XML 69 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
9 Months Ended
Sep. 30, 2012
Receivables [Abstract]  
Loans and Allowance for Loan Losses

Total noncovered and covered loans outstanding as of September 30, 2012December 31, 2011 and September 30, 2011 were as follows:
 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
Commercial
$
5,511,678

 
$
5,107,747

 
$
5,018,857

Residential mortgage
439,062

 
413,664

 
397,309

Installment
1,321,081

 
1,263,665

 
1,271,327

Home equity
789,743

 
743,982

 
743,377

Credit card
143,918

 
146,356

 
142,710

Leases
110,938

 
73,530

 
57,992

Total noncovered loans (a)
8,316,420

 
7,748,944

 
7,631,572

Allowance for noncovered loan losses
(98,942
)
 
(107,699
)
 
(109,187
)
Net noncovered loans
8,217,478

 
7,641,245

 
7,522,385

Covered loans (b)
1,174,929

 
1,497,140

 
1,647,218

Allowance for covered loan losses
(43,644
)
 
(36,417
)
 
(34,603
)
Net covered loans
1,131,285

 
1,460,723

 
1,612,615

Net loans
$
9,348,763

 
$
9,101,968

 
$
9,135,000

 
(a)
Includes acquired, noncovered loans of $56.0 million, $113.2 million and $178.0 million as of September 30, 2012, December 31, 2011 and September 30, 2011, respectively.
(b)
Includes loss share receivable of $131.9 million, $205.7 million and $220.5 million as of September 30, 2012December 31, 2011 and September 30, 2011, respectively.
Originated loans are presented net of deferred loan origination fees and costs, which amounted to $5.8 million, $6.0 million and $5.8 million at September 30, 2012December 31, 2011 and September 30, 2011, respectively. Acquired loans, including covered loans, are recorded at fair value as of the date of purchase with no allowance for loan loss. As discussed in Note 3 (Business Combinations), the Bank acquired loans with a fair value of $275.6 million on February 19, 2010 in its acquisition of the First Bank branches, and $177.8 million on February 19, 2010 and $1.8 billion on May 14, 2010 in conjunction with the FDIC-assisted acquisitions of George Washington and Midwest, respectively. The loans that were acquired in these FDIC-assisted transactions are covered by loss sharing agreements that afford the Bank significant loss protection. Loans covered under loss sharing agreements, including the amounts of expected reimbursements from the FDIC under these agreements, are reported as covered loans in the accompanying consolidated balance sheets. Changes in the loss share receivable associated with covered loans for the three and nine months ended September 30, 2012 and 2011 were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2011
 
September 30, 2012
 
September 30, 2011
Balance at beginning of period
$
152,615

 
$
239,424

 
$
205,664

 
$
288,605

Accretion
(8,401
)
 
(9,322
)
 
(26,935
)
 
(30,821
)
Increase due to impairment
1,484

 
8,224

 
12,601

 
31,077

FDIC reimbursement
(12,597
)
 
(14,493
)
 
(50,678
)
 
(62,895
)
Covered loans paid in full
(1,229
)
 
(3,362
)
 
(8,780
)
 
(5,495
)
Balance at end of the period
$
131,872

 
$
220,471

 
$
131,872

 
$
220,471

 
 
 
 
 
 
 
 

Acquired Loans

The Corporation evaluates acquired loans for impairment in accordance with the provisions of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). Acquired loans are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected. Acquired impaired loans are not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.

All loans acquired in the First Bank acquisition were performing as of the date of acquisition. The difference between the fair value and the outstanding principal balance of the First Bank acquired loans is being accreted to interest income over the remaining term of the loans.

The Corporation has elected to account for all loans acquired in the George Washington and Midwest acquisitions under ASC 310-30 (“Acquired Impaired Loans”) except for $162.6 million of acquired loans with revolving privileges, which are outside the scope of this guidance and which are being accounted for in accordance with ASC 310 (“Acquired Non-Impaired Loans”). The outstanding balance, including contractual principal, interest, fees and penalties, of all covered loans accounted for in accordance with ASC 310-30 was $1.3 billion, $1.6 billion and $1.7 billion as of September 30, 2012, December 31, 2011 and September 30, 2011, respectively.

