XML 47 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The following tables presents the balances of assets and liabilities measured at fair value on a recurring and nonrecurring basis as of September 30, 2012, December 31, 2011 and September 30, 2011:
 
 
 
 Fair Value by Hierarchy
 
September 30, 2012
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,245

 
$
3,245

 
$

 
$

U.S. government agency debentures
35,137

 

 
35,137

 

U.S. States and political subdivisions
258,418

 

 
258,418

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,277,831

 

 
1,277,831

 

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
15,667

 

 
15,667

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,205,525

 

 
1,205,525

 

Non-agency
12

 

 
1

 
11

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
68,665

 

 
68,665

 

Corporate debt securities
47,493

 

 

 
47,493

Total available-for-sale securities
2,911,993

 
3,245

 
2,861,244

 
47,504

Residential loans held for sale
17,540

 

 
17,540

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
62,796

 

 
62,796

 

Mortgage loan commitments
7,394

 

 
7,394

 

Forward sale contracts
(2,223
)
 

 
(2,223
)
 

Foreign exchange
80

 

 
80

 

Total derivative assets
68,047

 

 
68,047

 

       Total fair value of assets (a)
$
2,997,580

 
$
3,245

 
$
2,946,831

 
$
47,504

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
22,071

 

 
22,071

 

Interest rate swaps - nondesignated
62,796

 

 
62,796

 

Foreign exchange
71

 

 
71

 

Total derivative liabilities
84,938

 

 
84,938

 

True-up liability
12,642

 

 

 
12,642

Total fair value of liabilities (a)
$
97,580

 
$

 
$
84,938

 
$
12,642

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,294

 
$

 
$

 
$
17,294

Impaired loans (c)
44,010

 

 

 
44,010

Other property (d)
6,333

 

 

 
6,333

Other real estate covered by loss share (e)
14,695

 

 

 
14,695

Total fair value
$
82,332

 
$

 
$

 
$
82,332

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended September 30, 2012.
(b) - MSRs with a recorded investment of $21.3 million were reduced by a specific valuation allowance totaling $4.1 million to a reported carrying value of $17.3 million resulting in recognition of $0.6 million in expense included in loans sales and servicing income in the quarter ended September 30, 2012.
(c) - Collateral dependent impaired loans with a recorded investment of $52.5 million were reduced by specific valuation allowance allocations totaling $8.5 million to a reported net carrying value of $44.0 million.
(d) - Amounts do not include assets held at cost at September 30, 2012. During the quarter ended September 30, 2012, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.1 million included in noninterest expense.
(e) - Amounts do not include assets held at cost at September 30, 2012. During the quarter ended September 30, 2012, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses $0.2 million included in noninterest expense.
 
 
 
 Fair Value by Hierarchy
 
December 31, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,299

 
$
3,299

 
$

 
$

U.S. government agency debentures
123,069

 

 
123,069

 

U.S. States and political subdivisions
357,731

 

 
357,731

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,460,343

 

 
1,460,343

 

Residential collateralized mortgage-backed securities:


 


 


 


U.S. government agencies
1,137,835

 

 
1,137,835

 

Non-agency
43,307

 

 
2

 
43,305

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
129,127

 

 
129,127

 

Corporate debt securities
98,842

 

 
54,608

 
44,234

Total available-for-sale securities
3,353,553

 
3,299

 
3,262,715

 
87,539

Residential loans held for sale
30,077

 

 
30,077

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Mortgage loan commitments
4,959

 

 
4,959

 

Forward sale contracts
(1,798
)
 

 
(1,798
)
 

Foreign exchange
20

 

 
65

 

Total derivative assets
62,056

 

 
62,101

 

       Total fair value of assets (a)
$
3,445,686

 
$
3,299

 
$
3,354,893

 
$
87,539

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
25,889

 

 
25,889

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Foreign exchange
18

 

 
62

 

Other
1,324

 

 
1,324

 

Total derivative liabilities
86,106

 

 
86,150

 

True-up liability
11,551

 

 

 
11,551

Total fair value of liabilities (a)
$
97,657

 
$

 
$
86,150

 
$
11,551

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,749

 
$

 
$

 
$
17,749

Impaired loans (c)
56,739

 

