XML 80 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Notes)
6 Months Ended
Jun. 30, 2014
Loans [Abstract]  
Financing Receivables
Loans

    Loans outstanding as of June 30, 2014December 31, 2013, and June 30, 2013, net of unearned income, consisted of the following:
(In thousands)
June 30, 2014
 
December 31, 2013
 
June 30, 2013
Originated loans:
 
 
 
 
 
Commercial
$
7,365,499

 
$
6,648,279

 
$
5,997,812

Residential mortgage
580,166

 
529,253

 
462,427

Installment
2,051,587

 
1,727,925

 
1,496,663

Home equity
998,179

 
920,066

 
845,051

Credit cards
151,967

 
148,313

 
142,319

Leases
319,795

 
239,551

 
188,353

 
Total originated loans
11,467,193

 
10,213,387

 
9,132,625

Allowance for originated loan losses
(91,950
)
 
(96,484
)
 
(98,645
)
 
Net originated loans
$
11,375,243

 
$
10,116,903

 
$
9,033,980

Acquired loans:
 
 
 
 
 
Commercial
$
1,457,903

 
$
1,725,970

 
$
2,267,811

Residential mortgage
425,584

 
470,652

 
439,380

Installment
872,034

 
1,004,569

 
1,221,060

Home equity
268,266

 
294,424

 
322,111

 
Total acquired loans
3,023,787

 
3,495,615

 
4,250,362

Allowance for acquired loan losses
(4,977
)
 
(741
)
 

 
Net acquired loans
$
3,018,810

 
$
3,494,874

 
$
4,250,362

Covered loans:
 
 
 
 
 
Commercial
$
292,782

 
$
375,860

 
$
505,706

Residential mortgage
46,705

 
50,679

 
56,056

Installment
5,364

 
6,162

 
7,794

Home equity
89,815

 
97,442

 
106,970

Loss share receivable
43,981

 
61,827

 
83,910

 
Total covered loans
478,647

 
591,970

 
760,436

Allowance for covered loan losses
(45,109
)
 
(44,027
)
 
(49,069
)
 
Net covered loans
$
433,538

 
$
547,943

 
$
711,367

Total loans:
 
 
 
 
 
Commercial
$
9,116,184

 
$
8,750,109

 
$
8,771,329

Residential mortgage
1,052,455

 
1,050,584

 
957,863

Installment
2,928,985

 
2,738,656

 
2,725,517

Home equity
1,356,260

 
1,311,932

 
1,274,132

Credit cards
151,967

 
148,313

 
142,319

Leases
319,795

 
239,551

 
188,353

Loss share receivable
43,981

 
61,827

 
83,910

 
Total loans
14,969,627

 
14,300,972

 
14,143,423

Total allowance for loan losses
(142,036
)
 
(141,252
)
 
(147,714
)
 
Total Net loans
$
14,827,591

 
$
14,159,720

 
$
13,995,709

 
 
 
 
 
 
 


The following describes the distinction between originated, acquired and covered loan portfolios and certain significant accounting policies relevant to each of these portfolios.
    
Originated Loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the "simple-interest" method based on the principal balance outstanding. Interest is not accrued on loans where collectability is uncertain. Accrued interest is presented separately in the consolidated balance sheet, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan or loan commitment period as an adjustment to the related loan yield. Net deferred loan origination fees and costs amounted to $6.1 million, $6.6 million and $6.7 million at June 30, 2014, December 31, 2013, and June 30, 2013, respectively.

Acquired Loans

Acquired loans are those purchased in the Citizens acquisition (See Note 2 (Business Combinations) for further information). These loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL. The acquired loans were segregated between those considered to be performing (“non-impaired acquired loans”) and those with evidence of credit deterioration (“acquired impaired loans”). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. Revolving loans, including lines of credit, are excluded from acquired impaired loan accounting.