Over the life of the loans acquired and considered to be impaired under ASC 310-30, the Corporation evaluates the remaining contractual required payments receivable and estimates cash flows expected to be collected, considering the impact of prepayments. The excess of an acquired impaired loan's contractually required payments over the amount of its undiscounted cash flows expected to be collected is referred to as the nonaccretable difference. The nonaccretable difference, which is neither accreted into income nor recorded on our consolidated balance sheet, reflects estimated future credit losses and uncollectible contractual interest expected to be incurred over the life of the acquired impaired loan. The excess of cash flows expected to be collected over the carrying amount of the acquired impaired loans is referred to as the accretable yield. This amount is accreted into interest income over the remaining life of the acquired impaired loans or pools using the level yield method. The accretable yield is affected by changes in interest rate indices for variable rate loans, changes in prepayment speed assumptions and changes in expected principal and interest payments over the estimated lives of the acquired impaired loans.

The contractually required payments receivable represents the total undiscounted amount of all uncollected principal and interest payments. Contractually required payments receivable may increase or decrease for a variety of reasons, for example, when the contractual terms of the loan agreement are modified, when interest rates on variable rate loans change, or when principal and/or interest payments are received.

Cash flows expected to be collected on acquired impaired loans are estimated by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, loss given default, and the amount of actual prepayments after the acquisition dates. Prepayments affect the estimated life of loans and could change the amount of interest income, and possibly principal, expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. These adjustments are based, in part, on actual loss severities recognized for each loan type, as well as changes in the probability of default. For periods in which estimated cash flows are not reforecasted, the prior reporting period's estimated cash flows are adjusted to reflect the actual cash received and credit events that transpired during the current reporting period.
 
Changes in the carrying amount and accretable yield for Acquired Impaired Loans were as follows for the three and nine months ended September 30, 2012 and 2011:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2011
 
September 30, 2012
 
September 30, 2011
  
Accretable
Yield
 
Carrying
Amount 
 
Accretable
Yield
 
Carrying
Amount 
 
Accretable
Yield
 
Carrying
Amount 
 
Accretable
Yield
 
Carrying
Amount 
Balance at beginning of period
$
147,576

 
$
964,314

 
$
196,525

 
$
1,337,921

 
$
176,736

 
$
1,128,978

 
$
227,652

 
$
1,512,817

Accretion
(23,631
)
 
23,631

 
(31,120
)
 
31,120

 
(75,478
)
 
75,478

 
(101,244
)
 
101,244

Net Reclassifications from non-accretable to accretable
6,008

 

 
27,160

 

 
30,814

 

 
67,118

 

Payments received, net

 
(96,593
)
 

 
(114,500
)
 

 
(313,104
)
 

 
(359,520
)
Disposals
(1,929
)
 

 
(1,057
)
 

 
(4,048
)
 

 
(2,018
)
 

Balance at end of period
$
128,024

 
$
891,352

 
$
191,508

 
$
1,254,541

 
$
128,024

 
$
891,352

 
$
191,508

 
$
1,254,541



A reconciliation of the contractual required payments receivable to the carrying amount of Acquired Impaired Loans as of September 30, 2012 and 2011 is as follows:
 
September 30, 2012
 
September 30, 2011
Contractual required payments receivable
$
1,333,127

 
$
1,742,815

Nonaccretable difference
(313,751
)
 
(296,766
)
Expected cash flows
1,019,376

 
1,446,049

Accretable yield
(128,024
)
 
(191,508
)
Carrying balance
$
891,352

 
$
1,254,541

 
 
 
 

Increases in expected cash flows subsequent to the acquisition are recognized prospectively through adjustment of the yield on the loans or pools over its remaining life, while decreases in expected cash flows are recognized as impairment through a provision for loan loss and an increase in the allowance for covered loan losses. The most recent quarterly evaluation of the remaining contractual required payments receivable and cash flows expected to be collected resulted in an overall improvement in the cash flow expectations as a result of positive changes in risk ratings, improvements in the underlying value of collateral dependent loans and actual cash flows received higher than expected. There were no significant changes from prior periods to key assumptions used in the most recent quarterly evaluation of cash flows expected to be collected.

The overall improvement in the cash flow expectations resulted in the reclassification from nonaccretable difference to accretable yield of $6.0 million during the three months ended September 30, 2012. These reclassifications resulted in yield adjustments on these loans and pools on a prospective basis to interest income. Improved cash flow expectations for loans or pools that were impaired during prior periods were recorded first as a reversal of previously recorded impairment and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Additionally, the FDIC loss share receivable was also reduced by the guaranteed portion of the additional cash flows expected to be received through an increase in provision expense and a corresponding reduction in the prospective yield of the remaining loss share receivable.

