XML 99 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Goodwill

Changes to the carrying amount of goodwill not subject to amortization for the years ended December 31, 2011 and 2010 are provided in the following table.
 
Commercial
 
Retail
 
Wealth
 
Total
Balance at December 31, 2009
$
73,827

 
$
59,038

 
$
6,733

 
$
139,598

Goodwill acquired:
 
 
 
 
 
 
 
First Bank branches
46,414

 
1,933

 

 
48,347

Midwest
264,480

 
5,170

 
2,449

 
272,099

Balance at December 31, 2010
384,721

 
66,141

 
9,182

 
460,044

Balance at December 31, 2011
$
384,721

 
$
66,141

 
$
9,182

 
$
460,044



The acquisitions resulting in the acquired goodwill are more fully described in Note 2 (Business Combinations).

The Corporation expects $43.5 million of the $48.3 million of goodwill acquired in the First Bank branches acquisition and all of the goodwill acquired in the Midwest acquisition to be deductible for tax purposes.

The Corporation performed the required annual impairment tests of goodwill as of November 30, 2011. The Corporation’s annual impairment test did not indicate impairment at any of its reporting units. It is possible that a future conclusion could be reached that all or a portion of the Corporation’s goodwill may be impaired, in which case a non-cash charge for the amount of such impairment would be recorded in earnings.
    
Other Intangible Assets

The following tables show the gross carrying amount and the amount of accumulated amortization of intangible assets subject to amortization.
 
December 31, 2011
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
Core deposit intangibles
$
16,759

 
$
(8,829
)
 
$
7,930

Non-compete covenant
102

 
(51
)
 
51

Lease intangible
618

 
(360
)
 
258

 
$
17,479

 
$
(9,240
)
 
$
8,239

 
 
 
 
 
 
 
December 31, 2010
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
Core deposit intangibles
$
16,760

 
$
(6,871
)
 
$
9,889

Non-compete covenant
102

 
(25
)
 
77

Lease intangible
617

 
(172
)
 
445

 
$
17,479

 
$
(7,068
)
 
$
10,411



As a result of the ABL Loan acquisition on December 15, 2009, a non-compete asset was recognized at its acquisition date fair value of $0.1 million. This non-compete asset will be amortized on an accelerated basis over its estimated useful life of 4 years.

As a result of the acquisition of the First Bank branches on February 19, 2010, a core deposit intangible asset was recognized at its acquisition date fair value of $3.2 million and a lease intangible asset was recognized at its acquisition date fair value of $0.6 million. The core deposit intangible asset is being amortized on an accelerated basis over its useful life of ten years, and the lease intangible asset is being amortized over the remaining weighted average lease terms.

A core deposit intangible asset with an acquisition date fair value of $1.0 million was recognized as a result of the George Washington acquisition on February 19, 2010. The core deposit intangible asset is being amortized on an accelerated basis over its useful life of 10 years.

A core deposit intangible asset with an acquisition date fair value of $7.4 million was recognized as a result of the Midwest acquisition on May 14, 2010. The core deposit intangible asset is being amortized on an accelerated basis over its useful life of ten years.

These acquisitions are more fully described in Note 2 (Business Combinations).

Amortization expense for intangible assets was $2.2 million for 2011, and $2.9 million in 2010 and $0.3 million in 2009.

The following table shows the estimated future amortization expense for intangible assets subject to amortization as of December 31, 2011.
For the years ended:
 
 
 
December 31, 2012
$
1,867

December 31, 2013
1,226

December 31, 2014
1,073

December 31, 2015
984

December 31, 2016
895

 
$
6,045