XML 75 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Notes)
9 Months Ended
Sep. 30, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables
Loans

    Loans outstanding as of September 30, 2014December 31, 2013, and September 30, 2013, net of unearned income, consisted of the following:
(In thousands)
September 30, 2014
 
December 31, 2013
 
September 30, 2013
Originated loans:
 
 
 
 
 
Commercial
$
7,626,166

 
$
6,648,279

 
$
6,420,369

Residential mortgage
605,998

 
529,253

 
487,283

Installment
2,277,533

 
1,727,925

 
1,647,095

Home equity
1,062,013

 
920,066

 
889,372

Credit cards
160,113

 
148,313

 
145,113

Leases
339,936

 
239,551

 
199,907

 
Total originated loans
12,071,759

 
10,213,387

 
9,789,139

Allowance for originated loan losses
(90,883
)
 
(96,484
)
 
(98,291
)
 
Net originated loans
$
11,980,876

 
$
10,116,903

 
$
9,690,848

Acquired loans:
 
 
 
 
 
Commercial
$
1,272,244

 
$
1,725,970

 
$
1,963,746

Residential mortgage
410,065

 
470,652

 
466,594

Installment
809,820

 
1,004,569

 
1,080,298

Home equity
252,975

 
294,424

 
306,783

 
Total acquired loans
2,745,104

 
3,495,615

 
3,817,421

Allowance for acquired loan losses
(6,206
)
 
(741
)
 

 
Net acquired loans
$
2,738,898

 
$
3,494,874

 
$
3,817,421

Covered loans:
 
 
 
 
 
Commercial
$
262,319

 
$
375,860

 
$
422,225

Residential mortgage
43,672

 
50,679

 
52,796

Installment
5,148

 
6,162

 
6,361

Home equity
83,278

 
97,442

 
102,908

Loss share receivable
30,746

 
61,827

 
69,986

 
Total covered loans
425,163

 
591,970

 
654,276

Allowance for covered loan losses
(42,988
)
 
(44,027
)
 
(45,544
)
 
Net covered loans
$
382,175

 
$
547,943

 
$
608,732

Total loans:
 
 
 
 
 
Commercial
$
9,160,729

 
$
8,750,109

 
$
8,806,340

Residential mortgage
1,059,735

 
1,050,584

 
1,006,673

Installment
3,092,501

 
2,738,656

 
2,733,754

Home equity
1,398,266

 
1,311,932

 
1,299,063

Credit cards
160,113

 
148,313

 
145,113

Leases
339,936

 
239,551

 
199,907

Loss share receivable
30,746

 
61,827

 
69,986

 
Total loans
15,242,026

 
14,300,972

 
14,260,836

Total allowance for loan losses
(140,077
)
 
(141,252
)
 
(143,835
)
 
Total Net loans
$
15,101,949

 
$
14,159,720

 
$
14,117,001

 
 
 
 
 
 
 


The following describes the distinction between originated, acquired and covered loan portfolios and certain significant accounting policies relevant to each of these portfolios.
    
Originated Loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the "simple-interest" method based on the principal balance outstanding. Interest is not accrued on loans where collectability is uncertain. Accrued interest is presented separately in the consolidated balance sheet, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan or loan commitment period as an adjustment to the related loan yield. Net deferred loan origination fees and costs amounted to $6.4 million, $6.6 million and $7.5 million at September 30, 2014, December 31, 2013, and September 30, 2013, respectively.

Acquired Loans

Acquired loans are those purchased in the Citizens acquisition. These loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL. The acquired loans were segregated between those considered to be performing (“non-impaired acquired loans”) and those with evidence of credit deterioration (“acquired impaired loans”). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. Revolving loans, including lines of credit, are excluded from acquired impaired loan accounting.

Total outstanding acquired impaired loans as of September 30, 2014 and 2013 were $659.7 million and $902.9 million, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three and nine months ended September 30, 2014 and 2013:    
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Acquired Impaired Loans
2014
 
2013
 
2014
 
2013
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
137,442

 
$
519,250

 
$
120,067

 
$
752,682

 
$
136,646

 
$
601,000

 
$

 
$

Additions due to Citizens acquisition on April 12, 2013

 

 

 

 

 

 
131,558

 
819,715

Accretion
(12,950
)
 
12,950

 
(8,914
)
 
8,914

 
(37,437
)
 
37,437

 
(18,004
)
 
18,004

Net reclassifications from nonaccretable to accretable
6,646

 