The most recent quarterly evaluation of the remaining contractual required payments receivable and cash flows expected to be collected resulted in the decline in the cash flow expectations of certain loans and pools during the quarter ended September 30, 2012. The decline in expected cash flows was recorded as provision expense of $7.7 million in the quarter ended September 30, 2012 with a related increase of $1.5 million in the loss share receivable for the portion of the losses recoverable under the loss share agreements with the FDIC. This decrease in cash flows resulted in a net provision for covered loan losses of $6.2 million as in the quarter ended September 30, 2012. Further detail on impairment and provision expense related to acquired impaired loans can be found in the Note 6 (Allowance for Loan Losses).
    
Credit Quality Disclosures

The quality of the Corporation’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Corporation. These credit quality ratings are an important part of the Corporation’s overall credit risk management process and evaluation of the allowance for credit losses. See Note 6 (Allowance for Loan Losses) for further information.

Generally, loans, except for certain commercial, credit card and mortgage loans, and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Management’s opinion, are fully secured. Credit card loans on which payments are past due for 120 days are placed on nonaccrual status. When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the allowance for loan losses and interest deemed uncollectible accrued in the current year is reversed against interest income. Interest on mortgage loans is accrued until Management deems it uncollectible based upon the specific identification method. Payments subsequently received on nonaccrual loans are generally applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable. This generally requires timely principal and interest payments for a minimum of six consecutive payment cycles. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms and other factors.

The following tables provide a summary of loans by portfolio type, including the delinquency status of those loans that continue to accrue interest and those loans that are nonaccrual.
As of September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
 
 
 
90 Days
Past Due 
and
Accruing (a)
 
 
  
Days Past Due
 
Total Past Due
 
Current
 
Total
Loans
 
 
Nonaccrual
Loans (b)
 
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
8,781

 
$
2,795

 
$
1,469

 
$
13,045

 
$
3,033,770

 
$
3,046,815

 
$
57

 
$
9,926

CRE
3,197

 
3,856

 
14,311

 
21,364

 
2,099,760

 
2,121,124

 
1,862

 
17,812

Construction
116

 

 
853

 
969

 
308,136

 
309,105

 

 
923

Leases
7

 

 

 
7

 
110,931

 
110,938

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
8,884

 
3,430

 
4,834

 
17,148

 
1,301,995

 
1,319,143

 
4,439

 
3,267

Home Equity Lines
1,784

 
463

 
1,311

 
3,558

 
768,013

 
771,571

 
409

 
1,858

Credit Cards
991

 
556

 
808

 
2,355

 
141,563

 
143,918

 
393

 
525

Residential Mortgages
14,364

 
2,777

 
6,233

 
23,374

 
414,438

 
437,812

 
2,399

 
13,169

Total
$
38,124

 
$
13,877

 
$
29,819

 
$
81,820

 
$
8,178,606

 
$
8,260,426

 
$
9,559

 
$
47,480

Acquired Loans (Noncovered)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Days Past Due
 
Total Past Due
 
Current
 
Total
Loans
 
≥ 90 Days
Past Due 
and
Accruing
 
Nonaccrual Loans
  
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$

 
$

 
$
50

 
$
50

 
$
2,366

 
$
2,416

 
$

 
$
69

CRE

 

 
2,565

 
2,565

 
29,653

 
32,218

 

 
2,762

Consumer
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Installment
50

 

 

 
50

 
1,888

 
1,938

 

 

Home Equity Lines
56

 
9

 
100

 
165

 
18,007

 
18,172

 
132

 

Residential Mortgages
63

 

 

 
63

 
1,187

 
1,250

 

 

Total
$
169

 
$
9

 
$
2,715

 
$
2,893

 
$
53,101

 
$
55,994

 
$
132

 
$
2,831

 
Covered Loans (c)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days Past Due and Accruing (d)
 
  
  
Days Past Due
 
Total Past Due
 
Current
 
Total Loans
 
Nonaccrual Loans (d)
  
30-59
 
60-89
 
≥ 90
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
C&I
$
2,962

 
$
973

 
$
27,035

 
$
30,970

 
$
131,721

 
$
162,691

 
n/a
 
n/a
CRE
4,965

 
21,919

 
184,067

 
210,951

 
412,323

 
623,274

 
n/a
 
n/a
Construction

 
998

 
41,325

 
42,323

 
19,453

 
61,776

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 

 
 
