consumer Loans
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 8,794,000 5,905,000 8,794,000 5,905,000 5,551,000
Covered Consumer Loans | Home Equity Line of Credit
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 8,458,000 [1] 5,753,000 [1] 8,458,000 [1] 5,753,000 [1] 5,401,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 8,458,000 [1] 5,777,000 [1] 8,458,000 [1] 5,777,000 [1] 5,421,000 [1]
financing receivables, modifications, number of contracts at period end 62 48 62 48 47
Covered Consumer Loans | Residential Mortgages
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 336,000 [1] 152,000 336,000 [1] 152,000 150,000
Financing Receiables, Modifications, Unpaid Principal Balance 336,000 [1]   336,000 [1]    
financing receivables, modifications, number of contracts at period end 2   2    
Covered Consumer Loans | Total consumer
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment   5,905,000   5,905,000  
Financing Receiables, Modifications, Unpaid Principal Balance   5,928,000   5,928,000  
financing receivables, modifications, number of contracts at period end   49   49  
Covered TDR Loans
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 45,525,000 [1] 54,506,000 [1] 45,525,000 [1] 54,506,000 [1] 50,794,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance 72,380,000 [1] 90,353,000 [1] 72,380,000 [1] 90,353,000 [1] 89,457,000 [1]
financing receivables, modifications, number of contracts at period end 104 87 104 87 86
Covered TDR Loans | Total commercial
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment   48,601,000   48,601,000  
Covered TDR Loans | Residential Real Estate
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment   152,000   152,000 150,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance   151,000   151,000 150,000 [1]
financing receivables, modifications, number of contracts at period end   1   1 1
Covered TDR Loans | Total consumer
         
Financing Receivable, Modifications [Line Items]          
Financing Receivable, Modifications, Recorded Investment 8,794,000 [1]   8,794,000 [1]   5,551,000 [1]
Financing Receiables, Modifications, Unpaid Principal Balance $ 8,794,000 [1]   $ 8,794,000 [1]   $ 5,571,000 [1]
financing receivables, modifications, number of contracts at period end 64   64   48
[1] Note 1: The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.