 

 

 
36,659

 

 

 

Payments received, net

 
(53,150
)
 

 
(90,729
)
 

 
(159,387
)
 

 
(166,852
)
Disposals
(4,714
)
 

 
(4,546
)
 

 
(9,444
)
 

 
(6,947
)
 

Balance at end of period
$
126,424

 
$
479,050

 
$
106,607

 
$
670,867

 
$
126,424

 
$
479,050

 
$
106,607

 
$
670,867

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Covered Loans and Related Loss Share Receivable

The loans purchased in the 2010 FDIC-assisted acquisitions of George Washington and Midwest are covered by loss sharing agreements between the FDIC and the Corporation that afford the Bank significant loss protection. These covered loans were recorded at estimated fair value at the date of acquisition with no carryover of the related ALL and are accounted for as acquired impaired loans. A loss share receivable was recorded at the date of acquisition which represents the estimated fair value of reimbursement the Corporation expects to receive from the FDIC for incurred losses on certain covered loans. These expected reimbursements are recorded as part of covered loans.

Changes in the loss share receivable associated with covered loans for the three and nine months ended September 30, 2014 and 2013 were as follows:
Loss Share Receivable
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2014
 
2013
 
2014
 
2013
Balance at beginning of period
$
43,981

 
$
83,910

 
$
61,827

 
$
113,734

Amortization
(6,932
)
 
(5,226
)
 
(16,980
)
 
(19,327
)
Increase/(decrease) due to impairment (recapture) on covered loans
2,908

 
1,032

 
3,835

 
8,890

FDIC reimbursement
(7,006
)
 
(7,284
)
 
(13,330
)
 
(23,231
)
Covered loans paid in full
(2,205
)
 
(2,446
)
 
(4,606
)
 
(10,080
)
Balance at end of the period
$
30,746

 
$
69,986

 
$
30,746

 
$
69,986

 
 
 
 
 
 
 
 


Total outstanding covered impaired loans were $520.3 million and $811.3 million as of September 30, 2014 and 2013, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for covered impaired loans were as follows for the three and nine months ended September 30, 2014 and 2013:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Covered Impaired Loans
2014
 
2013
 
2014
 
2013
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
53,655

 
$
316,481

 
$
81,758

 
$
537,257

 
$
67,282

 
$
403,692

 
$
113,288

 
$
762,386

Accretion
(9,683
)
 
9,683

 
(14,056
)
 
14,056

 
(34,438
)
 
34,438

 
(51,327
)
 
51,327

Net reclassifications from non-accretable to accretable
8,684

 

 
12,745

 

 
20,290

 

 
28,726

 

Payments received, net

 
(41,598
)
 

 
(103,514
)
 

 
(153,564
)
 

 
(365,914
)
Disposals
(711
)
 

 
(1,309
)
 

 
(1,189
)
 

 
(11,549
)
 

Balance at end of period
$
51,945

 
$
284,566

 
$
79,138

 
$
447,799

 
$
51,945

 
$
284,566

 
$
79,138

 
$
447,799

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Credit Quality Disclosures

The credit quality of the Corporation's loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation's overall credit risk management process and evaluation of the allowance for credit losses.
Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management's opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. Acquired and covered impaired loans are considered to be accruing and performing even though collection of contractual payments may be in doubt because income continues to be accreted on the loan pool as long as expected cash flows are reasonably estimable.

When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the ALL and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of September 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,833

 
$
321

 
$
3,302

 
$
5,456

 
$
5,033,864

 
$
5,039,320

 
$
120

 
$
12,124

CRE
4,111

 
1,251

 
5,918

 
11,280

 
2,108,454

 
2,119,734

 
523

 
10,223

Construction
255

 

 

 
255

 
466,857

 
467,112

 

 

Leases

 

 

 

 
339,936

 
339,936

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
12,040

 
3,553

 
4,353

 
19,946

 
2,257,587

 
2,277,533

 
3,630

 
3,205

Home Equity Lines
1,975

 
538

 
705

 
3,218

 
1,058,795

 
1,062,013

 
390

 
1,426

Credit Cards
746

 
434

 
688

 
1,868

 
158,245

 
160,113

 
423

 
412

Residential Mortgages
11,533

 
2,836

 
7,703

 
22,072

 
583,926

 
605,998

 
3,452

 
11,931

Total
$
32,493

 
$
8,933

 
$
22,669

 
$
64,095

 
$
12,007,664

 
$
12,071,759

 
$
8,538

 
$
39,321

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
626

 
$
5,478

 
$
5,303

 
$
11,407

 
$
540,082

 
$
551,489

 
$

 
$
876

CRE
4,568

 
2,269

 
20,776

 
27,613

 
682,882

 
710,495

 
370

 
2,072

Construction
3,179

 

