XML 76 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Recurring and Nonrecurring Fair Value Measurements
The following tables present the balance of assets and liabilities measured at fair value on a recurring and nonrecurring basis at December 31, 2012 and 2011:
 
 
 
 Fair Value by Hierarchy
 
December 31, 2012
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,241

 
$
3,241

 
$

 
$

U.S. States and political subdivisions
268,204

 

 
268,204

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,107,063

 

 
1,107,063

 

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
52,036

 

 
52,036

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,329,421

 

 
1,329,421

 

Non-agency
11

 

 
2

 
9

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
111,343

 

 
111,343

 

Corporate debt securities
49,652

 

 

 
49,652

Total available-for-sale securities
2,920,971

 
3,241

 
2,868,069

 
49,661

Residential loans held for sale
23,683

 

 
23,683

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
58,769

 

 
58,769

 

Mortgage loan commitments
4,400

 

 
4,400

 

Forward sale contracts
(62
)
 

 
(62
)
 

Foreign exchange
62

 

 
62

 

Total derivative assets
63,169

 

 
63,169

 

       Total fair value of assets (a)
$
3,007,823

 
$
3,241

 
$
2,954,921

 
$
49,661

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
19,080

 

 
19,080

 

Interest rate swaps - nondesignated
58,769

 

 
58,769

 

Foreign exchange
57

 

 
57

 

Other

 

 

 

Total derivative liabilities
77,906

 

 
77,906

 

True-up liability
12,259

 

 

 
12,259

Total fair value of liabilities (a)
$
90,165

 
$

 
$
77,906

 
$
12,259

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
18,833

 
$

 
$

 
$
18,833

Impaired loans (c)
38,983

 

 

 
38,983

Other property (d)
7,540

 

 

 
7,540

Other real estate covered by loss share (e)
12,631

 

 

 
12,631

Total fair value
$
77,987

 
$

 
$

 
$
77,987


(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the year ended December 31, 2012.
(b) - MSRs with a recorded investment of $21.3 million were reduced by a specific valuation allowance totaling $2.6 million to a reported carrying value of $18.8 million resulting in recognition of $1.0 million in expense included in loans sales and servicing income in the year ended December 31, 2012.
(c) - Collateral dependent impaired loans with a recorded investment of $44.2 million were reduced by specific valuation allowance allocations totaling $5.3 million to a reported net carrying value of $39.0 million.
(d) - Amounts do not include assets held at cost at December 31, 2012. During the year ended December 31, 2012, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $2.2 million included in noninterest expense.
(e) - Amounts do not include assets held at cost at December 31, 2012. During the year ended December 31, 2012, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses $1.7 million included in noninterest expense.

 
 
 
 Fair Value by Hierarchy
 
December 31, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,299

 
$
3,299

 
$

 
$

U.S. government agency debentures
123,069

 

 
123,069

 

U.S. States and political subdivisions
357,731

 

 
357,731

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,460,343

 

 
1,460,343

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,137,835

 

 
1,137,835

 

Non-agency
43,307

 

 
2

 
43,305

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
129,127

 

 
129,127

 

Corporate debt securities
98,842

 

 
54,608

 
44,234

Total available-for-sale securities
3,353,553

 
3,299

 
3,262,715

 
87,539

Residential loans held for sale
30,077

 

 
30,077

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Mortgage loan commitments
4,959

 

 
4,959

 

Forward sale contracts
(1,798
)
 

 
(1,798
)
 

Foreign exchange
65

 

 
65

 

Total derivative assets
62,101

 

 
62,101

 

       Total fair value of assets (a)
$
3,445,731

 
$
3,299

 
$
3,354,893

 
$
87,539

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
25,889

 

 
25,889

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Foreign exchange
62

 

 
62

 

Other
1,324

 

 
1,324

 

Total derivative liabilities
86,150

 

 
86,150

 

True-up liability
11,551

 

 

 
11,551

Total fair value of liabilities (a)
$
97,701

 
$

 
$
86,150

 
$
11,551

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,749

 
$

 
$

 
$
17,749

Impaired loans (c)
56,739

 

 

 
56,739

Other property (d)
4,087

 

 

 
4,087

Other real estate covered by loss share (e)
18,707

 

 

 
18,707

Total fair value
$
97,282

 
$

 
$

 
$
97,282


(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the year ended December 31, 2011.  
(b) - MSRs with a recorded investment of $21.2 million were reduced by a specific valuation allowance totaling $3.5 million to a reported carrying value of $17.6 million resulting in the recognition of an impairment charge of $3.5 million in the year ended December 31, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $64.5 million were reduced by specific valuation allowance allocations totaling $7.7 million to a reported net carrying value of $56.7 million.
(d) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $5.4 million included in noninterest expense.
(e) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $3.0 million included in noninterest expense.

