XML 83 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities
3 Months Ended
Mar. 31, 2012
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
Investment Securities

The following tables provide the amortized cost and fair value for the major categories of held-to-maturity and available-for-sale securities. Held-to-maturity securities are carried at amortized cost, which reflects historical cost, adjusted for amortization of premiums and accretion of discounts. Available-for-sale securities are carried at fair value with net unrealized gains or losses reported on an after-tax basis as a component of other comprehensive income in shareholders’ equity.
 
March 31, 2012
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Securities available for sale
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. government agency debentures
$
35,340

 
$
115

 
$

 
$
35,455

U.S. States and political subdivisions
365,543

 
21,733

 
(751
)
 
386,525

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,401,241

 
53,388

 
(213
)
 
1,454,416

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
27,689

 
34

 
(60
)
 
27,663

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,226,260

 
25,046

 
(2
)
 
1,251,304

Non-agency
41,741

 
91

 

 
41,832

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
147,214

 
675

 
(534
)
 
147,355

Corporate debt securities
158,019

 
955

 
(15,185
)
 
143,789

Total debt securities
3,403,047

 
102,037

 
(16,745
)
 
3,488,339

Marketable equity securities
3,308

 

 

 
3,308

Total securities available for sale
$
3,406,355

 
$
102,037

 
$
(16,745
)
 
$
3,491,647

Securities held to maturity
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. States and political subdivisions
$
100,840

 
$
3,025

 
$

 
$
103,865

Total securities held to maturity
$
100,840

 
$
3,025

 
$

 
$
103,865

 
 
December 31, 2011
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Securities available for sale
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. government agency debentures
$
122,711

 
$
358

 
$

 
$
123,069

U.S. States and political subdivisions
334,916

 
22,865

 
(50
)
 
357,731

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,407,345

 
53,129

 
(131
)
 
1,460,343

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,115,832

 
22,058

 
(55
)
 
1,137,835

Non-agency
43,225

 
82

 

 
43,307

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
127,624

 
1,648

 
(145
)
 
129,127

Corporate debt securities
115,947

 
276

 
(17,381
)
 
98,842

Total debt securities
3,267,600

 
100,416

 
(17,762
)
 
3,350,254

Marketable equity securities
3,299

 

 

 
3,299

Total securities available for sale
$
3,270,899

 
$
100,416

 
$
(17,762
)
 
$
3,353,553

Securities held to maturity
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. States and political subdivisions
$
82,764

 
$
2,348

 
$

 
$
85,112

Total securities held to maturity
$
82,764

 
$
2,348

 
$

 
$
85,112

 
 
March 31, 2011
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Securities available for sale
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. government agency debentures
$
409,090

 
$
549

 
$
(248
)
 
$
409,391

U.S. States and political subdivisions
292,531

 
5,468

 
(1,271
)
 
296,728

Residential mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
1,464,666

 
49,591

 
(1,737
)
 
1,512,520

Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
U.S. government agencies
999,719

 
16,194

 
(2,557
)
 
1,013,356

Non-agency
77,517

 
97

 
(5
)
 
77,609

Corporate debt securities
61,448

 

 
(12,140
)
 
49,308

Total debt securities
3,304,971

 
71,899

 
(17,958
)
 
3,358,912

Marketable equity securities
3,839

 

 

 
3,839

Total securities available for sale
$
3,308,810

 
$
71,899

 
$
(17,958
)
 
$
3,362,751

Securities held to maturity
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
U.S. States and political subdivisions
$
65,923

 
$
1,980

 
$

 
$
67,903

Total securities held to maturity
$
65,923

 
$
1,980

 
$

 
$
67,903



Federal Reserve Bank (“FRB”) and Federal Home Loan Bank (“FHLB”) stock constitute the majority of other investments on the consolidated balance sheets.
 
March 31, 2012
 
December 31, 2011
 
March 31, 2011
FRB stock
$
21,003

 
$
21,003

 
$
20,804

FHLB stock
119,145

 
119,145

 
139,398

Other
565

 
578

 
616

Total other investments
$
140,713

 
$
140,726

 
$
160,818



FRB and FHLB stock is classified as a restricted investment, carried at cost and valued based on the ultimate recoverability of par value. Cash and stock dividends received on the stock are reported as interest income. There are no identified events or changes in circumstances that may have a significant adverse effect on these investments carried at cost.

