XML 109 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:      
Loans and loans held for sale $ 410,299 $ 438,393 $ 433,763
Investment securities:      
Taxable 85,030 87,044 95,527
Tax-exempt 15,354 12,819 13,080
Total investment securities interest 100,384 99,863 108,607
Total interest income 510,683 538,256 542,370
Interest expense:      
Demand-interest bearing 987 816 751
Savings and money market accounts 20,563 28,171 31,912
Certificates and other time deposits 11,723 20,003 32,713
Securities sold under agreements to repurchase 1,157 3,344 4,477
Wholesale borrowings 4,423 6,295 13,998
Total interest expense 38,853 58,629 83,851
Net interest income 471,830 479,627 458,519
Provision for noncovered loan losses 33,976 54,035 83,783
Provision for covered loan losses 20,722 20,353 4,432
Net interest income after provision for loan losses 417,132 405,239 370,304
Other income:      
Trust department income 23,143 22,396 21,951
Service charges on deposits 57,737 64,082 65,900
Credit card fees 43,569 49,539 49,010
ATM and other service fees 14,792 13,701 11,259
Bank owned life insurance income 12,140 14,820 14,949
Investment services and insurance 8,990 8,228 9,451
Investment securities gains, net 3,786 11,081 855
Loan sales and servicing income 27,031 14,205 21,649
Gain on George Washington acquisition 0 0 1,041
Other operating income 32,416 26,705 16,491
Total other income 223,604 224,757 212,556
Other expenses:      
Salaries, wages, pension and employee benefits 245,192 240,362 221,316
Net occupancy expense 31,754 32,414 32,665
Equipment expense 29,243 27,959 27,664
Stationery, supplies and postage 8,800 10,691 11,438
Bankcard, loan processing and other costs 34,195 32,226 31,572
Professional services 23,480 23,229 29,357
Amortization of intangibles 1,866 2,172 2,914
FDIC expense 10,753 17,306 17,790
Other operating expense 68,330 77,986 68,144
Total other expenses 453,613 464,345 442,860
Income before income tax expense 187,123 165,651 140,000
Income tax expense 53,017 46,093 37,091
Net income 134,106 119,558 102,909
Other comprehensive income (loss), net of taxes:      
Changes in unrealized securities' holding gains and losses, net of taxes of $2.2 million, $10.2 million and $0.0 million 4,154 26,205 (555)
Reclassification for realized securities' gains, net of taxes of $1.3 million, $3.9 million and $0.3 million (2,461) (7,203) (556)
Pension and postretirement benefit costs, net of taxes of $3.2 million, $9.0 million and $0.3 million 5,989 (16,786) 467
Total other comprehensive gain (loss), net of taxes 7,682 2,216 (644)
Comprehensive income 141,788 121,774 102,265
Net income available to common shareholders 134,106 119,558 102,909
Net income used in diluted EPS calculation $ 134,106 $ 119,558 $ 102,909
Weighted average number of common shares outstanding - basic 109,518 109,102 101,163
Average common shares outstanding 109,518 109,102 101,165
Basic earnings per common share (in dollars per share) $ 1.22 $ 1.10 $ 1.02
Diluted earnings per common share (in dollars per share) $ 1.22 $ 1.10 $ 1.02
Dividend per common share (in dollars per share) $ 0.64 $ 0.64 $ 0.64