XML 78 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights and Mortgage Servicing Activity (Tables)
12 Months Ended
Dec. 31, 2011
Transfers and Servicing [Abstract]  
Changes in the carrying amount of mortgage servicing rights
Changes in the carrying amount of mortgage servicing rights are as follows:
 
Years Ended December 31,
 
2011
 
2010
 
2009
Balance at beginning of period
$
21,317

 
$
20,784

 
$
18,778

Addition of mortgage servicing rights
4,442

 
4,966

 
4,862

Amortization
(4,580
)
 
(4,433
)
 
(3,641
)
Changes in allowance for impairment
(3,539
)
 

 
785

Balance at end of period
$
17,640

 
21,317

 
20,784

Fair value at end of period
$
17,749

 
21,579

 
22,241

Changes in Key economics assumptions
Prepayment speed assumption (annual CPR)
15.90
%
Decrease in fair value from 10% adverse change
$
908

Decrease in fair value from 25% adverse change
2,152

Discount rate assumption
9.70
%
Decrease in fair value from 100 basis point adverse change
$
500

Decrease in fair value from 200 basis point adverse change
969

Expected weighted-average life (in months)
74.1

Estimated amortization expense for mortgage servicing rights
          The following table shows the estimated future amortization for mortgage servicing rights as of December 31, 2011:
Years Ended December 31,
 
2012
$
3,304

2013
2,844

2014
2,306

2015
1,861

2016
1,499

more than 5 years
5,826

 
$
17,640