XML 117 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
 
Commercial
 
Retail
 
Wealth
 
Total
Balance at December 31, 2009
$
73,827

 
$
59,038

 
$
6,733

 
$
139,598

Goodwill acquired:
 
 
 
 
 
 
 
First Bank branches
46,414

 
1,933

 

 
48,347

Midwest
264,480

 
5,170

 
2,449

 
272,099

Balance at December 31, 2010
384,721

 
66,141

 
9,182

 
460,044

Balance at December 31, 2011
$
384,721

 
$
66,141

 
$
9,182

 
$
460,044

Accumulated amortization of intangible assets
 
December 31, 2011
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
Core deposit intangibles
$
16,759

 
$
(8,829
)
 
$
7,930

Non-compete covenant
102

 
(51
)
 
51

Lease intangible
618

 
(360
)
 
258

 
$
17,479

 
$
(9,240
)
 
$
8,239

 
 
 
 
 
 
 
December 31, 2010
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
Core deposit intangibles
$
16,760

 
$
(6,871
)
 
$
9,889

Non-compete covenant
102

 
(25
)
 
77

Lease intangible
617

 
(172
)
 
445

 
$
17,479

 
$
(7,068
)
 
$
10,411

Schedule of Expected Amortization Expense
For the years ended:
 
 
 
December 31, 2012
$
1,867

December 31, 2013
1,226

December 31, 2014
1,073

December 31, 2015
984

December 31, 2016
895

 
$
6,045