XML 28 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net loss$ 9,906,243$ (1,043,338)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation, depletion and accretion106,41476,305
Loss on disposal of property and equipment7,9460
Net gain on settlement of debt0(34,860)
Gain on litigation settlements(89,305)0
Change in value of warrant liability(32,776)(1,613,263)
Stock compensation expense311,9991,103,794
Amortization of financing fees60,84465,894
Amortization of loan discount992,431321,262
Changes in assets and liabilities:  
Trade and other receivables88,505(178,776)
Short term notes receivable37,899(18,520)
Inventory(79,232)(30,302)
Prepaid expenses and other assets(65,652)(26,622)
Accounts payable and accrued expenses(221,156)137,472
Accrued interest(5,064)274,781
Net cash used in operating activities(1,698,277)(1,478,094)
CASH FLOWS FROM INVESTING ACTIVITIES:  
Additions to oil and gas properties(805,046)(1,038,838)
Additions to equipment(56,130)(123,647)
Net cash used in investing activities(861,176)(1,162,485)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Cash held in escrow367,5542,200,000
Proceeds from Regulation S offering1,921,8100
Common stock receivable01,558
Net cash provided by financing activities2,289,3642,201,558
NET DECREASE IN CASH(270,089)(439,021)
CASH, beginning of year483,578455,233
CASH, end of year213,48916,212
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:  
Interest464,512126,183
Taxes00
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:  
Stock issued for conversion of debt191,4050
Warrant cancellations and terminations0292,331
Warrant reclassified to equity627,3670
ABG [Member]
  
Adjustments to reconcile net loss to net cash used in operating activities:  
Change in value of warrant liability(5,139,836)0
Iroquois [Member]
  
Adjustments to reconcile net loss to net cash used in operating activities:  
Change in value of warrant liability(4,337,538)228,205
Change in value of derivative liability$ (3,239,999)$ (740,126)