XML 62 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2011
First Bank Branches [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
Acquired Book Value
 
Fair Value Adjustments
 
As Recorded by FirstMerit Bank, N.A.
Assets
 
 
 
 
 
 
Cash and due from banks
 
$
3,725

 
$

 
$
3,725

Loans
 
301,236

 
(25,624
)
 
275,612

Premises and equipment
 
22,992

 
18,963

 
41,955

Goodwill
 

 
48,347

 
48,347

Core deposit intangible
 

 
3,154

 
3,154

Other assets
 
941
 
3,115

 
4,056

Total assets acquired
 
$
328,894

 
$
47,955

 
$
376,849

Liabilities
 
 
 
 
 
 
Deposits
 
$
1,199,279

 
$
7,134

 
$
1,206,413

Accrued expenses and other liabilities
 
4,192

 
(1,271
)
 
2,921

Total liabilities assumed
 
$
1,203,471

 
$
5,863

 
$
1,209,334

George Washington Savings Bank [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
 
 
As Recorded
by FDIC
 
Fair Value
Adjustments
 
As Recorded by
FirstMerit Bank, N.A.
Assets
 
 
 
 
 
 
Cash and due from banks
$
57,984

 
$

 
$
57,984

 
Investment securities
15,410

 

 
15,410

 
Covered loans
 
 
 
 
 
 
 
Commercial loan
254,492

 
(117,879
)
 
136,613

 
 
Mortgage loan
27,218

 
(2,860
)
 
24,358

 
 
Installment loan
24,078

 
(7,298
)
 
16,780

 
 
 
Total covered loans
305,788

 
(128,037
)
 
177,751

 
 
Loss share receivable - loans

 
88,694

 
88,694

 
 
 
Total covered loans and loss share receivable
305,788

 
(39,343
)
 
266,445

 
Core deposit intangible

 
962

 
962

 
Covered other real estate
19,021

 
(7,561
)
 
11,460

 
 
Loss share receivable - other real estate

 
11,339

 
11,339

 
Other assets
5,680

 

 
5,680

 
 
Total assets acquired
$
403,883

 
$
(34,603
)
 
$
369,280

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
Noninterest-bearing deposit accounts
$
54,242

 
$

 
$
54,242

 
 
Savings deposits
62,737

 

 
62,737

 
 
Time deposits
278,755

 
4,921

 
283,676

 
 
Total deposits
395,734

 
4,921

 
400,655

 
Accrued expenses and other liabilities
2,569

 
5,191

 
7,760

 
 
Total liabilities assumed
$
398,303

 
$
10,112

 
$
408,415

Midwest Bank and Trust Company [Member]
 
Business Acquisition [Line Items]  
Estimated fair values of the assets acquired and liabilities assumed at the date of acquisition
 
 
 
 
As Recorded
by FDIC
 
Fair Value
Adjustments
 
As Recorded by
FirstMerit Bank, N.A.
Assets
 
 
 
 
 
 
Cash and due from banks
$
279,352

 
$

 
$
279,352

 
Investment securities
565,210

 
(977
)
 
564,233

 
 
Commercial loans
1,840,001

 
(317,526
)
 
1,522,475

 
 
Consumer loans
312,131

 
(53,742
)
 
258,389

 
 
 
Total covered loans
2,152,132

 
(371,268
)
 
1,780,864

 
 
Allowance for loan losses
(5,465
)
 
5,465

 

 
 
Accrued interest
5,436

 
(5,436
)
 

 
 
Loss share receivable - loans

 
260,730

 
260,730

 
 
 
Total covered loans and loss share receivable
2,152,103

 
(110,509
)
 
2,041,594

 
Core deposit intangible

 
7,433

 
7,433

 
Covered other real estate
27,320

 
(1,165
)
 
26,155

 
 
Loss share receivable - other real estate

 
2,196

 
2,196

 
Goodwill

 
272,099

 
272,099

 
Other assets
9,838

 
19,054

 
28,892

 
 
Total assets acquired
$
3,033,823

 
$
188,131

 
$
3,221,954

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
Savings deposits
$
748,681

 
$

 
$
748,681

 
 
Time deposits
1,499,913

 
9,125

 
1,509,038

 
 
Total deposits
2,248,594

 
9,125

 
2,257,719

 
Borrowings
639,804

 
83,241

 
723,045

 
FDIC liability

 
6,256

 
6,256

 
Accrued expenses and other liabilities
7,395

 

 
7,395

 
 
Total liabilities assumed
$
2,895,793

 
$
98,622

 
$
2,994,415