XML 45 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The following tables presents the balances of assets and liabilities measured at fair value on a recurring and nonrecurring basis as of June 30, 2012, December 31, 2011 and June 30, 2011:
 
 
 
 Fair Value by Hierarchy
 
June 30, 2012
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,340

 
$
3,340

 
$

 
$

U.S. government agency debentures
35,297

 

 
35,297

 

U.S. States and political subdivisions
265,124

 

 
265,124

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,382,813

 

 
1,382,813

 

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
38,428

 

 
38,428

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,277,378

 

 
1,277,378

 

Non-agency
13

 

 
2

 
11

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
68,545

 

 
68,545

 

Corporate debt securities
145,427

 

 
97,342

 
48,085

Total available-for-sale securities
3,216,365

 
3,340

 
3,164,929

 
48,096

Residential loans held for sale
19,018

 


 
19,018

 


Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
61,319

 

 
61,319

 

Mortgage loan commitments
5,248

 

 
5,248

 

Forward sale contracts
(1,201
)
 

 
(1,201
)
 

Foreign exchange
52

 

 
52

 

Total derivative assets
65,418

 

 
65,418

 

       Total fair value of assets (a)
$
3,300,801

 
$
3,340

 
$
3,249,365

 
$
48,096

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
23,229

 

 
23,229

 

Interest rate swaps - nondesignated
61,319

 

 
61,319

 

Foreign exchange
54

 

 
54

 

Total derivative liabilities
84,602

 

 
84,602

 

True-up liability
11,820

 

 

 
11,820

Total fair value of liabilities (a)
$
96,422

 
$

 
$
84,602

 
$
11,820

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,913

 
$

 
$

 
$
17,913

Impaired loans (c)
62,094

 

 

 
62,094

Other property (d)
10,839

 

 

 
10,839

Other real estate covered by loss share (e)
51,557

 

 

 
51,557

Total fair value
$
142,403

 
$

 
$

 
$
142,403

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended June 30, 2012.
(b) - Mortgage servicing rights with a recorded investment of $21.3 million were reduced by a specific valuation allowance totaling $3.5 million to a reported carrying value of $17.8 million resulting in recognition of $1.3 million in expense included in loans sales and servicing income in the quarter ended June 30, 2012.
(c) - Collateral dependent impaired loans with a recorded investment of $73.4 million were reduced by specific valuation allowance allocations totaling $11.3 million to a reported net carrying value of $62.1 million.
(d) - Amounts do not include assets held at cost at June 30, 2012. During the quarter ended June 30, 2012, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.4 million included in noninterest expense.
(e) - Amounts do not include assets held at cost at June 30, 2012. During the quarter ended June 30, 2012, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses $0.7 million included in noninterest expense.

 
 
 
 Fair Value by Hierarchy
 
December 31, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,299

 
$
3,299

 
$

 
$

U.S. government agency debentures
123,069

 

 
123,069

 

U.S. States and political subdivisions
357,731

 

 
357,731

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,460,343

 

 
1,460,343

 

Residential collateralized mortgage-backed securities:


 


 


 


U.S. government agencies
1,137,835

 

 
1,137,835

 

Non-agency
43,307

 

 
2

 
43,305

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
129,127

 

 
129,127

 

Corporate debt securities
98,842

 

 
54,608

 
44,234

Total available-for-sale securities
3,353,553

 
3,299

 
3,262,715

 
87,539

Residential loans held for sale
30,077

 

 
30,077

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Mortgage loan commitments
4,959

 

 
4,959

 

Forward sale contracts
(1,798
)
 

 
(1,798
)
 

Foreign exchange
20

 

 
20

 

Total derivative assets
62,056

 

 
62,056

 

       Total fair value of assets (a)
$
3,445,686

 
$
3,299

 
$
3,354,848

 
$
87,539

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
25,889

 

 
25,889

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Foreign exchange
18

 

 
18

 

Other
1,324

 

 
1,324

 

Total derivative liabilities
86,106

 

 
86,106

 

True-up liability
11,551

 

 

 
11,551

Total fair value of liabilities (a)
$
97,657

 
$

 
$
86,106

 
$
11,551

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,749

 
$

 
$

 
$
17,749

Impaired loans (c)
56,739

 

