XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Loans and loans held for sale $ 170,648 $ 182,107 $ 513,678 $ 459,313
Investment securities:        
Taxable 32,072 29,766 96,347 78,143
Tax-exempt 5,477 5,624 16,372 15,767
Total investment securities interest 37,549 35,390 112,719 93,910
Total interest income 208,197 217,497 626,397 553,223
Deposits:        
Interest bearing 755 809 2,236 1,784
Savings and money market accounts 5,570 6,495 16,605 18,279
Certificates and other time deposits 2,846 1,712 8,319 7,149
Securities sold under agreements to repurchase 268 306 697 949
Wholesale borrowings 1,397 936 3,917 2,955
Long-term debt 3,783 3,899 11,566 9,390
Total interest expense 14,619 14,157 43,340 40,506
Net interest income 193,578 203,340 583,057 512,717
Provision for Loan and Lease Losses 9,192 6,379 38,982 23,634
Net interest income after provision for loan losses 184,386 196,961 544,075 489,083
Noninterest income:        
Trust department income 10,300 9,608 30,118 24,515
Service charges on deposits 18,684 22,146 53,860 55,315
Credit card fees 13,754 13,588 39,361 38,128
ATM and other service fees 6,182 5,216 17,998 13,496
Bank owned life insurance income 4,218 4,351 11,840 12,889
Investment services and insurance 3,606 3,403 10,974 9,247
Investment securities gains/(losses), net 14 0 150 (2,803)
Loan sales and servicing income 4,740 3,644 12,932 19,492
Other operating income 8,235 9,134 32,331 27,644
Total noninterest income 69,733 71,090 209,564 197,923
Noninterest expense:        
Salaries, wages, pension and employee benefits 90,593 97,390 269,071 260,395
Net occupancy expense 13,887 13,816 45,248 35,444
Equipment expense 12,188 11,040 36,366 28,698
Stationery, supplies and postage 3,723 3,801 11,820 9,304
Bankcard, loan processing and other costs 11,151 40,786 33,795 61,043
Professional services 5,270 9,768 15,373 32,322
Amortization of intangibles 2,933 2,972 8,802 5,700
FDIC insurance expense 2,988 4,925 14,492 12,601
Other operating expense 20,412 26,101 64,911 60,126
Total noninterest expense 163,145 210,599 499,878 505,633
Income before income tax expense 90,974 57,452 253,761 181,373
Income tax expense 27,076 16,737 76,889 54,863
Net income 63,898 40,715 176,872 126,510
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 519 310 1,433 1,102
Preferred Stock Dividends, Income Statement Impact 1,469 1,469 4,407 3,868
Net income attributable to common shareholders 61,910 38,936 171,032 121,540
Net income used in diluted EPS calculation $ 61,910 $ 38,936 $ 171,032 $ 121,540
Weighted average number of common shares outstanding - basic 165,389 165,044 165,263 144,402
Weighted average number of common shares outstanding - diluted 165,804 165,874 165,916 147,392
Basic earnings per common share $ 0.37 $ 0.24 $ 1.03 $ 0.84
Diluted earnings per common share $ 0.37 $ 0.23 $ 1.03 $ 0.82
Dividend per common share $ 0.16 $ 0.16 $ 0.48 $ 0.48