 
  
Installment
2,289

 

 
35

 
2,324

 
6,036

 
8,360

 
n/a
 
n/a
Home Equity Lines
1,398

 
435

 
1,981

 
3,814

 
119,364

 
123,178

 
n/a
 
n/a
Residential Mortgages
10,382

 
1,248

 
8,576

 
20,206

 
43,573

 
63,779

 
n/a
 
n/a
Total
$
21,996

 
$
25,573

 
$
263,019

 
$
310,588

 
$
732,470

 
$
1,043,058

 
n/a
 
n/a
(a)
Installment loans 90 days or more past due and accruing include $3.1 million of loans guaranteed by the U.S. government as of September 30, 2012.
(b)
Nonaccrual loans at September 30, 2012 include $10.6 million of loans resulting from consumer loans classified as troubled debt restructurings where the borrower's obligation to the Corporation has been restructured in bankruptcy.
(c)
Excludes loss share receivable of $131.9 million as of September 30, 2012.
(d)
Acquired impaired loans were not classified as nonperforming assets at September 30, 2012 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired impaired loans.
 
As of December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
Total Past Due
 
Current
 
Total
Loans
 
≥ 90 Days
Past Due 
and
Accruing (a)
 
Nonaccrual Loans
 
Days Past Due
 
 
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
1,521

 
$
940

 
$
5,490

 
$
7,951

 
$
2,740,751

 
$
2,748,702

 
$
465

 
$
9,266

CRE
6,187

 
4,819

 
29,976

 
40,982

 
1,951,211

 
1,992,193

 
984

 
36,025

Construction
39

 

 
7,837

 
7,876

 
269,459

 
277,335

 
609

 
7,575

Leases

 

 

 

 
73,530

 
73,530

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11,531

 
3,388

 
5,167

 
20,086

 
1,241,059

 
1,261,145

 
4,864

 
624

Home Equity Lines
2,627

 
778

 
1,241

 
4,646

 
720,045

 
724,691

 
796

 
1,102

Credit Cards
1,090

 
707

 
1,019

 
2,816

 
143,540

 
146,356

 
403

 
622

Residential Mortgages
11,778

 
2,059

 
9,719

 
23,556

 
388,268

 
411,824

 
3,252

 
6,468

Total
$
34,773

 
$
12,691

 
$
60,449

 
$
107,913

 
$
7,527,863

 
$
7,635,776

 
$
11,373

 
$
61,682

Acquired Loans (Noncovered)
 
 
 
 
 
 
Total Past Due
 
Current
 
Total
Loans
 
≥ 90 Days
Past Due 
and
Accruing
 
Nonaccrual
Loans
 
Days Past Due
 
 
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$

 
$

 
$
66

 
$
66

 
$
26,708

 
$
26,774

 
$

 
$
69

CRE

 
452

 
1,675

 
2,127

 
60,616

 
62,743

 

 
2,880

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment

 

 
1

 
1

 
2,519

 
2,520

 
1

 

Home Equity Lines
67

 

 
1

 
68

 
19,223

 
19,291

 
2

 

Residential Mortgages

 

 

 

 
1,840

 
1,840

 

 

Total
$
67

 
$
452

 
$
1,743

 
$
2,262

 
$
110,906

 
$
113,168

 
$
3

 
$
2,949

 
Covered Loans (b)
 
 
 
 
 
 
Total Past Due
 
Current
 
Total
Loans
 
≥ 90 Days
Past Due 
and
Accruing (c)
 
Nonaccrual
Loans (c)
  
Days Past Due
 
  
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
7,451

 
$
2,137

 
$
25,801

 
$
35,389

 
$
162,150

 
$
197,539

 
n/a
 
n/a
CRE
20,379

 
12,895

 
170,795

 
204,069

 
573,779

 
777,848

 
n/a
 
n/a
Construction
4,206

 
1,674

 
57,978

 
63,858

 
26,051

 
89,909

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
24

 
25

 
60

 
109

 
10,013

 
10,122

 
n/a
 
n/a
Home Equity Lines
2,656

 
1,094

 
1,088

 
4,838

 
136,710

 
141,548

 
n/a
 
n/a
Residential Mortgages
14,106

 
164

 
14,254

 
28,524

 
45,986

 
74,510

 
n/a
 
n/a
Total
$
48,822

 
$
17,989

 
$
269,976

 
$
336,787

 
$
954,689

 
$
1,291,476

 
n/a
 
n/a
(a)
Installment loans 90 days or more past due and accruing include $3.0 million of loans guaranteed by the U.S. government as of December 31, 2011.
(b)
Excludes loss share receivable of $205.7 million as of December 31, 2011.
(c)
Acquired impaired loans were not classified as nonperforming assets at December 31, 2011 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired impaired loans.