 

 
56,739

Other property (d)
4,087

 

 

 
4,087

Other real estate covered by loss share (e)
18,707

 

 

 
18,707

Total fair value
$
97,282

 
$

 
$

 
$
97,282

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended December 31, 2011.  
(b) - MSRs with a recorded investment of $21.2 million were reduced by a specific valuation allowance totaling $3.5 million to a reported carrying value of $17.6 million resulting in the recognition of an impairment charge of $3.5 million in the year ended December 31, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $64.5 million were reduced by specific valuation allowance allocations totaling $7.7 million to a reported net carrying value of $56.7 million.
(d) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $5.4 million included in noninterest expense.
(e) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $3.0 million included in noninterest expense.


 
 
 
 Fair Value by Hierarchy
 
September 30, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,715

 
$
3,715

 
$

 
$

U.S. government agency debentures
203,718

 

 
203,718

 

U.S. States and political subdivisions
314,441

 

 
314,441

 

Residential mortgage-backed securities:


 


 


 


U.S. government agencies
1,481,222

 

 
1,481,222

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,103,906

 

 
1,103,906

 

Non-agency
44,857

 

 
3

 
44,854

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies

 

 

 

Corporate debt securities
46,187

 

 

 
46,187

Total available-for-sale securities
3,198,046

 
3,715

 
3,103,290

 
91,041

Residential loans held for sale
39,340

 

 
39,340

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
61,299

 

 
61,299

 

Mortgage loan commitments
5,525

 

 
5,525

 

Forward sale contracts
(1,591
)
 

 
(1,591
)
 

Foreign exchange
85

 

 
85

 

Total derivative assets
65,318

 

 
65,318

 

       Total fair value of assets (a)
$
3,302,704

 
$
3,715

 
$
3,207,948

 
$
91,041

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
28,278

 

 
28,278

 

Interest rate swaps - nondesignated
61,299

 

 
61,299

 

Foreign exchange
80

 

 
80

 

Other

 

 

 

Total derivative liabilities
89,657

 

 
89,657

 

True-up liability
11,913

 

 

 
11,913

Total fair value of liabilities (a)
$
101,570

 
$

 
$
89,657

 
$
11,913

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
16,866

 
$

 
$

 
$
16,866

Impaired loans (c)
59,155

 

 

 
59,155

Other property (d)
8,648

 

 

 
8,648

Other real estate covered by loss share (e)
29,350

 

 

 
29,350

Total fair value
$
114,019

 
$

 
$

 
$
114,019

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended September 30, 2011.
(b) - MSRs were recorded at carrying value of $16.8 million as of September 30, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $66.2 million were reduced by specific valuation allowance allocations totaling $7.1 million to a reported net carrying value of $59.2 million.
(d) - Amounts do not include assets held at cost at September 30, 2011. During the quarter ended September 30, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $1.0 million included in noninterest expense.
(e) Amounts do not include assets held at cost at September 30, 2011. During the quarter ended September 30, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $1.1 million included in noninterest expense.
Assets measured at fair value on a nonrecurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized follows:
 
Three months ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2011
 
September 30, 2012
 
September 30, 2011
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
Balance at beginning of period
$
48,096

 
$
11,820

 
$
144,570

 
$
12,196

 
$
87,539

 
$
11,551

 
$
60,344

 
$
12,061

(Gains) losses included in earnings (a)

 
822

 

 
(283
)
 

 
1,091

 

 
(148
)
Unrealized gains (losses) (b)
(605
)
 

 
(4,549
)
 

 
3,137

 

 
(4,199
)
 

Purchases

 

 

 

 

 

 
83,876

 

Sales

 

 
(44,924
)
 

 
(40,520
)
 

 
(44,924
)
 

Settlements
13

 

 
(4,056
)
 

 
(2,652
)
 

 
(4,056
)
 

Net transfers into (out of) Level 3

 

 

 

 

 

 

 

Balance at ending of period
$
47,504

 
$
12,642

 
$
91,041

 
$
11,913

 
$
47,504

 
$
12,642

 
$
91,041

 
$
11,913

(a) Reported in other
Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Corporation’s financial instruments that are carried at either fair value or cost as of September 30, 2012, December 31, 2011 and September 30, 2011 are shown in the tables below.
 
