XML 72 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for loan losses Alloance for loan losses
6 Months Ended
Jun. 30, 2012
Allowance for loan losses [Abstract]  
Allowance for Credit Losses

The Corporation’s Credit Policy Division manages credit risk by establishing common credit policies for its subsidiary bank, participating in approval of its loans, conducting reviews of loan portfolios, providing centralized consumer underwriting, collections and loan operation services, and overseeing loan workouts. The Corporation’s objective is to minimize losses from its commercial lending activities and to maintain consumer losses at acceptable levels that are stable and consistent with growth and profitability objectives.

The allowance for loan losses is Management’s estimate of the amount of probable credit losses inherent in the portfolio at the balance sheet date. Management estimates credit losses based on individual loans determined to be impaired and on all other loans grouped based on similar risk characteristics. Management also considers internal and external factors such as economic conditions, loan management practices, portfolio monitoring, and other risks, collectively known as qualitative factors, or Q-factors, to estimate credit losses in the loan portfolio. Q-factors are used to reflect changes in the portfolio’s collectability characteristics not captured by historical loss data.

The Corporation’s historical loss component is the most significant of the allowance for loan losses components and is based on historical loss experience by credit-risk grade (for commercial loan pools) and payment status (for mortgage and consumer loan pools). Balances by credit-risk grade and payment status, as well as descriptions of the credit-risk grades are included in Note 5 (Loans). The historical loss experience component of the allowance for loan losses represents the results of migration analysis of historical net charge-offs for portfolios of loans (including groups of commercial loans within each credit-risk grade and groups of consumer loans by payment status). For measuring loss exposure in a pool of loans, the historical net charge-off or migration experience is utilized to estimate expected losses to be realized from the pool of loans.

If a nonperforming, substandard loan has an outstanding balance of $0.3 million or greater or if a doubtful loan has an outstanding balance of $0.1 million or greater, as determined by the Corporation’s credit-risk grading process, further analysis is performed to determine the probable loss content and assign a specific allowance to the loan, if deemed appropriate. The allowance for loan losses relating to originated loans that have become impaired is based on either expected cash flows discounted using the original effective interest rate, the observable market price, or the fair value of the collateral for certain collateral dependent loans. To the extent credit deterioration occurs on purchased loans after the date of acquisition, the Corporation records an allowance for loan losses, net of any expected reimbursement under any loss sharing agreements with the FDIC.

The activity within the allowance for noncovered loan losses, by portfolio type, for the three and six months ended June 30, 2012 and 2011 is shown in the following tables:

 
Six Months Ended June 30, 2012
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity
 Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Allowance for loan losses, beginning balance
$
32,363

 
$
31,857

 
$
5,173

 
$
341

 
$
17,981

 
$
6,766

 
$
7,369

 
$
5,849

 
$
107,699

Charge-offs
(11,934
)
 
(2,769
)
 
(38
)
 

 
(8,934
)
 
(3,789
)
 
(3,228
)
 
(1,740
)
 
(32,432
)
Recoveries
2,055

 
645

 
303

 
38

 
6,185

 
1,238

 
1,095

 
128

 
11,687

Provision for noncovered loan losses
17,843

 
(2,547
)
 
(291
)
 
(21
)
 
(2,203
)
 
1,234

 
1,454

 
1,426

 
16,895

Allowance for loan losses, ending balance
$
40,327

 
$
27,186

 
$
5,147

 
$
358

 
$
13,029

 
$
5,449

 
$
6,690

 
$
5,663

 
$
103,849


 
Three Months Ended June 30, 2012
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity
 Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Allowance for loan losses, beginning balance
$
37,172

 
$
27,778

 
$
5,124

 
$
334

 
$
14,753

 
$
6,269

 
$
6,520

 
$
5,899

 
$
103,849

Charge-offs
(5,231
)
 
(2,100
)
 

 

 
(3,696
)
 
(1,465
)
 
(1,645
)
 
(878
)
 
(15,015
)
Recoveries
1,510

 
564

 
40

 
1

 
3,005

 
593

 
465

 
71

 
6,249

Provision for noncovered loan losses
6,876

 
944

 
(17
)
 
23

 
(1,033
)
 
