XML 79 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income:        
Loans and loans held for sale $ 172,517 $ 178,535 $ 343,030 $ 277,206
Investment securities:        
Taxable 32,253 29,138 64,275 48,377
Tax-exempt 5,555 6,098 10,895 10,143
Total investment securities interest 37,808 35,236 75,170 58,520
Total interest income 210,325 213,771 418,200 335,726
Undistributed Earnings Allocated to Participating Securities 489 383 926 813
Interest expense:        
Interest bearing 745 656 1,481 974
Savings and money market accounts 5,477 6,469 11,035 11,784
Certificates and other time deposits 3,009 3,374 5,473 5,437
Securities sold under agreements to repurchase 233 329 429 642
Wholesale borrowings 1,391 1,169 2,520 2,019
Long-term debt 3,893 3,743 7,783 5,491
Total interest expense 14,748 15,740 28,721 26,347
Net interest income 195,577 198,031 389,479 309,379
Provision for Loan and Lease Losses 15,253 7,309 29,790 17,256
Net interest income after provision for loan losses 180,324 190,722 359,689 292,123
Noninterest income:        
Trust department income 10,070 9,167 19,818 14,907
Service charges on deposits 18,528 20,582 35,176 33,168
Credit card fees 13,455 14,317 25,607 24,540
ATM and other service fees 5,996 4,945 11,816 8,280
Bank owned life insurance income 4,040 3,641 7,622 8,538
Investment services and insurance 3,852 3,429 7,368 5,844
Investment securities gains/(losses), net 80 (2,794) 136 (2,803)
Loan sales and servicing income 4,462 7,985 8,192 15,848
Other operating income 12,077 8,167 24,096 18,510
Total noninterest income 72,560 69,439 139,831 126,832
Noninterest expense:        
Salaries, wages, pension and employee benefits 89,465 105,099 178,478 163,005
Net occupancy expense 14,347 13,346 31,361 21,628
Equipment expense 12,267 10,309 24,178 17,659
Stationery, supplies and postage 3,990 3,407 8,097 5,503
Bankcard, loan processing and other costs 11,810 12,417 22,644 20,257
Professional services 4,745 17,144 10,103 22,554
Amortization of intangibles 2,933 2,411 5,869 2,728
FDIC insurance expense 5,533 4,149 11,504 7,675
Other operating expense 22,310 20,606 44,499 34,025
Total noninterest expense 167,400 188,888 336,733 295,034
Income before income tax expense 85,484 71,273 162,787 123,921
Income tax expense 25,965 22,823 49,813 38,125
Net income 59,519 48,450 112,974 85,796
Net income attributable to common shareholders 57,561 46,598 109,110 82,584
Dividends, Preferred Stock 1,469 1,469   2,399
Preferred Stock Dividends, Income Statement Impact     2,938  
Net income used in diluted EPS calculation $ 57,561 $ 46,598 $ 109,110 $ 82,584
Weighted average number of common shares outstanding - basic 165,335 157,863 165,198 133,909
Weighted average number of common shares outstanding - diluted 166,147 158,390 166,052 134,406
Basic earnings per common share $ 0.35 $ 0.30 $ 0.66 $ 0.62
Diluted earnings per common share $ 0.35 $ 0.29 $ 0.66 $ 0.61
Dividend per common share $ 0.16 $ 0.16 $ 0.32 $ 0.32