 
687

 
3,866

 
6,394

 
10,260

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,764

 
2,164

 
1,045

 
9,973

 
799,847

 
809,820

 
542

 
1,059

Home Equity Lines
2,540

 
1,234

 
2,872

 
6,646

 
246,329

 
252,975

 
1,279

 
680

Residential Mortgages
262

 
2,724

 
5,710

 
8,696

 
401,369

 
410,065

 
520

 
1,305

Total
$
17,939

 
$
13,869

 
$
36,393

 
$
68,201

 
$
2,676,903

 
$
2,745,104

 
$
2,711

 
$
5,992

Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
288

 
$

 
$
6,535

 
$
6,823

 
$
49,253

 
$
56,076

 
n/a
 
n/a
CRE
1,656

 
1,524

 
66,219

 
69,399

 
123,347

 
192,746

 
n/a
 
n/a
Construction

 

 
11,981

 
11,981

 
1,516

 
13,497

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
67

 

 

 
67

 
5,081

 
5,148

 
n/a
 
n/a
Home Equity Lines
2,327

 
315

 
4,065

 
6,707

 
76,571

 
83,278

 
n/a
 
n/a
Residential Mortgages
6,216

 
402

 
3,734

 
10,352

 
33,320

 
43,672

 
n/a
 
n/a
Total
$
10,554

 
$
2,241

 
$
92,534

 
$
105,329

 
$
289,088

 
$
394,417

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $2.5 million of loans guaranteed by the U.S. government as of September 30, 2014.
(b) Excludes loss share receivable of $30.7 million as of September 30, 2014.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at September 30, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of December 31, 2013
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
8,941

 
$
994

 
$
10,622

 
$
20,557

 
$
4,119,010

 
$
4,139,567

 
$
151

 
$
11,323

CRE
4,507

 
2,400

 
9,688

 
16,595

 
2,153,192

 
2,169,787

 
460

 
14,229

Construction
351

 
21

 
66

 
438

 
338,487

 
338,925

 

 
122

Leases
902

 

 

 
902

 
238,649

 
239,551

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
15,433

 
4,050

 
4,462

 
23,945

 
1,703,980

 
1,727,925

 
3,735

 
3,681

Home Equity Lines
1,864

 
918

 
965

 
3,747

 
916,319

 
920,066

 
418

 
1,819

Credit Cards
729

 
471

 
735

 
1,935

 
146,378

 
148,313

 
404

 
558

Residential Mortgages
19,858

 
2,072

 
9,350

 
31,280

 
497,973

 
529,253

 
6,008

 
10,471

Total
$
52,585

 
$
10,926

 
$
35,888

 
$
99,399

 
$
10,113,988

 
$
10,213,387

 
$
11,176

 
$
42,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing ( c )
 
Loans ( c )
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,295

 
$
862

 
$
3,744

 
$
5,901

 
$
788,178

 
$
794,079

 
$
40

 
$
795

CRE
5,603

 
5,281

 
26,366

 
37,250

 
881,395

 
918,645

 
403

 
651

Construction
2,675

 

 

 
2,675

 
10,571

 
13,246

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,528

 
4,076

 
3,354

 
21,958

 
982,611

 
1,004,569

 
2,263

 
679

Home Equity Lines
4,774

 
1,933

 
3,606

 
10,313

 
284,111

 
294,424

 
1,039

 
1,300

Residential Mortgages
3,918

 
1,426

 
8,063

 
13,407

 
457,245

 
470,652

 
403

 
582

Total
$
32,793

 
$
13,578

 
$
45,133

 
$
91,504

 
$
3,404,111

 
$
3,495,615

 
$
4,148

 
$
4,007

Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
836

 
$
1,489

 
$
12,957

 
$
15,282

 
$
60,955

 
$
76,237

 
n/a
 
n/a
CRE
2,855

 
3,443

 
103,077

 
109,375

 
164,219

 
273,594

 
n/a
 
n/a
Construction
2,191

 
1,917

 
20,388

 
24,496

 
1,533

 
26,029

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
33

 

 