52

 
1,350

 
571

 
8,766

Allowance for loan losses, ending balance
$
40,327

 
$
27,186

 
$
5,147

 
$
358

 
$
13,029

 
$
5,449

 
$
6,690

 
$
5,663

 
$
103,849

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



 
Six Months Ended June 30, 2011
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity 
Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Allowance for loan losses, beginning balance
$
29,764

 
$
32,026

 
$
7,180

 
$
475

 
$
21,555

 
$
7,217

 
$
11,107

 
$
5,366

 
$
114,690

Charge-offs
(8,989
)
 
(4,459
)
 
(2,695
)
 
(127
)
 
(14,293
)
 
(5,577
)
 
(4,615
)
 
(3,015
)
 
(43,770
)
Recoveries
714

 
48

 
374

 
34

 
7,437

 
1,182

 
1,204

 
118

 
11,111

Provision for noncovered loan losses
6,877

 
5,331

 
3,017

 
(29
)
 
3,390

 
4,320

 
707

 
3,543

 
27,156

Allowance for loan losses, ending balance
$
28,366

 
$
32,946

 
$
7,876

 
$
353

 
$
18,089

 
$
7,142

 
$
8,403

 
$
6,012

 
$
109,187

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Three Months Ended June 30, 2011
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity 
Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Allowance for loan losses, beginning balance
$
31,649

 
$
33,128

 
$
7,639

 
$
480

 
$
20,709

 
$
6,883

 
$
8,712

 
$
5,490

 
$
114,690

Charge-offs
(4,274
)
 
(2,608
)
 
(1,337
)
 
(127
)
 
(6,202
)
 
(2,762
)
 
(2,297
)
 
(1,351
)
 
(20,958
)
Recoveries
188

 
47

 
293

 
2

 
3,718

 
483

 
557

 
29

 
5,317

Provision for noncovered loan losses
803

 
2,379

 
1,281

 
(2
)
 
(136
)
 
2,538

 
1,431

 
1,844

 
10,138

Allowance for loan losses, ending balance
$
28,366

 
$
32,946

 
$
7,876

 
$
353

 
$
18,089

 
$
7,142

 
$
8,403

 
$
6,012

 
$
109,187

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
The following tables present the allowance for noncovered loan losses and the recorded investment in noncovered loans, by portfolio type, based on impairment method as of June 30, 2012, December 31, 2011 and June 30, 2011.
 
As of June 30, 2012
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity 
Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
5,327

 
$
1,977

 
$
115

 
$

 
$
1,773

 
$
22

 
$
128

 
$
1,649

 
$
10,991

Collectively evaluated for impairment
35,000

 
25,209

 
5,032

 
358

 
11,256

 
5,427

 
6,562

 
4,014

 
92,858

Total ending allowance for noncovered loan losses balance
$
40,327

 
$
27,186

 
$
5,147

 
$
358

 
$
13,029

 
$
5,449

 
$
6,690

 
$
5,663

 
$
103,849

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
25,250

 
$
33,145

 
$
5,204

 
$

 
$
31,043

 
$
6,063

 
$
1,998

 
$
18,579

 
$
121,282

Collectively evaluated for impairment
2,955,752

 
2,091,615

 
294,005

 
84,507

 
1,231,834

 
760,777

 
140,588

 
419,568

 
7,978,646

Total ending noncovered loan balance
$
2,981,002

 
$
2,124,760

 
$
299,209

 
$
84,507

 
$
1,262,877

 
$
766,840

 
$
142,586

 
$
438,147

 
$
8,099,928

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
As of December 31, 2011
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity 
Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,497

 
$
1,599

 
$
99

 
$

 
$
1,382

 
$
31

 
$
108

 
$
1,364

 
$
7,080

Collectively evaluated for impairment
29,866

 
30,258

 
5,074

 
341

 
16,599

 
6,735

 
7,261

 
4,485

 
100,619

Total ending allowance for noncovered loan losses balance
$
32,363

 
$
31,857

 
$
5,173

 
$
341

 
$
17,981

 
$
6,766

 
$
7,369

 
$
5,849

 
$
107,699

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
8,269

 
$
36,087

 
$
9,320

 
$

 
$
33,571

 
$
4,763

 
$
2,202

 
$
17,398

 
$
111,610

Collectively evaluated for impairment
2,767,207

 
2,018,849

 
268,015

 
73,530

 
1,230,094

 
739,219

 
144,154

 
396,266

 
7,637,334

Total ending noncovered loan balance
$
2,775,476

 
$
2,054,936

 
$
277,335

 
$
73,530

 
$
1,263,665

 
$
743,982

 
$
146,356

 
$
413,664

 
$
7,748,944

 
As of June 30, 2011
 
C&I
 
CRE
 
Construction
 
Leases
 
Installment
 
Home
Equity 
Lines
 
Credit
Cards
 
Residential
Mortgages
 
Total
Ending allowance for noncovered loan losses balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
290