Securities with a carrying value of $1.9 billion, $1.9 billion and $2.2 billion as of March 31, 2012, December 31, 2011 and March 31, 2011, respectively, were pledged to secure trust and public deposits and securities sold under agreements to repurchase and for other purposes required or permitted by law.

Gross Unrealized Losses and Fair Value

The following table presents the gross unrealized losses and fair value of securities in the securities available-for-sale portfolio by length of time that individual securities in each category had been in a continuous loss position.
 
March 31, 2012
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
$

 
$

 

 
$

 
$

 

 
$

 
$

U.S. States and political subdivisions
26,915

 
(751
)
 
39

 

 

 

 
26,915

 
(751
)
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
40,036

 
(213
)
 
4

 

 

 

 
40,036

 
(213
)
Commercial mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
12,329

 
(60
)
 
2

 

 

 

 
12,329

 
(60
)
Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
4,322

 
(2
)
 
1

 

 

 

 
4,322

 
(2
)
U.S. non agencies

 

 

 
2

 

 
1

 
2

 

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
64,435

 
(534
)
 
6

 

 

 

 
64,435

 
(534
)
Corporate debt securities
33,250

 
(342
)
 
12

 
46,657

 
(14,843
)
 
8

 
79,907

 
(15,185
)
Total temporarily impaired securities
$
181,287

 
$
(1,902
)
 
64

 
$
46,659

 
$
(14,843
)
 
9

 
$
227,946

 
$
(16,745
)
 
December 31, 2011
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. States and political subdivisions
$
5,249

 
$
(50
)
 
6

 
$

 
$

 

 
$
5,249

 
$
(50
)
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
40,020

 
(129
)
 
4

 
149

 
(2
)
 
1

 
40,169

 
(131
)
Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
58,337

 
(102
)
 
7

 

 

 

 
58,337

 
(102
)
Non-agency

 

 

 
2

 

 
1

 
2

 

Commercial collateralized mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
19,892

 
(98
)
 
1

 

 

 

 
19,892

 
(98
)
Corporate debt securities
24,846

 
(127
)
 
8

 
44,234

 
(17,254
)
 
8

 
69,080

 
(17,381
)
Total temporarily impaired securities
$
148,344

 
$
(506
)
 
26

 
$
44,385

 
$
(17,256
)
 
10

 
$
192,729

 
$
(17,762
)
 
 
March 31, 2011
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
 
Number of
Impaired
Securities
 
Fair
Value
 
Unrealized
Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
$
153,756

 
$
(248
)
 
11

 
$

 
$

 

 
$
153,756

 
$
(248
)
U.S. States and political subdivisions
55,412

 
(1,248
)
 
94

 
660

 
(23
)
 
1

 
56,072

 
(1,271
)
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
243,316

 
(1,734
)
 
20

 
173

 
(3
)
 
1

 
243,489

 
(1,737
)
Residential collateralized mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
387,309

 
(2,562
)
 
26

 

 

 

 
387,309

 
(2,562
)
Corporate debt securities

 

 

 
49,308

 
(12,140
)
 
8

 
49,308

 
(12,140
)
Total temporarily impaired securities
$
839,793

 
$
(5,792
)
 
151

 
$
50,141

 
$
(12,166
)
 
10

 
$
889,934

 
$
(17,958
)


At least quarterly the Corporation conducts a comprehensive security-level impairment assessment on all securities in an unrealized loss position to determine if other-than-temporary impairment (“OTTI”) exists. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Under the current OTTI accounting model for debt securities, an OTTI loss must be recognized for a debt security in an unrealized loss position if the Corporation intends to sell the security or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis. In this situation, the amount of loss recognized in income is equal to the difference between the fair value and the amortized cost basis of the security. Even if the Corporation does not expect to sell the security, the Corporation must evaluate the expected cash flows to be received to determine if a credit loss has occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in the market or changes in market interest rates, is recorded in other comprehensive income. Equity securities are also evaluated to determine whether the unrealized loss is expected to be recoverable based on whether evidence exists to support a realizable value equal to or greater than the amortized cost basis. If it is probable that the Corporation will not recover the amortized cost basis, taking into consideration the estimated recovery period and its ability to hold the equity security until recovery, OTTI is recognized.

The security-level assessment is performed on each security, regardless of the classification of the security as available for sale or held to maturity. The assessments are based on the nature of the securities, the financial condition of the issuer, the extent and duration of the securities, the extent and duration of the loss and whether Management intends to sell or it is more likely than not that it will be required to sell a security before recovery of its amortized cost basis, which may be maturity. For those securities for which the assessment shows the Corporation will recover the entire cost basis, Management does not intend to sell these securities and it is not more likely than not that the Corporation will be required to sell them before the anticipated recovery of the amortized cost basis, the gross unrealized losses are recognized in other comprehensive income, net of tax.