 

 
56,739

Other property (d)
4,087

 

 

 
4,087

Other real estate covered by loss share (e)
43,616

 

 

 
43,616

Total fair value
$
122,191

 
$

 
$

 
$
122,191

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended December 31, 2011.  
(b) - Mortgage servicing rights with a recorded investment of $21.2 million were reduced by a specific valuation allowance totaling $3.5 million to a reported carrying value of $17.6 million resulting in the recognition of an impairment charge of $3.5 million in the year ended December 31, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $64.5 million were reduced by specific valuation allowance allocations totaling $7.7 million to a reported net carrying value of $56.7 million.
(d) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $5.4 million included in noninterest expense.
(e) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $3.0 million included in noninterest expense.



 
 
 
 Fair Value by Hierarchy
 
June 30, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,752

 
$
3,752

 
$

 
$

U.S. government agency debentures
371,244

 

 
371,244

 

U.S. States and political subdivisions
309,785

 

 
309,785

 

Residential mortgage-backed securities:


 


 


 


U.S. government agencies
1,588,971

 

 
1,588,971

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,079,950

 

 
1,079,947

 
3

Non-agency
93,847

 

 
3

 
93,844

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies

 

 

 

Corporate debt securities
50,723

 

 

 
50,723

Total available-for-sale securities
3,498,272

 
3,752

 
3,349,950

 
144,570

Residential loans held for sale
22,951

 

 
22,951

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
46,246

 

 
46,246

 

Mortgage loan commitments
1,539

 

 
1,539

 

Forward sale contracts
5

 

 
5

 

Foreign exchange
19

 

 
19

 

Total derivative assets
47,809

 

 
47,809

 

       Total fair value of assets (a)
$
3,569,032

 
$
3,752

 
$
3,420,710

 
$
144,570

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
25,772

 

 
25,772

 

Interest rate swaps - nondesignated
46,246

 

 
46,246

 

Foreign exchange
19

 

 
19

 

Other

 

 

 

Total derivative liabilities
72,037

 

 
72,037

 

True-up liability
12,196

 

 

 
12,196

Total fair value of liabilities (a)
$
84,233

 
$

 
$
72,037

 
$
12,196

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
20,766

 
$

 
$

 
$
20,766

Impaired loans (c)
72,289

 

 

 
72,289

Other property (d)
8,916

 

 

 
8,916

Other real estate covered by loss share (e)
34,376

 

 

 
34,376

Total fair value
$
136,347

 
$

 
$

 
$
136,347

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended June 30, 2011.
(b) - Recorded at carrying value of $20.7 million as of June 30, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $86.5 million were reduced by specific valuation allowance allocations totaling $14.2 million to a reported net carrying value of $72.3 million.
(d) - Amounts do not include assets held at cost at June 30, 2011. During the quarter ended June 30, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.9 million included in noninterest expense.
(e) Amounts do not include assets held at cost at June 30, 2011. During the quarter ended June 30, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.7 million included in noninterest expense.
Assets measured at fair value on a nonrecurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized follows:
 
Three months ended
 
Six Months Ended
 
June 30, 2012
 
June 30, 2011
 
June 30, 2012
 
June 30, 2011
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
Balance at beginning of period
$
88,487

 
$
11,725

 
$
126,914

 
$
11,601

 
$
87,539

 
$
11,551

 
$
60,344

 
$
12,061

(Gains) losses included in earnings (a)

 
95

 

 
595

 

 
269

 

 
135

Unrealized gains (losses) (b)
1,323

 

 
(2,344
)
 

 
3,742

 

 
350

 

Purchases

 

 
20,000

 

 

 

 
83,876

 

Sales
(40,520
)
 

 

 

 
(40,520
)
 

 

 

Settlements
(1,194
)
 

 

 

 
(2,665
)
 

 

 

Net transfers into (out of) Level 3

 

 

 

 

 

 

 

Balance at ending of period
$
48,096

 
$
11,820

 
$
144,570

 
$
12,196

 
$
48,096

 
$
11,820

 
$
144,570

 
$
12,196

(a) Reported in other
Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Corporation’s financial instruments that are carried at either fair value or cost as of June 30, 2012, December 31, 2011 and June 30, 2011 are shown in the tables below.
 
