XML 83 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Notes)
3 Months Ended
Mar. 31, 2013
Allowance for loan losses [Abstract]  
Allowance for Credit Losses
5.    Allowance for Loan Losses

The Corporation's Credit Policy Division manages credit risk by establishing common credit policies for its subsidiary bank, participating in approval of its loans, conducting reviews of loan portfolios, providing centralized consumer underwriting, collections and loan operation services, and overseeing loan workouts. The Corporation's objective is to minimize losses from its commercial lending activities and to maintain consumer losses at acceptable levels that are stable and consistent with growth and profitability objectives.

The allowance for loan losses is Management's estimate of the amount of probable credit losses inherent in the portfolio at the balance sheet date. Management estimates credit losses based on individual loans determined to be impaired and on all other loans grouped based on similar risk characteristics. Management also considers internal and external factors such as economic conditions, loan management practices, portfolio monitoring, and other risks, collectively known as qualitative factors, or Q-factors, to estimate credit losses in the loan portfolio. Q-factors are used to reflect changes in the portfolio's collectability characteristics not captured by historical loss data.

The Corporation's historical loss component is the most significant of the allowance for loan losses components and is based on historical loss experience by credit-risk grade (for commercial loan pools) and payment status (for mortgage and consumer loan pools). The historical loss experience component of the allowance for loan losses represents the results of migration analysis of historical net charge-offs for portfolios of loans (including groups of commercial loans within each credit-risk grade and groups of consumer loans by payment status). For measuring loss exposure in a pool of loans, the historical net charge-off or migration experience is utilized to estimate expected losses to be realized from the pool of loans.

If a nonperforming, substandard loan has an outstanding balance of $0.3 million or greater or if a doubtful loan has an outstanding balance of $0.1 million or greater, as determined by the Corporation's credit-risk grading process, further analysis is performed to determine the probable loss content and assign a specific allowance to the loan, if deemed appropriate. The allowance for loan losses relating to originated loans that have become impaired is based on either expected cash flows discounted using the original effective interest rate, the observable market price, or the fair value of the collateral for certain collateral dependent loans. To the extent credit deterioration occurs on purchased loans after the date of acquisition, the Corporation records an allowance for loan losses, net of any expected reimbursement under any loss sharing agreements with the FDIC.

The activity within the allowance for noncovered loan losses, by portfolio type, for the three months ended March 31, 2013 and 2012 is shown in the following tables:

Three Months Ended March 31, 2013
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home Equity Lines
 
Credit Cards
 
Residential Mortgages
 
Total
Allowance for loan losses, beginning balance
$
36,209

 
$
20,126

 
$
3,821

 
$
639

 
$
11,154

 
$
13,724

 
$
7,384

 
$
5,885

 
$
98,942

Charge-offs
(2,103
)
 
(53
)
 
(516
)
 

 
(4,594
)
 
(1,837
)
 
(1,403
)
 
(270
)
 
(10,776
)
Recoveries
1,055

 
132

 
58

 
89

 
2,496

 
483

 
513

 
43

 
4,869

Provision for loan losses
5,266

 
(1,806
)
 
(622
)
 
401

 
95

 
2,198

 
575

 
(299
)
 
5,808

Allowance for loan losses, ending balance
$
40,427

 
$
18,399

 
$
2,741

 
$
1,129

 
$
9,151

 
$
14,568

 
$
7,069

 
$
5,359

 
$
98,843


Three Months Ended March 31, 2012
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home Equity Lines
 
Credit Cards
 
Residential Mortgages
 
Total
Allowance for loan losses, beginning balance
$
32,363

 
$
31,857

 
$
5,173

 
$
341

 
$
17,981

 
$
6,766

 
$
7,369

 
$
5,849

 
$
107,699

Charge-offs
(6,292
)
 
(669
)
 
(38
)
 

 
(5,238
)
 
(2,735
)
 
(1,583
)
 
(862
)
 
(17,417
)
Recoveries
350

 
81

 
263

 
37

 
3,202

 
840

 
630

 
35

 
5,438

Provision for loan losses
10,751

 
(3,491
)
 
(274
)
 
(44
)
 
(1,192
)
 