Total outstanding acquired impaired loans as of June 30, 2014 and 2013 were $714.2 million and $1.0 billion, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the three and six months ended June 30, 2014 and 2013:    
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Acquired Impaired Loans
2014
 
2013
 
2014
 
2013
(In thousands)
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
 
Accretable Yield
 
Carrying Amount of Loans
Balance at beginning of period
$
142,284

 
$
557,199

 
$

 
$

 
$
136,646

 
$
601,000

 
$

 
$

Additions due to Citizens acquisition on April 12, 2013

 

 
131,558

 
819,715

 

 

 
131,558

 
819,715

Accretion
(12,746
)
 
12,746

 
(9,090
)
 
9,090

 
(24,487
)
 
24,487

 
(9,090
)
 
9,090

Net reclassifications from nonaccretable to accretable
10,499

 

 

 

 
30,013

 

 

 

Payments received, net

 
(50,695
)
 

 
(76,123
)
 

 
(106,237
)
 

 
(76,123
)
Disposals
$
(2,595
)
 
$

 
$
(2,401
)
 
$

 
$
(4,730
)
 
$

 
$
(2,401
)
 
$

Balance at end of period
$
137,442

 
$
519,250

 
$
120,067

 
$
752,682

 
$
137,442

 
$
519,250

 
$
120,067

 
$
752,682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Covered Loans and Related Loss Share Receivable

The loans purchased in the 2010 FDIC-assisted acquisitions of George Washington and Midwest are covered by loss sharing agreements between the FDIC and the Corporation that afford the Bank significant loss protection. These covered loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related ALL and are accounted for as acquired impaired loans. A loss share receivable was recorded at the Acquisition Date which represents the estimated fair value of reimbursement the Corporation expects to receive from the FDIC for incurred losses on certain covered loans. These expected reimbursements are recorded as part of covered loans.

Changes in the loss share receivable associated with covered loans for the three and six months ended June 30, 2014 and 2013 were as follows:
Loss Share Receivable
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2014
 
2013
 
2014
 
2013
Balance at beginning of period
$
54,748

 
$
95,593

 
$
61,827

 
$
113,734

Amortization
(4,185
)
 
(5,998
)
 
(10,048
)
 
(14,101
)
Increase/(decrease) due to impairment (recapture) on covered loans
(3,897
)
 
2,319

 
927

 
7,858

FDIC reimbursement
(1,237
)
 
(5,397
)
 
(6,324
)
 
(15,947
)
Covered loans paid in full
(1,448
)
 
(2,607
)
 
(2,401
)
 
(7,634
)
Balance at end of the period
$
43,981

 
$
83,910

 
$
43,981

 
$
83,910

 
 
 
 
 
 
 
 


Total outstanding covered impaired loans were $637.6 million and $915.4 million as of June 30, 2014 and 2013, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. Changes in the carrying amount and accretable yield for covered impaired loans were as follows for the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Covered Impaired Loans
2014
 
2013
 
2014
 
2013
(In thousands)
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
Balance at beginning of period
$
63,003

 
$
364,488

 
$
102,130

 
$
656,670

 
$
67,282

 
$
403,692

 
$
113,288

 
$
762,386

Accretion
(12,139
)
 
12,139

 
(17,757
)
 
17,757

 
(24,755
)
 
24,755

 
(37,271
)
 
37,271

Net reclassifications from non-accretable to accretable
5,549

 

 
5,413

 

 
11,606

 

 
15,982

 

Payments received, net

 
(60,146
)
 

 
(137,170
)
 

 
(111,966
)
 

 
(262,400
)
Disposals
(2,758
)
 

 
(8,027
)
 

 
(478
)
 

 
(10,241
)
 

Balance at end of period
$
53,655

 
$
316,481

 
$
81,758

 
$
537,257

 
$
53,655

 
$
316,481

 
$
81,758

 
$
537,257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Credit Quality Disclosures

The credit quality of the Corporation's loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation's overall credit risk management process and evaluation of the allowance for credit losses.
Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management's opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. Acquired and covered impaired loans are considered to be accruing and performing even though collection of contractual payments may be in doubt because income continues to be accreted on the loan pool as long as expected cash flows are reasonably estimable.

When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the ALL and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual:
As of June 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,094

 
$
1,087

 
$
6,029

 
$
8,210

 
$
4,849,405

 
$
4,857,615

 
$
80

 
$
9,991

CRE
2,010

 
1,934

 
14,333

 
18,277

 
2,079,741

 
2,098,018

 
6,633

 
11,028

Construction

 

 

 

 
409,866

 
409,866

 

 
53

Leases
103

 

 

 
103

 
319,692

 
319,795

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,205

 
3,164

 
4,041

 
18,410

 
2,033,177

 
2,051,587

 
3,505

 
3,334

Home Equity Lines
1,549

 
604

 
815

 
2,968

 
995,211

 
998,179

 
535

 
1,329

Credit Cards
677

 
385

 
510

 
1,572

 
150,395

 
151,967

 
258

 
446

Residential Mortgages
13,087

 
1,820

 
7,527

 
22,434

 
557,732

 
580,166

 
4,632

 
10,560

Total
$
29,725

 
$
8,994

 
$
33,255

 
$
71,974

 
$
11,395,219

 
$
11,467,193

 
$
15,643

 
$
36,741

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,164

 
$
511

 
$
4,239

 
$
5,914

 
$
654,347

 
$
660,261

 
$
40

 
$
787

CRE
1,678

 
1,162

 
23,604

 
26,444

 
757,299

 
783,743

 