 
33

 
6,130

 
6,163

 
n/a
 
n/a
Home Equity Lines
544

 
1,467

 
1,651

 
3,662

 
93,780

 
97,442

 
n/a
 
n/a
Residential Mortgages
7,463

 
1,565

 
5,165

 
14,193

 
36,485

 
50,678

 
n/a
 
n/a
Total
$
13,922

 
$
9,881

 
$
143,238

 
$
167,041

 
$
363,102

 
$
530,143

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $2.1 million of loans guaranteed by the U.S. government as of December 31, 2013.
(b) Excludes loss share receivable of $61.8 million as of December 31, 2013.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at December 31, 2013 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of September 30, 2013
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
3,571

 
$
3,889

 
$
4,931

 
$
12,391

 
$
3,851,704

 
$
3,864,095

 
$
201

 
$
5,234

CRE
2,794

 
1,414

 
8,976

 
13,184

 
2,214,228

 
2,227,412

 
1,047

 
13,821

Construction

 

 
24

 
24

 
328,838

 
328,862

 

 
85

Leases
726

 

 

 
726

 
199,181

 
199,907

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9,825

 
3,392

 
5,378

 
18,595

 
1,628,500

 
1,647,095

 
4,506

 
3,894

Home Equity Lines
1,094

 
498

 
1,118

 
2,710

 
886,662

 
889,372

 
500

 
2,038

Credit Cards
781

 
434

 
700

 
1,915

 
143,198

 
145,113

 
365

 
422

Residential Mortgages
13,487

 
3,771

 
9,344

 
26,602

 
460,681

 
487,283

 
5,833

 
10,094

Total
$
32,278

 
$
13,398

 
$
30,471

 
$
76,147

 
$
9,712,992

 
$
9,789,139

 
$
12,452

 
$
35,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing ( c )
 
Loans ( c )
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,107

 
$
331

 
$
2,325

 
$
4,763

 
$
972,898

 
$
977,661

 
$

 
$
2,029

CRE
3,068

 
2,816

 
25,268

 
31,152

 
936,751

 
967,903

 

 

Construction

 

 

 

 
18,182

 
18,182

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
10,883

 
2,866

 
1,446

 
15,195

 
1,065,103

 
1,080,298

 

 
954

Home Equity Lines
3,779

 
982

 
3,522

 
8,283

 
298,500

 
306,783

 

 
2,184

Residential Mortgages
18,347

 
3,204

 
10,724

 
32,275

 
434,319

 
466,594

 
2,719

 
737

Total
$
38,184

 
$
10,199

 
$
43,285

 
$
91,668

 
$
3,725,753

 
$
3,817,421

 
$
2,719

 
$
5,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
3,729

 
$
730

 
$
12,493

 
$
16,952

 
$
66,287

 
$
83,239

 
n/a
 
n/a
CRE
1,299

 
5,672

 
117,839

 
124,810

 
184,087

 
308,897

 
n/a
 
n/a
Construction
943

 

 
25,996

 
26,939

 
3,150

 
30,089

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
57

 
4

 

 
61

 
6,300

 
6,361

 
n/a
 
n/a
Home Equity Lines
1,532

 
22

 
1,781

 
3,335

 
99,574

 
102,909

 
n/a
 
n/a
Residential Mortgages
8,333

 
661

 
5,966

 
14,960

 
37,835

 
52,795

 
n/a
 
n/a
Total
$
15,893

 
$
7,089

 
$
164,075

 
$
187,057

 
$
397,233

 
$
584,290

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $2.9 million of loans guaranteed by the U.S. government as of September 30, 2013.
(b) Excludes loss share receivable of $70.0 million as of September 30, 2013.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at September 30, 2013 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information during a borrower’s ability to fulfill its obligation. For consumer loans, Management evaluates credit quality based on the aging status of the loan as well as by payment activity, which is presented in the above tables.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special-Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.

“Loss” Loans (Grade 8) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. These loans are charged off when loss is identified.

