XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Loans and loans held for sale $ 182,107 $ 103,005 $ 459,313 $ 309,213
Investment securities:        
Taxable 29,766 20,633 78,143 64,834
Tax-exempt 5,624 3,844 15,767 11,270
Total investment securities interest 35,390 24,477 93,910 76,104
Total interest income 217,497 127,482 553,223 385,317
Interest expense:        
Interest bearing 809 243 1,784 726
Savings and money market accounts 6,495 5,166 18,279 15,302
Certificates and other time deposits 1,712 2,743 7,149 9,436
Securities sold under agreements to repurchase 306 310 949 854
Wholesale borrowings 936 1,130 2,955 3,399
Long-term debt 3,899 0 9,390  
Total interest expense 14,157 9,592 40,506 29,717
Net interest income 203,340 117,890 512,717 355,600
Provision for originated loan losses (2,523) (9,965) (11,482) (26,860)
Provision for loan and lease losses - acquired loans 2,033 0 2,033 0
Provision for covered loan losses (1,823) (6,214) (10,119) (15,576)
Provision for Loan and Lease Losses 6,379 16,179 23,634 42,436
Net interest income after provision for loan losses 196,961 101,711 489,083 313,164
Other income:        
Trust department income 9,608 6,124 24,515 17,481
Service charges on deposits 22,146 14,603 55,315 43,490
Credit card fees 13,588 11,006 38,128 32,402
ATM and other service fees 5,216 3,680 13,496 11,360
Bank owned life insurance income 4,351 3,094 12,889 9,073
Investment services and insurance 3,403 2,208 9,247 6,843
Investment securities (losses) gains, net 0 553 (2,803) 1,361
Loan sales and servicing income 3,644 7,255 19,492 19,085
Other operating income 9,134 6,402 27,644 20,857
Total other income 71,090 54,925 197,923 161,952
Other expenses:        
Salaries, wages, pension and employee benefits 97,390 58,061 260,395 183,632
Net occupancy expense 13,816 8,077 35,444 24,640
Equipment expense 11,040 7,143 28,698 21,845
Stationery, supplies and postage 3,801 2,210 9,304 6,638
Bankcard, loan processing and other costs 40,786 8,424 61,043 24,935
Professional services 9,768 4,702 32,322 17,361
Amortization of intangibles 2,972 456 5,700 1,422
FDIC insurance expense 4,925 1,832 12,601 9,015
Other operating expense 26,880 17,682 62,436 51,944
Total other expenses 211,378 108,587 507,943 341,432
Net income before income tax expense 56,673 48,049 179,063 133,684
Income tax expense 15,958 13,096 52,553 37,802
Net income 40,715 34,953 126,510 95,882
Other comprehensive income (loss), net of taxes:        
Changes in unrealized securities' holding gains and (losses), net of taxes of ($6.3) million and $2.4 million for the quarters ended and ($36.3) million and $5.4 million for the nine months ended, respectively (11,716) 4,884 (69,229) 10,872
Reclassification for realized securities' (gains) and losses, net of taxes of ($0.0) million and $0.19 million for the quarters ended and ($0.98)million and $0.48 million for the nine months ended, respectively 0 (359) 1,822 (885)
Total other comprehensive gain (loss), net of taxes (11,716) 4,525 (67,407) 9,987
Comprehensive income 28,999 39,478 59,103 105,869
Net income attributable to common shareholders 38,937 34,797 121,544 95,795
Net income used in diluted EPS calculation $ 38,937 $ 34,797 $ 121,544 $ 95,795
Weighted average number of common shares outstanding - basic 165,044 109,645 144,402 109,473
Weighted average number of common shares outstanding - diluted 168,916 109,645 147,341 109,473
Basic earnings per common share $ 0.24 $ 0.32 $ 0.84 $ 0.88
Diluted earnings per common share $ 0.23 $ 0.32 $ 0.82 $ 0.88
Dividend per common share $ 0.16 $ 0.16 $ 0.48 $ 0.48