 
1,736

Construction

 

 
666

 
666

 
13,233

 
13,899

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
6,148

 
1,859

 
1,296

 
9,303

 
862,731

 
872,034

 
1,021

 
419

Home Equity Lines
5,417

 
3,089

 
1,989

 
10,495

 
257,771

 
268,266

 
643

 
534

Residential Mortgages
158

 
1,372

 
7,298

 
8,828

 
416,756

 
425,584

 
847

 
1,506

Total
$
14,565

 
$
7,993

 
$
39,092

 
$
61,650

 
$
2,962,137

 
$
3,023,787

 
$
2,551

 
$
4,982

Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
2,929

 
$

 
$
6,893

 
$
9,822

 
$
46,601

 
$
56,423

 
n/a
 
n/a
CRE
643

 
1,702

 
79,916

 
82,261

 
134,995

 
217,256

 
n/a
 
n/a
Construction

 

 
17,278

 
17,278

 
1,823

 
19,101

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
25

 
163

 
44

 
232

 
5,132

 
5,364

 
n/a
 
n/a
Home Equity Lines
579

 
540

 
2,036

 
3,155

 
86,661

 
89,816

 
n/a
 
n/a
Residential Mortgages
7,141

 
381

 
5,356

 
12,878

 
33,828

 
46,706

 
n/a
 
n/a
Total
$
11,317

 
$
2,786

 
$
111,523

 
$
125,626

 
$
309,040

 
$
434,666

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $2.5 million of loans guaranteed by the U.S. government as of June 30, 2014.
(b) Excludes loss share receivable of $44.0 million as of June 30, 2014.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at June 30, 2014 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of December 31, 2013
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
8,941

 
$
994

 
$
10,622

 
$
20,557

 
$
4,119,010

 
$
4,139,567

 
$
151

 
$
11,323

CRE
4,507

 
2,400

 
9,688

 
16,595

 
2,153,192

 
2,169,787

 
460

 
14,229

Construction
351

 
21

 
66

 
438

 
338,487

 
338,925

 

 
122

Leases
902

 

 

 
902

 
238,649

 
239,551

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
15,433

 
4,050

 
4,462

 
23,945

 
1,703,980

 
1,727,925

 
3,735

 
3,681

Home Equity Lines
1,864

 
918

 
965

 
3,747

 
916,319

 
920,066

 
418

 
1,819

Credit Cards
729

 
471

 
735

 
1,935

 
146,378

 
148,313

 
404

 
558

Residential Mortgages
19,858

 
2,072

 
9,350

 
31,280

 
497,973

 
529,253

 
6,008

 
10,471

Total
$
52,585

 
$
10,926

 
$
35,888

 
$
99,399

 
$
10,113,988

 
$
10,213,387

 
$
11,176

 
$
42,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing ( c )
 
Loans ( c )
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,295

 
$
862

 
$
3,744

 
$
5,901

 
$
788,178

 
$
794,079

 
$
40

 
$
795

CRE
5,603

 
5,281

 
26,366

 
37,250

 
881,395

 
918,645

 
403

 
651

Construction
2,675

 

 

 
2,675

 
10,571

 
13,246

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
14,528

 
4,076

 
3,354

 
21,958

 
982,611

 
1,004,569

 
2,263

 
679

Home Equity Lines
4,774

 
1,933

 
3,606

 
10,313

 
284,111

 
294,424

 
1,039

 
1,300

Residential Mortgages
$
3,918

 
$
1,426

 
$
8,063

 
$
13,407

 
$
457,245

 
$
470,652

 
$
403

 
$
582

Total
$
32,793

 
$
13,578

 
$
45,133

 
$
91,504

 
$
3,404,111

 
$
3,495,615

 
$
4,148

 
$
4,007

Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
836

 
$
1,489

 
$
12,957

 
$
15,282

 
$
60,955

 
$
76,237

 
n/a
 
n/a
CRE
2,855

 
3,443

 
103,077

 
109,375

 
164,219

 
273,594

 
n/a
 
n/a
Construction
2,191

 
1,917

 
20,388

 
24,496

 
1,533

 
26,029

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
33

 