As of September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
 
 
 
90 Days
Past Due 
and
Accruing
 
 
  
Days Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
Nonaccrual
Loans
 
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
12,639

 
$
6,255

 
$
5,361

 
$
24,255

 
$
2,633,735

 
$
2,657,990

 
$
123

 
$
6,096

CRE
5,145

 
11,030

 
33,003

 
49,178

 
1,907,048

 
1,956,226

 

 
39,560

Construction
779

 
1,719

 
8,943

 
11,441

 
241,137

 
252,578

 

 
10,580

Leases

 

 

 

 
57,992

 
57,992

 

 

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9,090

 
4,225

 
5,052

 
18,367

 
1,249,676

 
1,268,043

 
1,125

 
438

Home Equity Lines
2,474

 
731

 
922

 
4,127

 
718,494

 
722,621

 
922

 
753

Credit Cards
1,222

 
701

 
771

 
2,694

 
140,016

 
142,710

 
357

 
614

Residential Mortgages
9,687

 
2,412

 
7,648

 
19,747

 
375,706

 
395,453

 
1,481

 
6,166

Total
$
41,036

 
$
27,073

 
$
61,700

 
$
129,809

 
$
7,323,804

 
$
7,453,613

 
$
4,008

 
$
64,207

Acquired Loans (Noncovered)
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
Past Due 
and
Accruing
 
 
  
Days Past Due
 
Total
Past  Due
 
Current
 
Total
Loans
 
Nonaccrual
Loans
  
30-59
 
60-89
 
≥ 90
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
448

 
$

 
$
138

 
$
586

 
$
43,682

 
$
44,268

 
$

 
$
138

CRE
1,746

 
1,696

 
3,284

 
6,726

 
101,069

 
107,795

 
394

 
3,558

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
1

 

 

 
1

 
3,283

 
3,284

 

 

Home Equity Lines

 
37

 
1

 
38

 
20,718

 
20,756

 
1

 

Residential Mortgages
78

 

 

 
78

 
1,778

 
1,856

 

 

Total
$
2,273

 
$
1,733

 
$
3,423

 
$
7,429

 
$
170,530

 
$
177,959

 
$
395

 
$
3,696

Covered Loans (b)
 
 
 
 
 
 
 
 
 
 
 
 
≥ 90 Days
Past Due 
and
Accruing(c)
 
  
  
Days Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
Nonaccrual
Loans (c)
  
30-59
 
60-89
 
≥ 90
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
C&I
$
3,913

 
$
2,108

 
$
32,491

 
$
38,512

 
$
178,882

 
$
217,394

 
n/a
 
n/a
CRE
17,486

 
11,963

 
198,957

 
228,406

 
649,812

 
878,218

 
n/a
 
n/a
Construction
913

 
1,346

 
68,016

 
70,275

 
29,779

 
100,054

 
n/a
 
n/a
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Installment
505

 
136

 
42

 
683

 
10,455

 
11,138

 
n/a
 
n/a
Home Equity Lines
500

 
896

 
979

 
2,375

 
143,757

 
146,132

 
n/a
 
n/a
Residential Mortgages
14,807

 
1,062

 
9,364

 
25,233

 
48,578

 
73,811

 
n/a
 
n/a
Total
$
38,124

 
$
17,511

 
$
309,849

 
$
365,484

 
$
1,061,263

 
$
1,426,747

 
n/a
 
n/a
(a) Installment loans 90 days or more past due and accruing include $2.6 million of loans guaranteed by the U.S. government as of September 30, 2011.
(b) Excludes loss share receivable of $220.5 million as of September 30, 2011.
(c) Acquired impaired loans were not classified as nonperforming assets at September 30, 2011 as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all acquired impaired loans. These asset quality disclosures are, therefore, not applicable to acquired impaired loans.

Individual commercial loans are assigned credit risk grades based on an internal assessment of conditions that affect a borrower’s ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Commercial loans are reviewed on an annual, quarterly or rotational basis or as Management becomes aware of information during a borrower’s ability to fulfill its obligation.

