XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments In and Advances to Partnerships (Tables)
3 Months Ended
Mar. 31, 2013
Equity Method Investements and Joint Ventures [Abstract]  
Schedule of apartment complexes owned
A schedule of the apartment complexes owned by the Local Partnerships at March 31, 2013 in which the Partnership is invested is provided below:

PROPERTY
CITY
STATE
UNITS
 
 
 
 
Chestnut
Fresno
CA
90
New Sharon Woods
Deptford
NJ
50
Westwood Village
New Haven
CT
48
Summarized financial information, statement of operations
For the three months ended
March 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
Method
 
 
 
Suspended
 
 
 
Total
 
Equity
Method
 
Suspended
 
 
Total
Number of Local Partnerships
2

 
(a)
 
1

 
(b)
 
3
 
3
(c)
3
(d)
 
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rental
$
401,819

 
 
 
$
165,558

 
 
 
$
567,377

 
$
921,244

 
$
323,352

 
 
$
1,244,596

Other
12,958

 
 
 
2,311

 
 
 
15,269

 
90,316

 
6,163

 
 
96,479

Total revenue
414,777

 
 
 
167,869

 
 
 
582,646

 
1,011,560

 
329,515

 
 
1,341,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
258,614

 
 
 
114,333

 
 
 
372,947

 
505,639

 
243,031

 
 
748,670

Interest
7,456

 
 
 
36,878

 
 
 
44,334

 
57,568

 
40,883

 
 
98,451

Depreciation and amortization
24,834

 
 
 
17,340

 
 
 
42,174

 
101,943

 
32,441

 
 
134,384

Total expenses
290,904

 
 
 
168,551

 
 
 
459,455

 
665,150

 
316,355

 
 
981,505

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
123,873

 
 
 
$
(682
)
 
 
 
$
123,191

 
$
346,410

 
$
13,160

 
 
$
359,570

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash distributions
$
16,660

 
 
 
$
7,219

 
 
 
$
23,879

 
$

 
$

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash distributions recorded as reduction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
of investments in partnerships
$
16,660

 
 
 
$

 
 
 
$
16,660

 
$

 
$

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash distribution recorded as income
$

 
 
 
$
7,219

 
 
 
$
7,219

 
$

 
$

 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Partnership’s share of Local Partnership net income
121,388

 
 
 

 
 
 
121,388

 
339,459

 

 
 
339,459

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of income from partnerships
$
121,388

 
 
 
$
7,219

 
 
 
$
128,607

 
$339,459
 
$

 
 
$
339,459


(a)     Westwood Village, Chestnut
(b)    New Sharon Woods
(c)    Capital Commons, Chestnut, Westwood Village
(d)    Hillview Terrace, New Sharon Woods, Shallowford Oaks
Reconciliation of investments
The following is a reconciliation of investments in partnerships at March 31, 2013.
Investments in partnerships at December 31, 2012
$
1,597,027

 
 
Distributions
(23,879
)
 
 
Share of income from partnerships
128,607

 
 
Investments in partnerships at March 31, 2013
$
1,701,755