 

 
33

 
6,130

 
6,163

 
n/a
 
n/a
Home Equity Lines
544

 
1,467

 
1,651

 
3,662

 
93,780

 
97,442

 
n/a
 
n/a
Residential Mortgages
7,463

 
1,565

 
5,165

 
14,193

 
36,485

 
50,678

 
n/a
 
n/a
Total
$
13,922

 
$
9,881

 
$
143,238

 
$
167,041

 
$
363,102

 
$
530,143

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $2.1 million of loans guaranteed by the U.S. government as of December 31, 2013.
(b) Excludes loss share receivable of $61.8 million as of December 31, 2013.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at December 31, 2013 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

As of June 30, 2013
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
Originated Loans
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (a)
 
Loans
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
732

 
$
587

 
$
3,537

 
$
4,856

 
$
3,473,334

 
$
3,478,190

 
$
10

 
$
9,834

CRE
7,950

 
2,413

 
11,584

 
21,947

 
2,192,910

 
2,214,857

 
1,602

 
18,954

Construction
523

 
537

 
430

 
1,490

 
303,275

 
304,765

 
348

 
147

Leases

 

 

 

 
188,353

 
188,353

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9,141

 
3,080

 
5,021

 
17,242

 
1,479,421

 
1,496,663

 
4,184

 
4,146

Home Equity Lines
1,080

 
1,048

 
1,122

 
3,250

 
841,801

 
845,051

 
710

 
1,841

Credit Cards
817

 
350

 
783

 
1,950

 
140,369

 
142,319

 
423

 
433

Residential Mortgages
13,378

 
3,733

 
7,138

 
24,249

 
438,178

 
462,427

 
4,483

 
10,108

Total
$
33,621

 
$
11,748

 
$
29,615

 
$
74,984

 
$
9,057,641

 
$
9,132,625

 
$
11,760

 
$
45,463

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing ( c )
 
Loans ( c )
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
607

 
$
85

 
$
1,914

 
$
2,606

 
$
1,157,738

 
$
1,160,344

 
$

 
$
2,245

CRE
6,731

 
6,875

 
24,775

 
38,381

 
1,059,743

 
1,098,124

 

 
494

Construction

 

 
724

 
724

 
16,051

 
16,775

 
724

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,576

 
2,440

 
2,252

 
16,268

 
1,204,792

 
1,221,060

 
151

 
715

Home Equity Lines
4,785

 
1,579

 
2,404

 
8,768

 
313,427

 
322,195

 

 
5,396

Residential Mortgages
14,460

 
4,036

 
7,591

 
26,087

 
414,307

 
440,394

 
45

 
77

Total
$
38,159

 
$
15,015

 
$
39,660

 
$
92,834

 
$
4,166,058

 
$
4,258,892

 
$
920

 
$
8,927

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
 
 
 
Days Past Due
 
Total
 
 
 
Total
 
Past Due and
 
Nonaccrual
 
30-59
 
60-89
 
≥ 90
 
Past Due
 
Current
 
Loans
 
Accruing (c)
 
Loans (c)
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
4,451

 
$
497

 
$
13,693

 
$
18,641

 
$
67,290

 
$
85,931

 
n/a
 
n/a
CRE
5,751

 
10,666

 
145,368

 
161,785

 
220,306

 
382,091

 
n/a
 
n/a
Construction
1,308

 

 
32,183

 
33,491

 
4,194

 
37,685

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
17

 
54

 

 
71

 
7,723

 
7,794

 
n/a
 
n/a
Home Equity Lines
1,027

 
153

 
1,834

 
3,014

 
103,955

 
106,969

 
n/a
 
n/a
Residential Mortgages
8,760

 
1,538

 
8,090

 
18,388

 
37,668

 
56,056

 
n/a
 
n/a
Total
$
21,314

 
$
12,908

 
$
201,168

 
$
235,390

 
$
441,136

 
$
676,526

 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Installment loans 90 days or more past due and accruing include $3.1 million of loans guaranteed by the U.S. government as of June 30, 2013.
(b) Excludes loss share receivable of $83.9 million as of June 30, 2013.
(c) Acquired and covered impaired loans were not classified as nonperforming assets at June 30, 2013 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired and covered impaired loans. These asset quality disclosures are, therefore, not applicable to acquired and covered impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information during a borrower’s ability to fulfill its obligation. For consumer loans, Management evaluates credit quality based on the aging status of the loan as well as by payment activity, which is presented in the above tables.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special-Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.

