Goodwill and Other Intangible Assets

9 Months Ended

Sep. 30, 2013

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

Goodwill totaled $734.9 million as of September 30, 2013, and $460.0 million as of December 31, 2012 and September 30, 2012. As discussed in Note 2 (Business Combinations), the Corporation recorded $274.8 million of provisional goodwill in the three months ended June 30, 2013 in connection with the acquisition of Citizens. As of September 30, 2013, the additional goodwill remains unallocated to the Corporation’s reporting units due to the provisional nature of the fair value measurements.

Goodwill is not amortized but is evaluated for impairment on an annual basis at November 30 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. No events or circumstances since the November 30, 2012 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists.

Other Intangible Assets

The following tables show the gross carrying amount and the amount of accumulated amortization of intangible assets subject to amortization.



	September 30, 2013
	Gross Carrying		Accumulated			Net Carrying
	Amount		Amortization			Amount
Core deposit intangibles	$	87,533	$	(14,325	)	$	73,208
Non-compete covenant	102		(96		)	6
Lease intangible	618		(511		)	107
Trust relationships	14,000		(1,874		)	12,126
	$	102,253	$	(16,806	)	$	85,447

	December 31, 2012
	Gross Carrying		Accumulated			Net Carrying
	Amount		Amortization			Amount
Core deposit intangibles	16,759		(10,546		)	6,213
Non-compete covenant	102		(76		)	26
Lease intangible	$	618	$	(484	)	$	134
	$	17,479	$	(11,106	)	$	6,373

	September 30, 2012
	Gross Carrying		Accumulated			Net Carrying
	Amount		Amortization			Amount
Core deposit intangibles	$	16,759	$	(10,117	)	$	6,642
Non-compete covenant	102		(70		)	32
Lease intangible	618		(475		)	143
	$	17,479	$	(10,662	)	$	6,817

Core deposit intangibles comprise the majority of the intangible asset total as of September 30, 2013. As discussed in Note 2 (Business Combinations ), the Corporation recorded approximately $84.8 million of intangible assets in connection with its acquisition with Citizens. These assets consist of $70.8 million in core deposit intangibles which are being amortized on an accelerated basis over their useful lives of 15 years, and $14.0 million in trust relationship intangibles that are being amortized on an accelerated basis over their useful lives of 12 years. The remaining core deposit intangibles were acquired through various prior acquisitions and are being amortized on an accelerated basis over their useful lives of 10 years.

Amortization expense for intangible assets was $3.0 million and $5.7 million in the three and nine months ended September 30, 2013, respectively, compared to $0.5 million and $1.4 million in the three and nine months ended September 30, 2012, respectively. Estimated amortization expense for each of the next five years is as follows: 2013 - $2.7 million; 2014 - $11.7 million; 2015 - $10.4 million; 2016 - $9.2 million; and 2017 - $8.2 million.

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References+ Details