The credit-risk grading process for commercial loans is summarized as follows:

“Pass” Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.

“Special-Mention” Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institution’s credit position.

“Substandard” Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected.

“Doubtful” Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives.

“Loss” Loans (Grade 8) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. These loans are charged off when loss is identified.

The following tables provide a summary of loans by portfolio type and the Corporation’s internal credit quality rating:
As of September 30, 2012
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
37,327

 
$

 
$

 
$
13,785

Grade 2
105,504

 
3,170

 

 
190

Grade 3
573,561

 
278,017

 
19,312

 
8,857

Grade 4
2,213,241

 
1,709,667

 
282,438

 
87,259

Grade 5
60,544

 
53,980

 
2,893

 
514

Grade 6
56,638

 
76,290

 
4,462

 
333

Grade 7

 

 

 

 
$
3,046,815

 
$
2,121,124

 
$
309,105

 
$
110,938

Acquired Loans (Noncovered)
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2

 

 

 

Grade 3

 

 

 

Grade 4
2,095

 
28,590

 

 

Grade 5
259

 
675

 

 

Grade 6
62

 
2,953

 

 

Grade 7

 

 

 

 
$
2,416

 
$
32,218

 
$

 
$

Covered Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2
1,742

 

 

 

Grade 3
92

 
449

 

 

Grade 4
91,101

 
240,630

 
494

 

Grade 5
3,844

 
39,883

 

 

Grade 6
61,192

 
340,063

 
58,586

 

Grade 7
4,720

 
2,249

 
2,696

 

 
$
162,691

 
$
623,274

 
$
61,776

 
$

 

As of December 31, 2011
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
37,607

 
$

 
$

 
$
10,636

Grade 2
122,124

 
4,218

 
615

 

Grade 3
479,119

 
249,382

 
16,752

 
5,868

Grade 4
1,973,671

 
1,548,420

 
241,302

 
57,026

Grade 5
50,789

 
58,942

 
4,583

 

Grade 6
85,392

 
130,968

 
14,083

 

Grade 7

 
263

 

 

 
$
2,748,702

 
$
1,992,193

 
$
277,335

 
$
73,530

Acquired Loans (Noncovered)
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2

 

 

 

Grade 3

 
1,871

 

 

Grade 4
26,036

 
55,129

 

 

Grade 5

 

 

 

Grade 6
738

 
5,743

 

 

Grade 7

 

 

 

 
$
26,774

 
$
62,743

 
$

 
$

Covered Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
948

 
$

 
$

 
$

Grade 2
1,376

 

 

 

Grade 3

 
516

 

 

Grade 4
109,360

 
303,231

 
487

 

Grade 5
9,661

 
103,919

 
1,567

 

Grade 6
69,330

 
344,445

 
80,009

 

Grade 7
6,864

 
25,737

 
7,846

 

 
$
197,539

 
$
777,848

 
$
89,909

 
$

 
As of September 30, 2011
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
48,173

 
$
11,299

 
$
1,429

 
$

Grade 2
100,058

 
3,843

 
620

 

Grade 3
487,017

 
245,756

 
18,067

 
4,219

Grade 4
1,930,074

 
1,490,214

 
209,307

 
53,771

Grade 5
49,251

 
73,815

 
4,851

 

Grade 6
43,417

 
130,584

 
18,304

 
2

Grade 7

 
715

 

 

 
$
2,657,990

 
$
1,956,226

 
$
252,578

 
$
57,992

Acquired Loans (Noncovered)
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$

 
$

 
$

 
$

Grade 2

 

 

 

Grade 3
3

 
1,968

 

 

Grade 4
43,250

 
98,668

 

 

Grade 5
160

 

 

 

Grade 6
855

 
6,491

 

 

Grade 7

 
668

 

 

 
$
44,268

 
$
107,795

 
$

 
$

Covered Loans
 
 
 
 
 
 
 
  
Commercial
 
C&I
 
CRE
 
Construction
 
Leases
Grade 1
$
915

 
$

 
$

 
$

Grade 2
1,801

 

 

 

Grade 3

 
538

 

 

Grade 4
101,794

 
343,697

 
4,207

 

Grade 5
32,094

 
154,591

 
1,992

 

Grade 6
78,153

 
348,152

 
83,051

 

Grade 7
2,637

 
31,240

 
10,804

 

 
$
217,394

 
$
878,218

 
$
100,054

 
$