 
$
3,169

 
$
1,038

 
$

 
$
662

 
$
20

 
$
28

 
$
1,209

 
$
6,416

Collectively evaluated for impairment
28,076

 
29,777

 
6,838

 
353

 
17,427

 
7,122

 
8,375

 
4,803

 
102,771

Total ending allowance for noncovered loan losses balance
$
28,366

 
$
32,946

 
$
7,876

 
$
353

 
$
18,089

 
$
7,142

 
$
8,403

 
$
6,012

 
$
109,187

Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
3,573

 
$
45,008

 
$
9,407

 
$

 
$
15,703

 
$
1,242

 
$
2,453

 
$
14,851

 
$
92,237

Collectively evaluated for impairment
2,466,295

 
2,040,050

 
243,972

 
57,634

 
1,243,369

 
737,477

 
141,375

 
385,810

 
7,315,982

Total ending noncovered loan balance
$
2,469,868

 
$
2,085,058

 
$
253,379

 
$
57,634

 
$
1,259,072

 
$
738,719

 
$
143,828

 
$
400,661

 
$
7,408,219


To the extent there is a decrease in the present value of cash flows from Acquired Impaired Loans after the date of acquisition, the Corporation records an allowance for loan losses, net of expected reimbursement under any loss sharing agreements. These expected reimbursements are recorded as part of covered loans in the accompanying consolidated balance sheets. During the three months ended June 30, 2012, the Corporation increased its allowance for covered loan losses to $42.6 million to reserve for estimated additional losses on certain Acquired Impaired Loans. The increase in the allowance was recorded in the three months ended June 30, 2012 by a charge to the provision for covered loan losses of $9.6 million and an increase of $6.2 million in the loss share receivable for the portion of the losses recoverable under the loss sharing agreements.

To the extent credit deterioration occurs in Acquired Non-Impaired loans after the date of acquisition, the Corporation records a provision for loan losses only when the required allowance, net of any expected reimbursement under the loss sharing agreements exceeds any remaining credit discount. The allowance for losses on Acquired Nonimpaired loans, included in the allowance for noncovered covered loan losses on the consolidated balance sheets was $0.4 million, $0.7 million and $0.9 million as of June 30, 2012, December 31, 2011 and June 30, 2011, respectively.

The activity within the allowance for covered loan losses for the three and six months ended June 30, 2012 and 2011 is shown in the following table:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
Balance at beginning of the period
$
41,070

 
$
28,405

 
$
36,417

 
$
13,733

Provision for loan losses before benefit attributable to FDIC loss share agreements
9,648

 
15,156

 
20,479

 
35,666

Benefit attributable to FDIC loss share agreements
(6,218
)
 
(7,675
)
 
(11,117
)
 
(22,854
)
Net provision for covered loan losses
3,430

 
7,481

 
9,362

 
12,812

Increase in indemnification asset
6,218

 
7,675

 
11,117

 
22,854

Loans charged-off
(8,112
)
 
(10,201
)
 
(14,290
)
 
(16,039
)
Balance at end of the period
$
42,606

 
$
33,360

 
$
42,606

 
$
33,360



Credit Quality Disclosures

A loan is considered to be impaired when, based on current events or information, it is probable the Corporation will be unable to collect all amounts due (principal and interest) per the contractual terms of the loan agreement. Loan impairment for all loans is measured based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, at the observable market price of the loan, or the fair value of the collateral for certain collateral dependent loans. Impaired loans include all nonaccrual commercial, agricultural, construction, and commercial real estate loans, and loans modified as troubled debt restructurings (“TDRs”). Aggregated consumer loans, mortgage loans, and leases that are collectively evaluated for impairment are not included in the following tables.

