XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The following tables presents the balances of assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2012, December 31, 2011 and March 31, 2011:
 
 
 
 Fair Value by Hierarchy
 
March 31, 2012
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,308

 
$
3,308

 
$

 
$

U.S. government agency debentures
35,455

 

 
35,455

 

U.S. States and political subdivisions
386,525

 

 
386,525

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,454,416

 

 
1,454,416

 

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
27,663

 

 
27,663

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,251,304

 

 
1,251,304

 

Non-agency
41,832

 

 
2

 
41,830

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
147,355

 

 
147,355

 

Corporate debt securities
143,789

 

 
97,132

 
46,657

Total available-for-sale securities
3,491,647

 
3,308

 
3,399,852

 
88,487

Residential loans held for sale
42,447

 

 
42,447

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
56,298

 

 
56,298

 

Mortgage loan commitments
3,268

 

 
3,268

 

Forward sale contracts
446

 

 
446

 

Foreign exchange
103

 

 
103

 

Total derivative assets
60,115

 

 
60,115

 

       Total fair value of assets (a)
$
3,594,209

 
$
3,308

 
$
3,502,414

 
$
88,487

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
23,786

 

 
23,786

 

Interest rate swaps - nondesignated
56,298

 

 
56,298

 

Foreign exchange
90

 

 
90

 

Total derivative liabilities
80,174

 

 
80,174

 

True-up liability
11,725

 

 

 
11,725

Total fair value of liabilities (a)
$
91,899

 
$

 
$
80,174

 
$
11,725

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
18,869

 
$

 
$

 
$
18,869

Impaired loans (c)
50,854

 

 

 
50,854

Other property (d)
4,768

 

 

 
4,768

Other real estate covered by loss share (e)
47,765

 

 

 
47,765

Total fair value
$
122,256

 
$

 
$

 
$
122,256

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended March 31, 2012.
(b) - Mortgage servicing rights with a recorded investment of $20.9 million were reduced by a specific valuation allowance totaling $2.2 million to a reported carrying value of $18.8 million resulting in recognition of a recovery of $1.3 million in the quarter ended March 31, 2012.
(c) - Collateral dependent impaired loans with a recorded investment of $58.3 million were reduced by specific valuation allowance allocations totaling $7.5 million to a reported net carrying value of $50.9 million.
(d) - Amounts do not include assets held at cost at March 31, 2012. During the quarter ended March 31, 2012, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.9 million included in noninterest expense.
(e) - Amounts do not include assets held at cost at March 31, 2012. During the quarter ended March 31, 2012, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses $0.6 million included in noninterest expense.

 
 
 
 Fair Value by Hierarchy
 
December 31, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,299

 
$
3,299

 
$

 
$

U.S. government agency debentures
123,069

 

 
123,069

 

U.S. States and political subdivisions
357,731

 

 
357,731

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,460,343

 

 
1,460,343

 

Residential collateralized mortgage-backed securities:


 


 


 


U.S. government agencies
1,137,835

 

 
1,137,835

 

Non-agency
43,307

 

 
2

 
43,305

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
129,127

 

 
129,127

 

Corporate debt securities
98,842

 

 
54,608

 
44,234

Total available-for-sale securities
3,353,553

 
3,299

 
3,262,715

 
87,539

Residential loans held for sale
30,077

 

 
30,077

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Mortgage loan commitments
4,959

 

 
4,959

 

Forward sale contracts
(1,798
)
 

 
(1,798
)
 

Foreign exchange
20

 

 
20

 

Total derivative assets
62,056

 

 
62,056

 

       Total fair value of assets (a)
$
3,445,686

 
$
3,299

 
$
3,354,848

 
$
87,539

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
25,889

 

 
25,889

 

Interest rate swaps - nondesignated
58,875

 

 
58,875

 

Foreign exchange
18

 

 
18

 

Other
1,324

 

 
1,324

 

Total derivative liabilities
86,106

 

 
86,106

 

True-up liability
11,551

 

 

 
11,551

Total fair value of liabilities (a)
$
97,657

 
$

 
$
86,106

 
$
11,551

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$
17,749

 
$

 
$

 
$
17,749

Impaired loans (c)
56,739

 

 

 
56,739

Other property (d)
4,087

 

 