1,398

 
104

 
877

 
8,129

Allowance for loan losses, ending balance
$
37,172

 
$
27,778

 
$
5,124

 
$
334

 
$
14,753

 
$
6,269

 
$
6,520

 
$
5,899

 
$
103,849




The following tables present the allowance for noncovered loan losses and the recorded investment in noncovered loans, by portfolio type, based on impairment method as of March 31, 2013, December 31, 2012 and March 31, 2012.
As of March 31, 2013
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home Equity Lines
 
Credit Cards
 
Residential Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,957

 
$
769

 
$
90

 
$

 
$
1,458

 
$
89

 
$
74

 
$
1,713

 
$
6,150

 
Collectively evaluated for impairment
38,470

 
17,630

 
2,651

 
1,129

 
7,693

 
14,479

 
6,995

 
3,646

 
92,693

Total ending allowance for noncovered loan losses balance
$
40,427

 
$
18,399

 
$
2,741

 
$
1,129

 
$
9,151

 
$
14,568

 
$
7,069

 
$
5,359

 
$
98,843

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
8,445

 
$
24,160

 
$
2,779

 
$

 
$
31,117

 
$
6,917

 
$
1,388

 
$
23,527

 
$
98,333

 
Loans collectively evaluated for impairment
3,374,178

 
2,170,829

 
307,946

 
164,137

 
1,291,678

 
805,541

 
139,333

 
427,995

 
8,681,637

Total ending noncovered loan balance
$
3,382,623

 
$
2,194,989

 
$
310,725

 
$
164,137

 
$
1,322,795

 
$
812,458

 
$
140,721

 
$
451,522

 
$
8,779,970



As of December 31, 2012
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home Equity Lines
 