 
As of June 30, 2012
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
$
18,773

 
$
22,139

 
$

 
$
16,455

CRE
20,426

 
26,942

 

 
21,586

Construction
4,218

 
6,810

 

 
4,956

Consumer
 
 
 
 
 
 
 
Installment

 

 

 

Home equity line

 

 

 

Credit card

 

 

 

Residential mortgages
4,411

 
4,411

 

 
4,718

Subtotal
$
47,828

 
$
60,302

 
$

 
$
47,715

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
6,477

 
10,511

 
5,327

 
6,641

CRE
12,718

 
14,817

 
1,977

 
11,007

Construction
987

 
987

 
115

 
991

Consumer
 
 
 
 
 
 
 
Installment
31,043

 
31,043

 
1,773

 
31,581

Home equity line
6,063

 
6,063

 
22

 
6,192

Credit card
1,998

 
1,998

 
128

 
2,159

Residential mortgages
14,168

 
14,168

 
1,649

 
14,192

Subtotal
73,454

 
79,587

 
10,991

 
72,763

Total impaired loans
$
121,282

 
$
139,889

 
$
10,991

 
$
120,478

(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.
 
As of December 31, 2011
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
$
6,999

 
$
9,121

 
$

 
$
8,442

CRE
29,566

 
46,744

 

 
37,720

Construction
7,522

 
13,675

 

 
9,908

Consumer
 
 
 
 
 
 
 
Installment

 

 

 

Home equity line

 

 

 

Credit card

 

 

 

Residential mortgages
4,244

 
4,262

 

 
4,450

Subtotal
48,331

 
73,802

 

 
60,520

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
1,270

 
1,769

 
2,497

 
752

CRE
6,521

 
6,789

 
1,599

 
3,247

       Construction
1,798

 
2,864

 
99

 
1,929

Consumer
 
 
 
 
 
 
 
Installment
33,571

 
33,621

 
1,382

 
33,742

Home equity line
4,763

 
4,763

 
31

 
4,996

Credit card
2,202

 
2,202

 
108

 
2,497

Residential mortgages
13,154

 
13,160

 
1,364

 
13,155

Subtotal
63,279

 
65,168

 
7,080

 
60,318

Total impaired loans
$
111,610

 
$
138,970

 
$
7,080

 
$
120,838

(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

 
As of June 30, 2011
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
Impaired loans with no related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
$
1,985

 
$
4,467

 
$

 
$
2,513

CRE
31,986

 
43,575

 

 
33,799

Construction
4,838

 
9,109

 

 
4,919

Consumer
 
 
 
 
 
 
 
Installment

 

 

 

Home equity line

 

 

 

Credit card
1,916

 
1,916

 

 
1,974

Residential mortgages
2,654

 
3,966

 

 
2,673

Subtotal
$
43,379

 
$
63,033

 
$

 
$
45,878

Impaired loans with a related allowance
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
C&I
1,588

 
2,010

 
290

 
1,588

CRE
13,022

 
18,600

 
3,169

 
13,566

Construction
4,569

 
7,181

 
1,038

 
4,591

Consumer
 
 
 
 
 
 
 
Installment
15,703

 
15,724

 
662

 
15,794

Home equity line
1,242

 
1,242

 
20

 
1,256

Credit card
537

 
537

 
28

 
548

Residential mortgages
12,197

 
12,284

 
1,209

 
12,206

Subtotal
48,858

 
57,578

 
6,416

 
49,549

Total impaired loans
$
92,237

 
$
120,611

 
$
6,416

 
$
95,427

(a) These tables exclude loans fully charged off.
(b) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

In certain circumstances, the Corporation may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or modification of the adjustable rate provisions of the loan that would otherwise not be considered; however, forgiveness of principal is rarely granted. Concessionary modifications are classified as TDRs unless the modification is short-term, typically less than 90 days. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms for a minimum of six consecutive payment cycles after the restructuring date.

The substantial majority of the Corporation’s residential mortgage TDRs involve reducing the client’s loan payment through an interest rate reduction for a set period of time based on the borrower’s ability to service the modified loan payment. Modifications of mortgages retained in portfolio are handled using proprietary modification guidelines, or the FDIC’s Modification Program for residential first mortgages covered by loss share agreements (agreements between the Bank and the FDIC that afford the Bank significant protection against future losses). The Corporation participates in the U.S. Treasury’s Home Affordable Modification Program for originated mortgages sold to and serviced for Fannie Mae and Freddie Mac. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial real estate and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. Acquired loans restructured after acquisition are not considered TDRs for purposes of the Corporation’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. The Corporation has modified certain loans according to provisions in loss share agreements. Losses associated with modifications on these loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under the loss share agreements.