Summary of changes in Level 3 assets and liabilities measured at fair value
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2012 are summarized as follows:
 
Twelve Months Ended
 
December 31, 2012
 
December 31, 2011
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
Balance at beginning of period
$
87,539

 
$
11,551

 
$
60,344

 
$
12,061

(Gains) losses included in earnings (a)

 
708

 

 
(510
)
Unrealized gains (losses) (b)
5,282

 

 
(1,065
)
 

Purchases

 

 
83,876

 

Sales
(40,520
)
 

 
(44,924
)
 

Settlements
(2,640
)
 

 
(10,692
)
 

Net transfers into (out of) Level 3

 

 

 

Balance at ending of period
$
49,661

 
$
12,259

 
$
87,539

 
$
11,551

(a) Reported in other expense
(b) Reported in other comprehensive income (loss)

Summary of Change in fair value carrying amount of residential mortgages
Interest income on loans held for sale is accrued on the principal outstanding primarily using the “simple-interest” method. None of these loans were 90 days or more past due, nor were any on nonaccrual as of December 31, 2012 and 2011. The aggregate fair value, contractual balance and gain or loss on loans held for sale was as follows:
 
 
December 31, 2012
 
December 31, 2011
Aggregate fair value carrying amount
 
$
23,683

 
$
30,077

Aggregate unpaid principal / contractual balance
 
22,765

 
28,948

Carrying amount over aggregate unpaid principal (a)
 
918

 
1,129

(a) These changes are included in loan sales and servicing income.

Fair Value of Financial Instruments
 
December 31, 2012
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
258,014

 
$
258,014

 
$

 
$
258,014

 
$

Available-for-sale securities
2,920,971

 
2,920,971

 
3,241

 
2,868,069

 
49,661

Held-to-maturity securities
622,121

 
630,799

 

 
630,799

 

Other securities
140,717

 
140,717

 

 
140,717

 

Loans held for sale
23,683

 
23,683

 

 
23,683

 

Net noncovered loans
8,632,717

 
8,604,872

 

 

 
8,604,872

Net covered loans and loss share receivable
975,870

 
975,870

 

 

 
975,870

Accrued interest receivable
40,389

 
40,389

 

 
40,389

 

       Derivatives
63,169

 
63,169

 

 
63,169

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,759,425

 
$
11,765,873

 
$

 
$
11,765,873

 
$

Federal funds purchased and securities sold under agreements to repurchase
1,104,525

 
1,104,525

 

 
1,104,525

 

Wholesale borrowings
136,883

 
143,029

 

 
143,029

 

Accrued interest payable
2,515

 
2,515

 

 
2,515

 

Derivatives
77,906

 
77,906

 

 
77,906

 



 
December 31, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
377,319

 
$
377,319

 
$

 
$
377,319

 
$

Available for sale securities
3,353,553

 
3,353,553

 
3,299

 
3,262,715

 
87,539

Held to maturity securities
82,764

 
85,112

 

 
85,112

 

Other securities
140,726

 
140,726

 

 
140,726

 

Loans held for sale
30,077

 
30,077

 

 
30,077

 

Net noncovered loans
7,641,245

 
7,373,801

 

 

 
7,373,801

Net covered loans and loss share receivable
1,460,723

 
1,460,723

 

 

 
1,460,723

Accrued interest receivable
42,274

 
42,274

 

 
42,274

 

Derivatives
62,101

 
62,101

 

 
62,101

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,431,609

 
$
11,445,777

 
$

 
$
11,445,777

 
$

Federal funds purchased and securities sold under agreements to repurchase
866,265

 
866,265

 

 
866,265

 

Wholesale borrowings
203,462

 
211,623

 

 
211,623

 

Accrued interest payable
3,915

 
3,915

 

 
3,915

 

Derivatives
86,150

 
86,150

 

 
86,150