Credit Cards
 
Residential Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
577

 
$
913

 
$
105

 
$

 
$
1,526

 
$
34

 
$
127

 
$
1,722

 
$
5,004

 
Collectively evaluated for impairment
35,632

 
19,213

 
3,716

 
639

 
9,628

 
13,690

 
7,257

 
4,163

 
93,938

Total ending allowance for noncovered loan losses balance
$
36,209

 
$
20,126

 
$
3,821

 
$
639

 
$
11,154

 
$
13,724

 
$
7,384

 
$
5,885

 
$
98,942

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
6,187

 
$
24,007

 
$
3,405

 
$

 
$
30,870

 
$
6,281

 
$
1,612

 
$
24,009

 
$
96,371

 
Loans collectively evaluated for impairment
3,300,339

 
2,200,409

 
332,142

 
139,236

 
1,297,388

 
799,797

 
144,775

 
421,202

 
8,635,288

Total ending noncovered loan balance
$
3,306,526

 
$
2,224,416

 
$
335,547

 
$
139,236

 
$
1,328,258

 
$
806,078

 
$
146,387

 
$
445,211

 
$
8,731,659



As of March 31, 2012
 
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home Equity Lines
 
Credit Cards
 
Residential Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
972

 
$
2,478

 
$
224

 
$

 
$
1,902

 
$
66

 
$
92

 
$
1,505

 
$
7,239

 
Collectively evaluated for impairment
36,200

 
25,300

 
4,900

 
334

 
12,851

 
6,203

 
6,428

 
4,394

 
96,610

Total ending allowance for noncovered loan losses balance
$
37,172

 
$
27,778

 
$
5,124

 
$
334

 
$
14,753

 
$
6,269

 
$
6,520

 
$
5,899

 
$
103,849

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
6,079

 
$
32,112

 
$
8,929

 
$

 
$
32,378

 
$
5,522

 
$
2,060

 
$
18,077

 
$
105,157

 
Loans collectively evaluated for impairment
2,884,646

 
2,011,499

 
276,786

 
74,112

 
1,227,552

 
734,025

 
138,558

 
410,874

 
7,758,052

Total ending noncovered loan balance
$
2,890,725

 
$
2,043,611

 
$
285,715

 
$
74,112

 
$
1,259,930

 
$
739,547

 
$
140,618

 
$
428,951

 
$
7,863,209


To the extent there is a decrease in the present value of cash flows from Acquired Impaired Loans after the date of acquisition, the Corporation records an allowance for loan losses, net of expected reimbursement under any loss share agreements. These expected reimbursements are recorded as part of covered loans in the accompanying consolidated balance sheets. In the three months ended March 31, 2013, the Corporation increased its allowance for covered loan losses to $47.9 million to reserve for estimated additional losses on certain Acquired Impaired Loans. The increase in the allowance was recorded by a charge to the provision for covered loan losses of $9.7 million that was partially offset by an increase of $5.5 million in the loss share receivable for the portion of the losses recoverable under the loss sharing agreements. During the three months ended March 31, 2012, provision for covered loan losses of $10.8 million was partially offset by an increase of $4.9 million in the loss share receivable resulting in an allowance for covered loan losses of $41.1 million.

To the extent credit deterioration occurs in Acquired Non-Impaired loans after the date of acquisition, the Corporation records a provision for loan losses only when the required allowance, net of any expected reimbursement under the loss sharing agreements exceeds any remaining credit discount. The allowance for losses on Acquired Nonimpaired loans, included in the allowance for noncovered covered loan losses on the consolidated balance sheets was $0.4 million, $0.3 million and $0.4 million as of March 31, 2013, December 31, 2012 and March 31, 2012, respectively.

The activity within the allowance for covered loan losses for the three months ended March 31, 2013 and 2012 is shown in the following table:
 
 
Three months ended March 31,
 
 
2013
 
2012
Balance at beginning of the period
$
43,255

 
$
36,417

 
Provision for loan losses before benefit attributable to FDIC loss share agreements
9,677

 
10,831

 
Benefit attributable to FDIC loss share agreements
(5,539
)
 
(4,899
)
Net provision for loan losses
4,138

 
5,932

Increase in indemnification asset
5,539

 
4,899

Loans charged-off
(4,987
)
 
(6,178
)
Balance at end of the period
$
47,945

 
$
41,070


A loan is considered to be impaired when, based on current events or information, it is probable the Corporation will be unable to collect all amounts due (principal and interest) per the contractual terms of the loan agreement. Loan impairment for all loans is measured based on either the present value of expected future cash flows discounted at the loan's effective interest rate, at the observable market price of the loan, or the fair value of the collateral for certain collateral dependent loans. Impaired loans include all nonaccrual commercial, agricultural, construction, and commercial real estate loans, and loans modified as troubled debt restructurings ("TDRs"). Aggregated consumer loans, mortgage loans, and leases that are collectively evaluated for impairment are not included in the following tables.
As of March 31, 2013
 
 
 
Unpaid
 
 
 
Average
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
 
Investment
 
Balance
 
Allowance
 
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
$
2,724

 
$
15,614

 
$

 
$
3,835

 
CRE
19,969

 
27,259

 

 
20,681

 
Construction
2,072

 
2,559

 

 
2,341

Consumer
 
 
 
 
 
 
 
 
Installment
3,734

 
5,160

 

 
4,002

 
Home equity line
1,090

 
1,420

 

 
1,172

 
Credit card
58

 
58

 

 
65

 
Residential mortgages
9,374

 
11,876

 

 
9,469

Subtotal
39,021

 
63,946

 

 
41,565

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
5,721

 
7,578

 
1,957

 
6,143

 
CRE
4,191

 
4,191

 
769

 
4,206

 
Construction
707

 
707

 
90

 
712

Consumer
 
 
 
 
 
 
 
 
Installment
27,383

 
27,475

 
1,458

 
27,564

 
Home equity line
5,827

 
5,827

 
89

 
5,886

 
Credit card
1,330

 
1,330

 
74

 
1,378

 
Residential mortgages
14,153

 
14,242

 
1,713

 
14,168

Subtotal
59,312

 
61,350

 
6,150

 
60,057

 
Total impaired loans
$
98,333

 
$
125,296

 
$
6,150

 
$
101,622

(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

As of December 31, 2012
 
 
 
Unpaid
 
 
 
Average
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
 
Investment
 
Balance
 
Allowance
 
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
$
3,098

 
$
14,473

 
$

 
$
12,533

 
CRE
19,664

 
26,402

 

 
23,911

 
Construction
2,684

 
3,306

 

 
3,861

Consumer
 
 
 
 
 
 
 
 
Installment
2,527

 
3,947

 