The following tables provide the number of loans modified in a TDR and the recorded investment and unpaid principal balance by loan portfolio as of June 30, 2012 and December 31, 2011.
 
 
 
 
As of June 30, 2012
 
 
 
 
Number of Loans
 
Recorded Investment
 
Unpaid Principal Balance
Noncovered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
19

 
$
4,074

 
$
10,584

 
 
CRE
 
35

 
18,618

 
22,135

 
 
Construction
 
27

 
3,970

 
4,542

 
 
Subtotal
 
81

 
26,662

 
37,261

 
Consumer
 
 
 
 
 
 
 
 
Installment
 
1,485

 
31,043

 
31,043

 
 
Home equity lines
 
194

 
6,063

 
6,063

 
 
Credit card
 
461

 
1,998

 
1,998

 
 
Residential mortgages
 
187

 
18,579

 
18,579

 
 
Subtotal
 
2,327

 
57,683

 
57,683

Covered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
11

 
5,099

 
6,668

 
 
CRE
 
25

 
53,205

 
57,766

 
 
Construction
 
10

 
15,351

 
43,427

 
 
Subtotal
 
46

 
73,655

 
107,861

 
 
     Total
 
2,454

 
$
158,000

 
$
202,805

(a) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

 
 
 
 
As of December 31, 2011
 
 
 
 
Number of Loans
 
Recorded Investment
 
Unpaid Principal Balance
Noncovered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
14

 
$
2,512

 
$
4,336

 
 
CRE
 
28

 
9,167

 
12,659

 
 
Construction
 
22

 
3,323

 
3,985

 
 
Subtotal
 
64

 
15,002

 
20,980

 
Consumer
 
 
 
 
 
 
 
 
Installment
 
1,547

 
33,571

 
33,621

 
 
Home equity lines
 
174

 
4,763

 
4,763

 
 
Credit card
 
496

 
2,202

 
2,202

 
 
Residential mortgages
 
177

 
17,398

 
17,422

 
 
Subtotal
 
2,394

 
57,934

 
58,008

Covered loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
C&I
 
15

 
7,578

 
10,812

 
 
CRE
 
21

 
57,786

 
62,159

 
 
Construction
 
8

 
12,056

 
32,035

 
 
Subtotal
 
44

 
77,420

 
105,006

 
 
     Total
 
2,502

 
$
150,356

 
$
183,994

(a) The differences between the recorded investment and unpaid principal balance amounts represents partial charge offs.

The pre-modification and post-modification outstanding recorded investments of loans modified as TDRs during the quarters ended June 30, 2012 and 2011 were not materially different. Post-modification balances may include capitalization of unpaid accrued interest and fees associated with the modification as well as forgiveness of principal. Loans modified as TDRs during the quarters ended June 30, 2012 and 2011 did not involve the forgiveness of principal, accordingly, the Corporation did not record a charge-off at the modification date. Additionally, capitalization of any unpaid accrued interest and fees assessed to loans modified in the quarters ended June 30, 2012 and 2011 were not material to the accompanying consolidated financial statements. Specific allowances for loan losses are established for loans whose terms have been modified in a TDR. Specific reserve allocations are generally assessed prior to loans being modified in a TDR, as most of these loans migrate from the Corporation’s internal watch list and have been specifically allocated for as part of the Corporation’s normal loan loss provisioning methodology. At June 30, 2012, the Corporation had $0.2 million in commitments to lend additional funds to debtors owing receivables whose terms have been modified in a TDR.

The following tables provide a summary of the delinquency status of TDRs along with the specific allowance for loan loss, by loan type, as of June 30, 2012 and December 31, 2011 including TDRs that continue to accrue interest and TDRs included in nonperforming assets.
 
