XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ 10,815,350 $ (1,703,810)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion and accretion 198,850 180,504
Loss on disposal of property and equipment 13,016 0
Net gain on settlement of debt 0 (34,860)
Gain on litigation settlements (89,305) 0
Change in value of warrant liability (34,396) (2,550,434)
Stock compensation expense 467,954 1,143,396
Amortization of financing fees 90,371 97,869
Amortization of loan discount 1,743,272 564,319
Changes in assets and liabilities:    
Trade and other receivables (202,607) (165,197)
Short term notes receivable 37,899 (28,484)
Inventory 7,058 (486)
Prepaid expenses and other assets (81,155) 90,496
Accounts payable and accrued expenses 361,575 165,149
Accrued interest 198,534 470,101
Net cash used in operating activities (1,853,739) (1,708,009)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to oil and gas properties (850,150) (1,328,276)
Additions to equipment (65,976) (141,936)
Net cash used in investing activities (916,126) (1,470,212)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash held in escrow 367,554 2,750,000
Proceeds from Regulation S offering 1,931,846 0
Common stock receivable 0 2,370
Net cash provided by financing activities 2,299,400 2,752,370
NET DECREASE IN CASH (470,465) (425,851)
CASH, beginning of year 483,578 455,233
CASH, end of year 13,113 29,382
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 340,380 198,205
Taxes 0 0
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for conversion of debt 191,405 0
Warrant cancellations and terminations 0 292,331
Warrant reclassified to equity 627,367 0
Iroquois [Member]
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in value of warrant liability (4,433,722) 1,196,503
Change in value of derivative liability (4,262,320) (1,133,075)
ABG [Member]
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in value of warrant liability $ (6,684,113) $ 0