As of March 31, 2012, gross unrealized losses are concentrated within corporate debt securities which is composed of eight, single issuer, trust preferred securities with stated maturities. Such investments are less than 2%0% of the fair value of the entire investment portfolio. None of the corporate issuers have deferred paying dividends on their issued trust preferred shares in which the Corporation is invested. The fair values of these investments have been impacted by market conditions which have caused risk premiums to increase, resulting in the decline in the fair value of the trust preferred securities. Management believes the Corporation will fully recover the cost of these securities and it does not intend to sell these securities and it is not more likely than not that it will be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, Management concluded that these securities were not OTTI at March 31, 2012 and has recognized the total amount of the impairment in other comprehensive income, net of tax.

Realized Gains and Losses

The following table shows the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales that have been included in earnings. Gains or losses on the sales of available-for-sale securities are recognized upon sale and are determined using the specific identification method.
 
Quarter ended
March 31,
 
2012
 
2011
Proceeds
$
94,865

 
$

Realized gains
260

 

Realized losses

 

Net securities gains
$
260

 
$



Contractual Maturity of Debt Securities

The following table shows the remaining contractual maturities and contractual yields of debt securities held-to-maturity and available-for-sale as of March 31, 2012. Estimated lives on mortgage-backed securities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
U.S.
Government
agency
debentures
 
U.S. States and
political
subdivisions
obligations
 
Residential
mortgage-backed
securities - U.S
govt. agency
obligations
 
Commercial mortgage-backed
securities - U.S
govt. agency
obligations
 
Residential
collateralized
mortgage
obligations -
U.S. govt.
agency
obligations
 
Residential
collateralized
mortgage
obligations -
non - U.S.
govt. agency
issued
 
Commercial
collateralized
mortgage
obligations -
U.S. govt.
agency
obligations
 
Corporate
debt
securities
 
Total
 
Weighted
Average
Yield
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$
35,455

 
$
8,808

 
$
4,408

 
$

 
$
51,403

 
$

 
$

 
$

 
$
100,074

 
2.98
%
Over one year through five years

 
25,781

 
1,291,288

 
5,067

 
1,174,567

 
41,832

 
54,273

 
23,976

 
2,616,784

 
2.75
%
Over five years through ten years

 
186,676

 
158,720

 
22,596

 
25,334

 

 
93,082

 
73,156

 
559,564

 
3.34
%
Over ten years

 
165,260

 

 

 

 

 

 
46,657

 
211,917

 
41.60
%
Fair Value
$
35,455

 
$
386,525

 
$
1,454,416

 
$
27,663

 
$
1,251,304

 
$
41,832

 
$
147,355

 
$
143,789

 
$
3,488,339

 
2.94
%
Amortized Cost
$
35,340

 
$
365,543

 
$
1,401,241

 
$
27,689

 
$
1,226,260

 
$
41,741

 
$
147,214

 
$
158,019

 
$
3,403,047

 
 
Weighted-Average Yield
0.73
%
 
5.39
%
 
3.10
%
 
0.59
%
 
2.43
%
 
0.52
%
 
2.47
%
 
1.85
%
 
2.94
%
 
 
Weighted-Average Maturity
0.65

 
10.21

 
3.60

 
5.98

 
3.36

 
2.35

 
6.02

 
9.60

 
4.58

 
 
Securities Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$

 
$
40,713

 
$

 
$

 
$

 
$

 
$

 
$

 
$
40,713

 
1.53
%
Over one year through five years

 
15,098

 

 

 

 

 

 

 
15,098

 
4.52
%
Over five years through ten years

 
5,204

 

 

 

 

 

 

 
5,204

 
5.46
%
Over ten years

 
42,850

 

 

 

 

 

 

 
42,850

 
7.16
%
Fair Value
$

 
$
103,865

 
$

 
$

 
$

 
$

 
$

 
$

 
$
103,865

 
4.49
%
Amortized Cost
$

 
$
100,840

 
$

 
$

 
$

 
$

 
$

 
$

 
$
100,840

 
 
Weighted-Average Yield
%
 
4.49
%
 
%
 
%
 
%
 
%
 
%
 
%
 
4.49
%
 
 
Weighted-Average Maturity

 
6.42

 

 

 

 

 

 

 
6.42