XML 98 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest income:      
Loans and loans held for sale $ 438,393,000 $ 433,763,000 $ 340,236,000
Investment securities:      
Taxable 87,044,000 95,527,000 106,265,000
Tax-exempt 12,819,000 13,080,000 13,026,000
Total investment securities interest 99,863,000 108,607,000 119,291,000
Total interest income 538,256,000 542,370,000 459,527,000
Deposits:      
Demand-interest bearing 816,000 751,000 600,000
Savings and money market accounts 28,171,000 31,912,000 23,472,000
Certificates and other time deposits 20,003,000 32,713,000 54,610,000
Securities sold under agreements to repurchase 3,344,000 4,477,000 4,764,000
Wholesale borrowings 6,295,000 13,998,000 27,317,000
Total interest expense 58,629,000 83,851,000 110,763,000
Net interest income 479,627,000 458,519,000 348,764,000
Provision for noncovered loan losses 54,035,000 83,783,000 98,433,000
Provision for covered loan losses 20,353,000 4,432,000 0
Net interest income after provision for loan losses 405,239,000 370,304,000 250,331,000
Other income:      
Trust department income 22,396,000 21,951,000 20,683,000
Service charges on deposits 64,082,000 65,900,000 63,366,000
Credit card fees 49,539,000 49,010,000 46,512,000
ATM and other service fees 13,701,000 11,259,000 11,110,000
Bank owned life insurance income 14,820,000 14,949,000 13,740,000
Investment services and insurance 8,228,000 9,451,000 10,008,000
Investment securities gains, net 11,081,000 855,000 6,037,000
Loan sales and servicing income 14,533,000 19,440,000 12,954,000
Gain on George Washington acquisition 0 1,041,000 0
Gain on post medical retirement curtailment 0 0 9,543,000
Other operating income 26,377,000 18,700,000 16,348,000
Total other income 224,757,000 212,556,000 210,301,000
Other expenses:      
Salaries, wages, pension and employee benefits 240,362,000 221,316,000 175,906,000
Net occupancy expense 32,414,000 32,665,000 24,099,000
Equipment expense 27,959,000 27,664,000 24,301,000
Stationery, supplies and postage 10,691,000 11,438,000 8,907,000
Bankcard, loan processing and other costs 32,226,000 31,572,000 31,467,000
Professional services 23,229,000 29,357,000 16,414,000
Amortization of intangibles 2,172,000 2,914,000 347,000
FDIC expense 17,306,000 17,790,000 16,510,000
Other operating expense 77,986,000 68,144,000 54,866,000
Total other expenses 464,345,000 442,860,000 352,817,000
Income before income tax expense 165,651,000 140,000,000 107,815,000
Income tax expense 46,093,000 37,091,000 25,645,000
Net income 119,558,000 102,909,000 82,170,000
Other comprehensive income (loss), net of taxes:      
Changes in unrealized securities' holding gains and losses 26,205,000 (555,000) 38,994,000
Reclassification for realized securities' gains (7,203,000) (556,000) (3,924,000)
Unrealized hedging gain (loss)   0 (94,000)
Change in minimum pension liability (16,786,000) 467,000 (6,355,000)
Total other comprehensive gain (loss), net of taxes 2,216,000 (644,000) 28,621,000
Comprehensive income 121,774,000 102,265,000 110,791,000
Net income available to common shareholders 119,558,000 102,909,000 75,799,000
Net income used in diluted EPS calculation 119,558,000 102,909,000 75,799,000
Weighted average number of common shares outstanding - basic 109,102 101,163 84,678
Average common shares outstanding   101,165 84,686
Basic earnings per common share (in dollars per share) $ 1.10 $ 1.02 $ 0.90
Diluted earnings per common share (in dollars per share) $ 1.10 $ 1.02 $ 0.90
Stock dividend per common share (in dollars per share) $ 0.00 $ 0.00 $ 0.01
Dividend per common share (in dollars per share) $ 0.64 $ 0.64 $ 0.77