 
4,087

Other real estate covered by loss share (e)
43,616

 

 

 
43,616

Total fair value
$
122,191

 
$

 
$

 
$
122,191

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended December 31, 2011.  
(b) - Mortgage servicing rights with a recorded investment of $21.2 million were reduced by a specific valuation allowance totaling $3.5 million to a reported carrying value of $17.6 million resulting in the recognition of an impairment charge of $3.5 million in the year ended December 31, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $64.5 million were reduced by specific valuation allowance allocations totaling $7.7 million to a reported net carrying value of $56.7 million.
(d) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $5.4 million included in noninterest expense.
(e) Amounts do not include assets held at cost at December 31, 2011. During the year ended December 31, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $3.0 million included in noninterest expense.



 
 
 
 Fair Value by Hierarchy
 
March 31, 2011
 
 Level 1
 
 Level 2
 
 Level 3
Recurring fair value measurement
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Money market mutual funds
$
3,839

 
$
3,839

 
$

 
$

U.S. government agency debentures
409,391

 

 
409,391

 

U.S. States and political subdivisions
296,728

 

 
296,728

 

Residential mortgage-backed securities:


 


 


 


U.S. government agencies
1,512,520

 

 
1,512,520

 

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,013,356

 

 
1,013,356

 

Non-agency
77,609

 

 
3

 
77,606

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies

 

 

 

Corporate debt securities
49,308

 

 

 
49,308

Total available-for-sale securities
3,362,751

 
3,839

 
3,231,998

 
126,914

Residential loans held for sale
13,443

 

 
13,443

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges

 

 

 

Interest rate swaps - nondesignated
39,108

 

 
39,108

 

Mortgage loan commitments
1,432

 

 
1,432

 

Forward sale contracts
(170
)
 

 
(170
)
 

Foreign exchange
10

 

 
10

 

Total derivative assets
40,380

 

 
40,380

 

       Total fair value of assets (a)
$
3,416,574

 
$
3,839

 
$
3,285,821

 
$
126,914

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps - fair value hedges
24,465

 

 
24,465

 

Interest rate swaps - nondesignated
39,108

 

 
39,108

 

Foreign exchange
10

 

 
10

 

Other
340

 

 
340

 

Total derivative liabilities
63,923

 

 
63,923

 

True-up liability
11,601

 

 
11,601

 

Total fair value of liabilities (a)
$
75,524

 
$

 
$
75,524

 
$

Nonrecurring fair value measurement
 
 
 
 
 
 
 
Mortgage servicing rights (b)
$

 
$

 
$

 
$

Impaired loans (c)
84,212

 

 

 
84,212

Other property (d)
10,468

 

 

 
10,468

Other real estate covered by loss share (e)
42,235

 

 

 
42,235

Total fair value
$
136,915

 
$

 
$

 
$
136,915

(a) - There were no transfers between levels 1 and 2 of the fair value hierarchy during the quarter ended March 31, 2011.
(b) - Recorded at carrying value of $21.5 million as of March 31, 2011.
(c) - Collateral dependent impaired loans with a recorded investment of $99.7 million were reduced by specific valuation allowance allocations totaling $15.5 million to a reported net carrying value of $84.2 million.
(d) - Amounts do not include assets held at cost at March 31, 2011. During the quarter ended March 31, 2011, the re-measurement of foreclosed assets at fair value subsequent to initial recognition resulted in losses of $2.2 million included in noninterest expense.
(e) Amounts do not include assets held at cost at March 31, 2011. During the quarter ended March 31, 2011, the re-measurement of covered foreclosed assets at fair value subsequent to initial recognition resulted in losses of $0.3 million included in noninterest expense.
Assets measured at fair value on a nonrecurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized follows:
 
Three months ended
 
March 31, 2012
 
March 31, 2011
 
Available-for-sale securities
 
True-up liability
 
Available-for-sale securities
 
True-up liability
Balance at beginning of period
$
87,539

 
$
11,551

 
$
60,344

 
$
12,061

(Gains) losses included in earnings

 
174

 

 
(460
)
Unrealized gains (losses) (a)
2,419

 

 
2,694

 

Purchases

 

 
63,876

 

Sales

 

 

 

Settlements
(1,471
)
 

 

 

Net transfers into (out of) Level 3

 

 

 

Balance at ending of period
$
88,487

 
$
11,725

 
$
126,914

 
$
11,601

(a) Reported in other comprehensive income (loss)
Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Corporation’s financial instruments that are carried at either fair value or cost as of March 31, 2012, December 31, 2011 and March 31, 2011 are shown in the tables below.
 