 
4,251

 
Home equity line
642

 
849

 

 
860

 
Credit card
467

 
467

 

 
568

 
Residential mortgages
9,578

 
12,142

 

 
10,645

Subtotal
38,660

 
61,586

 

 
56,629

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
3,089

 
4,943

 
577

 
4,231

 
CRE
4,343

 
4,927

 
913

 
3,834

 
Construction
721

 
721

 
105

 
730

Consumer
 
 
 
 
 
 
 
 
Installment
28,343

 
28,706

 
1,526

 
29,583

 
Home equity line
5,639

 
5,639

 
34

 
5,924

 
Credit card
1,145

 
1,145

 
127

 
1,311

 
Residential mortgages
14,431

 
14,520

 
1,722

 
14,537

Subtotal
57,711

 
60,601

 
5,004

 
60,150

 
Total impaired loans
$
96,371

 
$
122,187

 
$
5,004

 
$
116,779

(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

As of March 31, 2012
 
 
 
Unpaid
 
 
 
Average
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
 
Investment
 
Balance
 
Allowance
 
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
$
3,272

 
$
9,937

 
$

 
$
4,357

 
CRE
25,734

 
36,073

 

 
26,449

 
Construction
7,764

 
12,785

 

 
7,945

Consumer
 
 
 
 
 
 
 
 
Installment

 

 

 

 
Home equity line

 

 

 

 
Credit card
223

 
223

 

 
251

 
Residential mortgages
4,409

 
4,409

 

 
4,925

Subtotal
41,402

 
63,427

 

 
43,927

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
2,807

 
3,206

 
972

 
2,919

 
CRE
6,378

 
6,568

 
2,478

 
6,120

 
Construction
1,165

 
1,165

 
224

 
1,168

Consumer
 
 
 
 
 
 
 
 
Installment
32,378

 
32,378

 
1,901

 
32,504

 
Home equity line
5,522

 
5,522

 
66

 
5,556

 
Credit card
1,837

 
1,837

 
92

 
1,885

 
Residential mortgages
13,667

 
13,667

 
1,504

 
13,692

Subtotal
63,754

 
64,343

 
7,237

 
63,844

 
Total impaired loans
$
105,156

 
$
127,770

 
$
7,237

 
$
107,771


(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

Interest income recognized on impaired loans during quarters ended March 31, 2013, 2012 and 2011 was not material.
In certain circumstances, the Corporation may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or modification of the adjustable rate provisions of the loan that would otherwise not be considered; however, forgiveness of principal is rarely granted. Concessionary modifications are classified as TDRs unless the modification is short-term, typically less than 90 days. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms for a minimum of six consecutive payment cycles after the restructuring date.
 
The substantial majority of the Corporation's residential mortgage TDRs involve reducing the client's loan payment through an interest rate reduction for a set period of time based on the borrower's ability to service the modified loan payment. As a result of guidance from the Office of the Comptroller of the Currency ("OCC"), in the three months ended September 30, 2012, approximately $10.6 million of consumer loans were identified as troubled debt restructurings whereby the borrower's obligation to the Corporation has been discharged in bankruptcy and the borrower has not reaffirmed the debt. As of March 31, 2013 and December 31, 2012, non-reaffirmed consumer loans reported as nonaccrual were $10.0 million and $7.7 million, respectively. Modifications of mortgages retained in portfolio are handled using proprietary modification guidelines, or the FDIC's Modification Program for residential first mortgages covered by loss share agreements (agreements between the Bank and the FDIC that afford the Bank significant protection against future losses). The Corporation participates in the U.S. Treasury's Home Affordable Modification Program for originated mortgages sold to and serviced for Fannie Mae and Freddie Mac.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial real estate and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. Acquired loans restructured after acquisition are not considered TDRs for purposes of the Corporation's accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. The Corporation has modified certain loans according to provisions in loss share agreements. Losses associated with modifications on these loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under the loss share agreements.

The following tables provide the number of loans modified in a TDR and the recorded investment and unpaid principal balance by loan portfolio as of March 31, 2013, December 31, 2012 and March 31, 2012.
 