September 30, 2012
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
238,417

 
$
238,417

 
$

 
$
238,417

 
$

Available for sale securities
2,911,993

 
2,911,993

 
3,245

 
2,861,244

 
47,504

Held to maturity securities
620,631

 
631,237

 

 
631,237

 

Other securities
140,730

 
140,730

 

 
140,730

 

Loans held for sale
17,540

 
17,540

 

 
17,540

 

Net noncovered loans
8,217,478

 
7,898,195

 

 

 
7,898,195

Net covered loans and loss share receivable
1,131,285

 
1,131,285

 

 

 
1,131,285

Accrued interest receivable
43,901

 
43,901

 

 
43,901

 

       Derivatives
68,047

 
68,047

 

 
68,047

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,532,426

 
$
11,540,681

 
$

 
$
11,540,681

 
$

Federal funds purchased and securities sold under agreements to repurchase
963,455

 
963,455

 

 
963,455

 

Wholesale borrowings
178,083

 
187,230

 

 
187,230

 

Accrued interest payable
2,798

 
2,798

 

 
2,798

 

Derivatives
84,938

 
84,938

 

 
84,938

 

 
December 31, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
377,319

 
$
377,319

 
$

 
$
377,319

 
$

Available for sale securities
3,353,553

 
3,353,553

 
3,299

 
3,262,715

 
87,539

Held to maturity securities
82,764

 
85,112

 

 
85,112

 

Other securities
140,726

 
140,726

 

 
140,726

 

Loans held for sale
30,077

 
30,077

 

 
30,077

 

Net noncovered loans
7,641,245

 
7,373,801

 

 

 
7,373,801

Net covered loans and loss share receivable
1,460,723

 
1,460,723

 

 

 
1,460,723

Accrued interest receivable
42,274

 
42,274

 

 
42,274

 

Derivatives
62,056

 
62,101

 

 
62,101

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,431,609

 
$
11,445,777

 
$

 
$
11,445,777

 
$

Federal funds purchased and securities sold under agreements to repurchase
866,265

 
866,265

 

 
866,265

 

Wholesale borrowings
203,462

 
211,623

 

 
211,623

 

Accrued interest payable
3,915

 
3,915

 

 
3,915

 

Derivatives
86,106

 
86,150

 

 
86,150

 


 
September 30, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
318,945

 
$
318,945

 
$

 
$
318,945

 
$

Available for sale securities
3,198,046

 
3,198,046

 
3,715

 
3,103,290

 
91,041

Held to maturity securities
92,214

 
94,921

 

 
94,921

 

Other securities
160,793

 
160,793

 

 
160,793

 

Loans held for sale
39,340

 
39,340

 

 
39,340

 

Net noncovered loans
7,522,385

 
7,148,775

 

 

 
7,148,775

Net covered loans and loss share receivable
1,612,615

 
1,612,615

 

 

 
1,612,615

Accrued interest receivable
41,199

 
41,199

 

 
41,199

 

Derivatives
65,318

 
65,318

 

 
65,318

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,396,121

 
$
11,412,576

 
$

 
$
11,412,576

 
$

Federal funds purchased and securities sold under agreements to repurchase
987,030

 
991,304

 

 
991,304

 

Wholesale borrowings
248,006

 
256,069

 

 
256,069

 

Accrued interest payable
4,627

 
4,627

 

 
4,627

 

Derivatives
89,657

 
89,657

 

 
89,657

 

Summary of Change in fair value carrying amount of residential mortgages
The aggregate fair value, contractual balance and gains on loans held for sale are as follows:
 
Quarter ended
 
Year ended
 
Quarter ended
 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
Aggregate fair value
$
17,540

 
$
30,077

 
$
39,340

Contractual balance
16,635

 
28,948

 
37,786

Gain (a)
905

 
1,129

 
1,554

 
 
 
 
 
 
(a) Included in loan sales and servicing income.