The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of September 30, 2014
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
42,653

 
$
695

 
$

 
$
8,929

 
$
52,277

Grade 2
214,307

 
3,523

 

 
12,525

 
230,355

Grade 3
1,164,149

 
285,652

 
36,953

 
58,157

 
1,544,911

Grade 4
3,458,074

 
1,761,138

 
420,721

 
258,880

 
5,898,813

Grade 5
119,252

 
29,410

 
9,359

 
1,233

 
159,254

Grade 6
40,885

 
39,316

 
79

 
212

 
80,492

Grade 7

 

 

 

 

Total
$
5,039,320

 
$
2,119,734

 
$
467,112

 
$
339,936

 
$
7,966,102

 
 
 
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2

 

 

 

 

Grade 3
14,464

 
26,216

 

 

 
40,680

Grade 4
492,667

 
592,969

 
10,260

 

 
1,095,896

Grade 5
19,672

 
44,570

 

 

 
64,242

Grade 6
24,686

 
46,740

 

 

 
71,426

Grade 7

 

 

 

 

Total
$
551,489

 
$
710,495

 
$
10,260

 
$

 
$
1,272,244

 
 
 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,373

 

 

 

 
1,373

Grade 3

 

 

 

 

Grade 4
40,902

 
101,360

 
686

 

 
142,948

Grade 5
1,245

 
3,908

 

 

 
5,153

Grade 6
12,556

 
87,478

 
12,659

 

 
112,693

Grade 7

 

 
152

 

 
152

Total
$
56,076

 
$
192,746

 
$
13,497

 
$

 
$
262,319

 
 
 
 
 
 
 
 
 
 

As of December 31, 2013
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
34,909

 
$
241

 
$

 
$
9,271

 
$
44,421

Grade 2
108,709

 
3,730

 

 
2,900

 
115,339

Grade 3
802,624

 
315,150

 
25,632

 
54,446

 
1,197,852

Grade 4
3,083,458

 
1,759,383

 
306,795

 
167,022

 
5,316,658

Grade 5
71,857

 
34,969

 
267

 
5,750

 
112,843

Grade 6
38,010

 
56,314

 
6,231

 
162

 
100,717

Grade 7

 

 

 

 

Total
$
4,139,567

 
$
2,169,787

 
$
338,925

 
$
239,551

 
$
6,887,830

 
 
 
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
1,741

 
703

 

 

 
2,444

Grade 3
79,634

 
29,224

 

 

 
108,858

Grade 4
643,495

 
722,307

 
13,246

 

 
1,379,048

Grade 5
46,807

 
93,499

 

 

 
140,306

Grade 6
22,402

 
72,912

 

 

 
95,314

Grade 7

 

 

 

 

Total
$
794,079

 
$
918,645

 
$
13,246

 
$

 
$
1,725,970

 
 
 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
968

 

 

 

 
968

Grade 3

 

 

 

 

Grade 4
41,115

 
113,863

 
601

 

 
155,579

Grade 5
427

 
6,219

 

 

 
6,646

Grade 6
31,621

 
153,318

 
23,208

 

 
208,147

Grade 7
2,106

 
194

 
2,220

 

 
4,520

Total
$
76,237

 
$
273,594

 
$
26,029

 
$

 
$
375,860

 
 
 
 
 
 
 
 
 
 

As of September 30, 2013
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$
32,144

 
$
1,216

 
$

 
$
9,932

 
$
43,292

Grade 2
82,906

 
3,711

 

 
3,173

 
89,790

Grade 3
867,186

 
368,918

 
27,041

 
29,631

 
1,292,776

Grade 4
2,796,101

 
1,770,768

 
300,154

 
152,778

 
5,019,801

Grade 5
48,912

 
30,502

 
323

 
3,325

 
83,062

Grade 6
36,846

 
52,297

 
1,344

 
1,068

 
91,555

Grade 7

 

 

 

 

Total
$
3,864,095

 
$
2,227,412

 
$
328,862

 
$
199,907

 
$
6,620,276

Acquired Loans
 
 
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
96

 

 

 

 
96

Grade 3
27,827

 
29,123

 

 

 
56,950

Grade 4
849,858

 
744,362

 
18,182

 

 
1,612,402

Grade 5
55,558

 
102,256

 

 

 
157,814

Grade 6
44,322

 
92,162

 

 

 
136,484

Grade 7

 

 

 

 

Total
$
977,661

 
$
967,903

 
$
18,182

 
$

 
$
1,963,746

 
 
 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Total
Grade 1
$

 
$

 
$

 
$

 
$

Grade 2
996

 

 

 

 
996

Grade 3

 

 

 

 

Grade 4
45,557

 
116,056

 
601

 

 
162,214

Grade 5
624

 
15,364

 
943

 

 
16,931

Grade 6
33,957

 
176,286

 
26,401

 

 
236,644

Grade 7
2,105

 
1,191

 
2,144

 

 
5,440

Total
$
83,239

 
$
308,897

 
$
30,089

 
$

 
$
422,225