 
 
 
As of March 31, 2013
 
 
 
 
Number of Loans
 
Recorded Investment
 
Unpaid Principal Balance
Noncovered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
25

 
$
2,627

 
$
7,864

 
 
CRE
 
45

 
17,217

 
22,187

 
 
Construction
 
31

 
2,779

 
3,266

 
 
Total noncovered commercial
 
101

 
22,623

 
33,317

 
Consumer
 
 
 
 
 
 
 
 
Installment
 
1,840

 
31,117

 
32,635

 
 
Home equity lines
 
238

 
6,917

 
7,247

 
 
Credit card
 
343

 
1,388

 
1,388

 
 
Residential mortgages
 
294

 
23,527

 
26,118

 
 
Total noncovered consumer
 
2,715

 
62,949

 
67,388

Total noncovered loans
 
2,816

 
85,572

 
100,705

Covered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
3

 
1,723

 
1,958

 
 
CRE
 
20

 
48,327

 
57,426

 
 
Construction
 
10

 
6,296

 
26,502

 
 
Total covered commercial
 
33

 
56,346

 
85,886

 
Consumer
 
 
 
 
 
 
 
 
Home equity lines
 
36

 
5,113

 
5,144

Total covered loans
 
69

 
$
61,459

 
$
91,030

Total loans
 
2,885

 
$
147,031

 
$
191,735

(a) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

 
 
 
 
As of December 31, 2012
 
 
 
 
Number of Loans
 
Recorded Investment
 
Unpaid Principal Balance
Noncovered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
24

 
$
2,617

 
$
8,044

 
 
CRE
 
40

 
16,305

 
20,701

 
 
Construction
 
28

 
2,955

 
3,419

 
 
Total noncovered commercial
 
92

 
21,877

 
32,164

 
Consumer
 
 
 
 
 
 
 
 
Installment
 
1,769

 
30,870

 
32,653

 
 
Home equity lines
 
226

 
6,281

 
6,488

 
 
Credit card
 
389

 
1,612

 
1,612

 
 
Residential mortgages
 
298

 
24,009

 
26,662

 
 
Total noncovered consumer
 
2,682

 
62,772

 
67,415

Total noncovered loans
 
2,774

 
84,649

 
99,579

Covered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
3

 
1,763

 
1,998

 
 
CRE
 
20

 
50,272

 
57,483

 
 
Construction
 
10

 
8,171

 
37,547

 
 
Total covered commercial
 
33

 
60,206

 
97,028

 
Consumer
 
 
 
 
 
 
 
 
Home equity lines
 
35

 
5,632

 
5,666

Total covered loans
 
68

 
$
65,838

 
$
102,694

Total loans
 
2,842

 
$
150,487

 
$
202,273

(a) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

 
 
 
 
As of March 31, 2012
 
 
 
 
Number of Loans
 
Recorded Investment
 
Unpaid Principal Balance
Noncovered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
15

 
$
3,388

 
$
6,031

 
 
CRE
 
30

 
9,136

 
12,745

 
 
Construction
 
27

 
4,593

 
5,250

 
 
Total noncovered commercial
 
72

 
17,117

 
24,026

 
Consumer
 
 
 
 
 
 
 
 
Installment
 
1,506

 
32,378

 
32,378

 
 
Home equity lines
 
184

 
5,522

 
5,522

 
 
Credit card
 
454

 
2,060

 
2,060

 
 
Residential mortgages
 
184

 
18,076

 
18,076

 
 
Total noncovered consumer
 
2,328

 
58,036

 
58,036

Total noncovered loans
 
2,400

 
75,153

 
82,062

Covered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
12

 
7,662

 
14,877

 
 
CRE
 
23

 
54,824

 
60,075

 
 
Construction
 
9

 
13,687

 
33,791

 
 