“Loss” Loans (Grade 8) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. These loans are charged off when loss is identified.

The following tables provide a summary of commercial loans by portfolio type and the Corporation's internal credit quality rating:
As of June 30, 2014
(In thousands)
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
33,855

 
$

 
$

 
$
9,408

Grade 2
134,682

 
3,610

 

 
10,971

Grade 3
1,100,807

 
290,652

 
36,954

 
55,648

Grade 4
3,439,210

 
1,725,808

 
371,488

 
236,324

Grade 5
100,776

 
29,382

 

 
7,092

Grade 6
48,285

 
48,566

 
1,424

 
352

Grade 7

 

 

 

Total
$
4,857,615

 
$
2,098,018

 
$
409,866

 
$
319,795

 
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
700

 
$

 
$

 
$

Grade 2

 

 

 

Grade 3
35,608

 
26,652

 

 

Grade 4
553,293

 
651,011

 
13,899

 

Grade 5
41,213

 
50,267

 

 

Grade 6
29,447

 
55,813

 

 

Grade 7

 

 

 

Total
$
660,261

 
$
783,743

 
$
13,899

 
$

 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
1,015

 

 

 

Grade 3

 

 

 

Grade 4
38,892

 
104,455

 
707

 

Grade 5
999

 
3,984

 

 

Grade 6
15,517

 
108,637

 
18,045

 

Grade 7

 
180

 
349

 

Total
$
56,423

 
$
217,256

 
$
19,101

 
$

 
 
 
 
 
 
 
 

As of December 31, 2013
(In thousands)
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
34,909

 
$
241

 
$

 
$
9,271

Grade 2
108,709

 
3,730

 

 
2,900

Grade 3
802,624

 
315,150

 
25,632

 
54,446

Grade 4
3,083,458

 
1,759,383

 
306,795

 
167,022

Grade 5
71,857

 
34,969

 
267

 
5,750

Grade 6
38,010

 
56,314

 
6,231

 
162

Grade 7

 

 

 

Total
$
4,139,567

 
$
2,169,787

 
$
338,925

 
$
239,551

 
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
1,741

 
703

 

 

Grade 3
79,634

 
29,224

 

 

Grade 4
643,495

 
722,307

 
13,246

 

Grade 5
46,807

 
93,499

 

 

Grade 6
22,402

 
72,912

 

 

Grade 7

 

 

 

Total
$
794,079

 
$
918,645

 
$
13,246

 
$

 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
968

 

 

 

Grade 3

 

 

 

Grade 4
41,115

 
113,863

 
601

 

Grade 5
427

 
6,219

 

 

Grade 6
31,621

 
153,318

 
23,208

 

Grade 7
2,106

 
194

 
2,220

 

Total
$
76,237

 
$
273,594

 
$
26,029

 
$

 
 
 
 
 
 
 
 

As of June 30, 2013
(In thousands)
 
 
 
 
 
 
 
 
Originated Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
40,185

 
$
1,250

 
$

 
$
12,815

Grade 2
124,748

 
3,859

 

 
709

Grade 3
721,517

 
297,052

 
19,119

 
36,743

Grade 4
2,483,972

 
1,826,543

 
282,034

 
134,834

Grade 5
41,698

 
32,705

 
1,363

 
3,042

Grade 6
66,070

 
53,448

 
2,249

 
210

Grade 7

 

 

 

Grade 8

 

 

 

Total
$
3,478,190

 
$
2,214,857

 
$
304,765

 
$
188,353

Acquired Loans
 
 
 
 
 
 
 
 
Acquired Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
107

 

 

 

Grade 3
24,511

 
28,509

 

 

Grade 4
1,050,350

 
848,214

 
15,558

 

Grade 5
58,399

 
125,154

 
1,217

 

Grade 6
26,977

 
96,247

 

 

Grade 7

 

 

 

Grade 8

 

 

 

Total
$
1,160,344

 
$
1,098,124

 
$
16,775

 
$

 
 
 
 
 
 
 
 
 
Covered Commercial Loans
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
1,001

 

 

 

Grade 3

 

 

 

Grade 4
44,148

 
131,889

 
556

 

Grade 5
661

 
24,255

 
1,364

 

Grade 6
38,065

 
224,533

 
33,856

 

Grade 7
2,056

 
1,414

 
1,909

 

Grade 8

 

 

 

Total
$
85,931

 
$
382,091

 
$
37,685

 
$