XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income:        
Loans and loans held for sale $ 103,005 $ 108,417 $ 309,213 $ 330,877
Investment securities:        
Taxable 20,633 21,949 64,834 65,610
Tax-exempt 3,844 3,189 11,270 9,521
Total investment securities interest 24,477 25,138 76,104 75,131
Total interest income 127,482 133,555 385,317 406,008
Deposits:        
Demand-interest bearing 243 218 726 579
Savings and money market accounts 5,166 6,929 15,302 22,172
Certificates and other time deposits 2,743 4,370 9,436 16,803
Securities sold under agreements to repurchase 310 977 854 2,832
Wholesale borrowings 1,130 1,669 3,399 4,963
Total interest expense 9,592 14,163 29,717 47,349
Net interest income 117,890 119,392 355,600 358,659
Provision for noncovered loan losses 9,965 14,604 26,860 41,760
Provision for covered loan losses 6,214 4,768 15,576 17,580
Net interest income after provision for loan losses 101,711 100,020 313,164 299,319
Other income:        
Trust department income 6,124 5,607 17,481 16,983
Service charges on deposits 14,603 17,838 43,490 48,460
Credit card fees 11,006 13,640 32,402 39,357
ATM and other service fees 3,680 3,801 11,360 9,781
Bank owned life insurance income 3,094 3,182 9,073 11,439
Investment services and insurance 2,208 1,965 6,843 6,384
Investment securities gains, net 553 4,402 1,361 5,291
Loan sales and servicing income 7,255 3,426 19,085 9,102
Other operating income 6,402 6,911 20,857 18,222
Total other income 54,925 60,772 161,952 165,019
Other expenses:        
Salaries, wages, pension and employee benefits 58,061 61,232 183,632 177,815
Net occupancy expense 8,077 8,464 24,640 25,144
Equipment expense 7,143 7,073 21,845 20,725
Stationery, supplies and postage 2,210 2,517 6,638 7,972
Bankcard, loan processing and other costs 8,424 8,449 24,935 24,278
Professional services 4,702 5,732 17,361 17,466
Amortization of intangibles 456 543 1,422 1,629
FDIC expense 1,832 3,240 9,015 12,187
Other operating expense 17,682 18,707 51,944 53,254
Total other expenses 108,587 115,957 341,432 340,470
Income before income tax expense 48,049 44,835 133,684 123,868
Income tax expense 13,096 13,098 37,802 34,808
Net income 34,953 31,737 95,882 89,060
Other comprehensive income (loss), net of taxes:        
Changes in unreaized securities' holding gains and losses 4,884 7,353 10,872 24,889
Reclassification for realized securities' gains (359) (2,862) (885) (3,440)
Total other comprehensive gain (loss), net of taxes 4,525 4,491 9,987 21,449
Comprehensive income 39,478 36,228 105,869 110,509
Net income available to common shareholders 34,953 31,737 95,882 89,060
Net income used in diluted EPS calculation $ 34,953 $ 31,737 $ 95,882 $ 89,060
Weighted average number of common shares outstanding - basic 109,645 109,245 109,473 109,052
Average common shares outstanding 109,645 109,246 109,473 109,053
Basic earnings per common share (in dollars per share) $ 0.32 $ 0.29 $ 0.88 $ 0.82
Diluted earnings per common share (in dollars per share) $ 0.32 $ 0.29 $ 0.88 $ 0.82
Dividend per common share (in dollars per share) $ 0.16 $ 0.16 $ 0.48 $ 0.48
Non stock options [Member]
       
Other comprehensive income (loss), net of taxes:        
Average common shares outstanding     109,473 109,053