Total covered commercial
 
44

 
76,173

 
108,743

Total loans
 
2,444

 
$
151,326

 
$
190,805

(a) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

The pre-modification and post-modification outstanding recorded investments of loans modified as TDRs during the quarters ended March 31, 2013 and 2012 were not materially different. Post-modification balances may include capitalization of unpaid accrued interest and fees associated with the modification as well as forgiveness of principal. Loans modified as TDRs during the quarters ended March 31, 2013 and 2012 did not involve the forgiveness of principal, accordingly, the Corporation did not record a charge-off at the modification date. Additionally, capitalization of any unpaid accrued interest and fees assessed to loans modified in the quarters ended March 31, 2013 and 2012 were not material to the accompanying consolidated financial statements. Specific allowances for loan losses are established for loans whose terms have been modified in a TDR. Specific reserve allocations are generally assessed prior to loans being modified in a TDR, as most of these loans migrate from the Corporation's internal watch list and have been specifically allocated for as part of the Corporation's normal loan loss provisioning methodology. At March 31, 2013, the Corporation had $0.2 million in commitments to lend additional funds to debtors owing receivables whose terms have been modified in a TDR.

The following tables provide a summary of the delinquency status of TDRs along with the specific allowance for loan loss, by loan type, as of March 31, 2013, December 31, 2012 and March 31, 2012, including TDRs that continue to accrue interest and TDRs included in nonperforming assets.
As of March 31, 2013
 
Accruing TDRs
 
Nonaccruing TDRs
 
Total
 
Total
 
Current
 
Delinquent
 
Total
 
Current
 
Delinquent
 
Total
 
TDRs
 
Allowance
Noncovered loans
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 

 
 
 
 
 

 

 
 
C&I
$
1,580

 
$

 
$
1,580

 
$

 
$
1,047

 
$
1,047

 
$
2,627

 
$
293

CRE
14,441

 

 
14,441

 
991

 
1,785

 
2,776

 
17,217

 
769

Construction
1,716

 
707

 
2,423

 
356

 

 
356

 
2,779

 
90

Total noncovered commercial
17,737

 
707

 
18,444

 
1,347

 
2,832

 
4,179

 
22,623

 
1,152

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
26,031

 
1,166

 
27,197

 
3,744

 
176

 
3,920

 
31,117

 
1,458

Home equity lines
5,122

 
240

 
5,362

 
1,329

 
226

 
1,555

 
6,917

 
89

Credit card
1,283

 
95

 
1,378

 

 
10

 
10

 
1,388

 
74

Residential mortgages
13,168

 
2,543

 
15,711

 
5,229

 
2,587

 
7,816

 
23,527

 
1,713

Total noncovered consumer
45,604

 
4,044

 
49,648

 
10,302

 
2,999

 
13,301

 
62,949

 
3,334

         Total noncovered TDRs
63,341

 
4,751

 
68,092

 
11,649

 
5,831

 
17,480

 
85,572

 
4,486

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
984

 
738

 
1,722

 

 

 

 
1,722

 
518

CRE
5,371

 
42,958

 
48,329

 

 

 

 
48,329

 
4,701

Construction
2,482

 
3,813

 
6,295

 

 

 

 
6,295

 
1,220

Total covered commercial
8,837

 
47,509

 
56,346

 

 

 

 
56,346

 
6,439

Home equity lines
4,616

 
497

 
5,113

 

 

 

 
5,113

 

    Total covered TDRs
$
13,453

 
$
48,006

 
$
61,459

 
$

 
$

 
$

 
$
61,459

 
$
6,439

Total TDRs
$
76,794

 
$
52,757

 
$
129,551

 
$
11,649

 
$
5,831

 
$
17,480

 
$
147,031

 
$
10,925



As of December 31, 2012
 
Accruing TDRs
 
Nonaccruing TDRs
 
Total
 
Total
 
Current
 
Delinquent
 
Total
 
Current
 
Delinquent
 
Total
 
TDRs
 
Allowance
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
704

 
$
1,004

 
$
1,708

 
$
844

 
$
65

 
$
909

 
$
2,617

 
$
217

CRE
12,719

 
793

 
13,512

 
461

 
2,332

 
2,793

 
16,305

 
869

Construction
1,860

 
960

 
2,820

 
135

 

 
135

 
2,955

 
105

Total noncovered commercial
15,283

 
2,757

 
18,040

 
1,440

 
2,397

 
3,837

 
21,877

 
1,191

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
27,085

 
1,547

 
28,632

 
2,064

 
174

 
2,238

 
30,870

 
1,526

Home equity lines
5,183

 
236

 
5,419

 
636

 
226

 
862

 
6,281

 
34

Credit card
1,483

 
118

 
1,601

 