March 31, 2012
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
489,985

 
$
489,985

 
$

 
$
489,985

 
$

Available for sale securities
3,491,647

 
3,491,647

 
3,308

 
3,399,852

 
88,487

Held to maturity securities
100,840

 
103,865

 

 
103,865

 

Other securities
140,713

 
140,713

 

 
140,713

 

Loans held for sale
42,447

 
42,447

 

 
42,447

 

Net noncovered loans
7,759,360

 
7,496,821

 

 

 
7,496,821

Net covered loans and loss share receivable
1,337,080

 
1,337,080

 

 

 
1,337,080

Accrued interest receivable
45,270

 
45,270

 

 
45,270

 

       Derivatives
60,115

 
60,115

 

 
60,115

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,648,165

 
$
11,659,976

 
$

 
$
11,659,976

 
$

Federal funds purchased and securities sold under agreements to repurchase
928,760

 
928,760

 

 
928,760

 

Wholesale borrowings
176,611

 
184,640

 

 
184,640

 

Accrued interest payable
3,350

 
3,350

 

 
3,350

 

Derivatives
80,174

 
80,174

 

 
80,174

 

 
December 31, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
377,319

 
$
377,319

 
$

 
$
377,319

 
$

Available for sale securities
3,353,553

 
3,353,553

 
3,299

 
3,262,715

 
87,539

Held to maturity securities
82,764

 
85,112

 

 
85,112

 

Other securities
140,726

 
140,726

 

 
140,726

 

Loans held for sale
30,077

 
30,077

 

 
30,077

 

Net noncovered loans
7,641,245

 
7,373,801

 

 

 
7,373,801

Net covered loans and loss share receivable
1,460,723

 
1,460,723

 

 

 
1,460,723

Accrued interest receivable
42,274

 
42,274

 

 
42,274

 

Derivatives
62,056

 
62,056

 

 
62,056

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,431,609

 
$
11,445,777

 
$

 
$
11,445,777

 
$

Federal funds purchased and securities sold under agreements to repurchase
866,265

 
866,265

 

 
866,265

 

Wholesale borrowings
203,462

 
211,623

 

 
211,623

 

Accrued interest payable
3,915

 
3,915

 

 
3,915

 

Derivatives
86,106

 
86,106

 

 
86,106

 




 
March 31, 2011
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
638,781

 
$
638,781

 
$

 
$
638,781

 
$

Available for sale securities
3,362,751

 
3,362,751

 
3,839

 
3,231,998

 
126,914

Held to maturity securities
65,923

 
67,903

 

 
67,903

 

Other securities
160,818

 
160,818

 

 
160,818

 

Loans held for sale
13,443

 
13,443

 

 
13,443

 

Net noncovered loans
7,071,534

 
6,673,608

 

 

 
6,673,608

Net covered loans and loss share receivable
1,841,850

 
1,841,850

 

 

 
1,841,850

Accrued interest receivable
41,418

 
41,418

 

 
41,418

 

Derivatives
40,380

 
40,380

 

 
40,380

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
11,395,946

 
$
11,416,463

 
$

 
$
11,416,463

 
$

Federal funds purchased and securities sold under agreements to repurchase
952,995

 
956,975

 

 
956,975

 

Wholesale borrowings
325,046

 
328,006

 

 
328,006

 

Accrued interest payable
5,834

 
5,834

 

 
5,834

 

Derivatives
63,923

 
63,923

 

 
63,923

 

Summary of Change in fair value carrying amount of residential mortgages
The aggregate fair value, contractual balance and gains on loans held for sale are as follows:
 
Quarter ended
 
Year ended
 
Quarter ended
 
March 31, 2012
 
December 31, 2011
 
March 31, 2011
Aggregate fair value
$
42,447

 
$
30,077

 
$
13,443

Contractual balance
41,542

 
28,948

 
13,008

Gain (a)
905

 
1,129

 
434

 
 
 
 
 
 
(a) Included in loan sales and servicing income.