June 30, 2012
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
337,935

 
$
337,935

 
$

 
$
337,935

 
$

Available for sale securities
3,216,365

 
3,216,365

 
3,340

 
3,164,929

 
48,096

Held to maturity securities
352,221

 
355,120

 

 
355,120

 

Other securities
140,742

 
140,742

 

 
140,742

 

Loans held for sale
19,018

 
19,018

 

 
19,018

 

Net noncovered loans
7,996,079

 
7,677,176

 

 

 
7,677,176

Net covered loans and loss share receivable
1,229,282

 
1,229,282

 

 

 
1,229,282

Accrued interest receivable
43,727

 
43,727

 

 
43,727

 

       Derivatives
65,418

 
65,418

 

 
65,418

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,615,841

 
$
11,625,406

 
$

 
$
11,625,406

 
$

Federal funds purchased and securities sold under agreements to repurchase
896,910

 
896,910

 

 
896,910

 

Wholesale borrowings
178,135

 
186,458

 

 
186,458

 

Accrued interest payable
3,266

 
3,266

 

 
3,266

 

Derivatives
84,602

 
84,602

 

 
84,602

 

 
December 31, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
377,319

 
$
377,319

 
$

 
$
377,319

 
$

Available for sale securities
3,353,553

 
3,353,553

 
3,299

 
3,262,715

 
87,539

Held to maturity securities
82,764

 
85,112

 

 
85,112

 

Other securities
140,726

 
140,726

 

 
140,726

 

Loans held for sale
30,077

 
30,077

 

 
30,077

 

Net noncovered loans
7,641,245

 
7,373,801

 

 

 
7,373,801

Net covered loans and loss share receivable
1,460,723

 
1,460,723

 

 

 
1,460,723

Accrued interest receivable
42,274

 
42,274

 

 
42,274

 

Derivatives
62,056

 
62,056

 

 
62,056

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,431,609

 
$
11,445,777

 
$

 
$
11,445,777

 
$

Federal funds purchased and securities sold under agreements to repurchase
866,265

 
866,265

 

 
866,265

 

Wholesale borrowings
203,462

 
211,623

 

 
211,623

 

Accrued interest payable
3,915

 
3,915

 

 
3,915

 

Derivatives
86,106

 
86,106

 

 
86,106

 



 
June 30, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
224,078

 
$
224,078

 
$

 
$
224,078

 
$

Available for sale securities
3,498,272

 
3,498,272

 
3,752

 
3,349,950

 
144,570

Held to maturity securities
80,857

 
82,905

 

 
82,905

 

Other securities
160,805

 
160,805

 

 
160,805

 

Loans held for sale
22,951

 
22,951

 

 
22,951

 

Net noncovered loans
7,299,032

 
6,929,941

 

 

 
6,929,941

Net covered loans and loss share receivable
1,721,747

 
1,721,747

 

 

 
1,721,747

Accrued interest receivable
42,276

 
42,276

 

 
42,276

 

Derivatives
47,809

 
47,809

 

 
47,809

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,340,939

 
$
11,359,102

 
$

 
$
11,359,102

 
$

Federal funds purchased and securities sold under agreements to repurchase
809,570

 
814,030

 

 
814,030

 

Wholesale borrowings
325,133

 
328,808

 

 
328,808

 

Accrued interest payable
5,851

 
5,851

 

 
5,851

 

Derivatives
72,037

 
72,037

 

 
72,037

 

Summary of Change in fair value carrying amount of residential mortgages
The aggregate fair value, contractual balance and gains on loans held for sale are as follows:
 
Quarter ended
 
Year ended
 
Quarter ended
 
June 30, 2012
 
December 31, 2011
 
June 30, 2011
Aggregate fair value
$
19,018

 
$
30,077

 
$
22,951

Contractual balance
18,267

 
28,948

 
22,419

Gain (a)
751

 
1,129

 
532

 
 
 
 
 
 
(a) Included in loan sales and servicing income.