As of June 30, 2012
 
Accruing TDRs
 
Nonaccruing TDRs
 
Total
 
Total
 
Current
 
Delinquent
 
Total
 
Current
 
Delinquent
 
Total
 
TDRS
 
Allowance
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
746

 
$
25

 
$
771

 
$
1,086

 
$
2,217

 
$
3,303

 
$
4,074

 
$
319

CRE
14,810

 

 
14,810

 
2,020

 
1,788

 
3,808

 
18,618

 
424

Construction
3,536

 

 
3,536

 
134

 
300

 
434

 
3,970

 
115

Total noncovered commercial
19,092

 
25

 
19,117

 
3,240

 
4,305

 
7,545

 
26,662

 
858

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
30,035

 
1,002

 
31,037

 

 
6

 
6

 
31,043

 
1,773

Home equity lines
5,508

 
156

 
5,664

 
298

 
101

 
399

 
6,063

 
22

Credit card
1,902

 
90

 
1,992

 

 
6

 
6

 
1,998

 
128

Residential mortgages
12,475

 
3,246

 
15,721

 
952

 
1,906

 
2,858

 
18,579

 
1,649

Total noncovered consumer
49,920

 
4,494

 
54,414

 
1,250

 
2,019

 
3,269

 
57,683

 
3,572

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
520

 

 
520

 
665

 
3,914

 
4,579

 
5,099

 
1,384

CRE
9,437

 
3,801

 
13,238

 
23,670

 
16,297

 
39,967

 
53,205

 
7,721

Construction

 

 

 
8,444

 
6,907

 
15,351

 
15,351

 
923

Total covered commercial
9,957

 
3,801


13,758

 
32,779

 
27,118


59,897

 
73,655

 
10,028

Total TDRs
$
78,969

 
$
8,320

 
$
87,289

 
$
37,269

 
$
33,442

 
$
70,711

 
$
158,000

 
$
14,458

 
As of December 31, 2011
 
Accruing TDRs
 
Nonaccruing TDRs
 
Total
 
Total
 
Current
 
Delinquent
 
Total
 
Current
 
Delinquent
 
Total
 
TDRS
 
Allowance
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
$
91

 
$

 
$
91

 
$

 
$
2,421

 
$
2,421

 
$
2,512

 
$
247

CRE
3,305

 
513

 
3,818

 
3,590

 
1,759

 
5,349

 
9,167

 
236

Construction
2,782

 

 
2,782

 
304

 
237

 
541

 
3,323

 
99

Total noncovered commercial
6,178

 
513

 
6,691

 
3,894

 
4,417

 
8,311

 
15,002

 
582

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
31,635

 
1,802

 
33,437

 

 
134

 
134

 
33,571

 
1,382

Home equity lines
4,226

 
222

 
4,448

 
76

 
239

 
315

 
4,763

 
31

Credit card
2,073

 
110

 
2,183

 

 
19

 
19

 
2,202

 
108

Residential mortgages
13,694

 
707

 
14,401

 
1,635

 
1,362

 
2,997

 
17,398

 
1,364

Total noncovered consumer
51,628

 
2,841

 
54,469

 
1,711

 
1,754

 
3,465

 
57,934

 
2,885

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
565

 

 
565

 
1,022

 
5,991

 
7,013

 
7,578

 
1,384

CRE
13,562

 

 
13,562

 
21,521

 
22,703

 
44,224

 
57,786

 
6,567

Construction

 

 

 
5,838

 
6,218

 
12,056

 
12,056

 
696

Total covered commercial
14,127

 


14,127

 
28,381

 
34,912


63,293

 
77,420

 
8,647

Total TDRs
$
71,933

 
$
3,354

 
$
75,287

 
$
33,986

 
$
41,083

 
$
75,069

 
$
150,356

 
$
12,114


    
Loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance for loan losses, or partial charge-offs may be taken to further write-down the carrying value of the loan. The following table provides the number of loans modified in a TDR during the previous 12 months which subsequently defaulted during the quarter ended June 30, 2012, as well as the recorded investment in these restructured loans as of June 30, 2012.
 
As of June 30, 2012
 
Number of Loans
 
Recorded Investment
Noncovered loans
 
 
 
Commercial
 
 
 
C&I

 
$

CRE

 

Construction

 

Total noncovered commercial

 

Consumer
 
 
 
Installment
105

 
1,834

Home equity lines
12

 
450

Credit card
14

 
88

Residential mortgages
17

 
1,658

Total noncovered consumer
148

 
4,030

Covered loans
 
 
 
Commercial
 
 
 
C&I

 

CRE

 

Construction

 

Total covered commercial

 

Total
148

 
$
4,030