 
11

 
11

 
1,612

 
127

Residential mortgages
12,510

 
3,413

 
15,923

 
5,196

 
2,890

 
8,086

 
24,009

 
1,722

Total noncovered consumer
46,261

 
5,314

 
51,575

 
7,896

 
3,301

 
11,197

 
62,772

 
3,409

         Total noncovered TDRs
61,544

 
8,071

 
69,615

 
9,336

 
5,698

 
15,034

 
84,649

 
4,600

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
435

 
1,328

 
1,763

 

 

 

 
1,763

 
518

CRE
7,658

 
42,614

 
50,272

 

 

 

 
50,272

 
4,959

Construction
2,361

 
5,810

 
8,171

 

 

 

 
8,171

 
1,220

Total covered commercial
10,454

 
49,752

 
60,206

 

 

 

 
60,206

 
6,697

Home equity lines
5,632

 

 
5,632

 

 

 

 
5,632

 

    Total covered TDRs
$
16,086

 
$
49,752

 
$
65,838

 
$

 
$

 
$

 
$
65,838

 
$
6,697

Total TDRs
$
77,630

 
$
57,823

 
$
135,453

 
$
9,336

 
$
5,698

 
$
15,034

 
$
150,487

 
$
11,297


As of March 31, 2012
 
Accruing TDRs
 
Nonaccruing TDRs
 
Total
 
Total
 
Current
 
Delinquent
 
Total
 
Current
 
Delinquent
 
Total
 
TDRs
 
Allowance
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,791

 
$

 
$
1,791

 
$

 
$
1,597

 
$
1,597

 
$
3,388

 
$
822

CRE
3,672

 
510

 
4,182

 
3,152

 
1,802

 
4,954

 
9,136

 
224

Construction
4,077

 

 
4,077

 
137

 
379

 
516

 
4,593

 
224

Total noncovered commercial
9,540

 
510

 
10,050

 
3,289

 
3,778

 
7,067

 
17,117

 
1,270

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
31,167

 
1,134

 
32,301

 

 
77

 
77

 
32,378

 
1,901

Home equity lines
4,828

 
387

 
5,215

 
75

 
232

 
307

 
5,522

 
66

Credit card
1,997

 
60

 
2,057

 

 
3

 
3

 
2,060

 
92

Residential mortgages
15,099

 

 
15,099

 
2,918

 
59

 
2,977

 
18,076

 
1,504

Total noncovered consumer
53,091

 
1,581

 
54,672

 
2,993

 
371

 
3,364

 
58,036

 
3,563

          Total noncovered TDRs
62,631

 
2,091

 
64,722

 
6,282

 
4,149

 
10,431

 
75,153

 
4,833

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
2,405

 
5,257

 
7,662

 

 

 

 
7,662

 
1,384

CRE
36,419

 
18,405

 
54,824

 

 

 

 
54,824

 
7,720

Construction
3,835

 
9,852

 
13,687

 

 

 

 
13,687

 
1,245

Total covered TDRs
42,659

 
33,514

 
76,173

 

 

 

 
76,173

 
10,349

Total TDRs
$
105,290

 
$
35,605

 
$
140,895

 
$
6,282

 
$
4,149

 
$
10,431

 
$
151,326

 
$
15,182


Loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance for loan losses, or partial charge-offs may be taken to further write-down the carrying value of the loan.

The following table provides the number of loans modified in a TDR during the previous 12 months that subsequently defaulted during the three months ended March 31, 2013, as well as the recorded investment in these restructured loans as of March 31, 2013.
 
As of March 31, 2013
 
Number of Loans
 
Recorded Investment
Noncovered loans
 
 
 
Commercial
 
 
 
C&I
1

 
$
231

CRE

 

Construction
1

 
707

Total noncovered commercial
2

 
938

Consumer
 
 
 
Installment
134

 
2,155

Home equity lines
16

 
322

Credit card
17

 
106

Residential mortgages

 

Total noncovered consumer
167

 
2,583

Covered loans
 
 
 
Commercial
 
 
 
C&I

 

CRE

 

Construction

 

Total covered commercial

 

Total
167

 
$
2,583