x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
District of Columbia | 52-1219926 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
11200 Rockville Pike | ||
Rockville, MD | 20852 | |
(Address of Principal Executive Offices) | (ZIP Code) | |
Large accelerated filer | o | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | þ |
Page | |
Part I FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Part II. OTHER INFORMATION | |
March 31, | December 31, | ||||||
2013 | 2012 | ||||||
Investments in and advances to partnerships | $ | 1,701,755 | $ | 1,597,027 | |||
Cash and cash equivalents | 1,674,145 | 7,674,174 | |||||
Note receivable and accrued interest, net of | |||||||
allowance of $619,000 | — | — | |||||
Acquisitions fees, principally paid to related parties, | |||||||
net of accumulated amortization of $44,839 and $44,471, respectively | 14,079 | 14,447 | |||||
Property purchase costs, | |||||||
net of accumulated amortization of $20,639 and $20,471, respectively | 6,222 | 6,390 | |||||
Total assets | $ | 3,396,201 | $ | 9,292,038 | |||
LIABILITIES AND PARTNERS’ CAPITAL | |||||||
Accounts payable and accrued expenses | $ | 53,364 | $ | 43,602 | |||
Total liabilities | 53,364 | 43,602 | |||||
Commitments and contingencies | — | — | |||||
Partners' capital: | |||||||
Capital paid in : | |||||||
General Partners | 14,000 | 14,000 | |||||
Limited Partners | 24,837,000 | 24,837,000 | |||||
24,851,000 | 24,851,000 | ||||||
Less: | |||||||
Accumulated distributions to partners | (22,190,962 | ) | (16,251,682 | ) | |||
Offering costs | (2,689,521 | ) | (2,689,521 | ) | |||
Accumulated gains | 3,372,320 | 3,338,639 | |||||
Total partners' capital | 3,342,837 | 9,248,436 | |||||
Total liabilities and partners' capital | $ | 3,396,201 | $ | 9,292,038 | |||
For the periods ended March 31, | |||||||
2013 | 2012 | ||||||
Share of income from partnerships | $ | 128,607 | $ | 339,459 | |||
Other revenue and expenses: | |||||||
Revenue: | |||||||
Interest | 1,959 | 3,583 | |||||
1,959 | 3,583 | ||||||
Expenses: | |||||||
General and administrative | 60,547 | 65,325 | |||||
Professional fees | 12,000 | 41,500 | |||||
Management fees | 23,802 | 23,802 | |||||
Amortization of deferred costs | 536 | 1,267 | |||||
96,885 | 131,894 | ||||||
Total other revenue and expenses | (94,926 | ) | (128,311 | ) | |||
Net income | 33,681 | 211,148 | |||||
Accumulated gains, beginning of period | 3,338,639 | 1,571,586 | |||||
Accumulated gains, end of period | $ | 3,372,320 | $ | 1,782,734 | |||
Net income allocated to | |||||||
General Partners (3%) | $ | 1,010 | $ | 6,335 | |||
Net income allocated to | |||||||
Limited Partners (97%) | $ | 32,671 | $ | 204,813 | |||
Net income per unit of Limited Partner | |||||||
Interest, based on 24,747 units outstanding | $ | 1.32 | $ | 8.28 | |||
For the periods ended March 31, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 33,681 | $ | 211,148 | |||
Adjustments to reconcile net income to net cash | |||||||
used in operating activities: | |||||||
Share of income from partnerships | (128,607 | ) | (339,459 | ) | |||
Receipt of distributions from partnerships | 23,879 | ||||||
Amortization of deferred costs | 536 | 1,267 | |||||
Increase (decrease) in accounts payable and accrued | |||||||
expenses | 9,762 | (6,688 | ) | ||||
Net cash used in operating activities | (60,749 | ) | (133,732 | ) | |||
Cash flows from financing activities: | |||||||
Distributions to limited partners | (5,939,280 | ) | — | ||||
Net cash used in financing activities | (5,939,280 | ) | — | ||||
Net decrease in cash and cash equivalents | (6,000,029 | ) | (133,732 | ) | |||
Cash and cash equivalents, beginning of period | 7,674,174 | 2,194,867 | |||||
Cash and cash equivalents, end of period | $ | 1,674,145 | $ | 2,061,135 | |||
PROPERTY | CITY | STATE | UNITS |
Chestnut | Fresno | CA | 90 |
New Sharon Woods | Deptford | NJ | 50 |
Westwood Village | New Haven | CT | 48 |
For the three months ended | ||||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Equity Method | Suspended | Total | Equity Method | Suspended | Total | |||||||||||||||||||||||
Number of Local Partnerships | 2 | (a) | 1 | (b) | 3 | 3 | (c) | 3 | (d) | 6 | ||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||
Rental | $ | 401,819 | $ | 165,558 | $ | 567,377 | $ | 921,244 | $ | 323,352 | $ | 1,244,596 | ||||||||||||||||
Other | 12,958 | 2,311 | 15,269 | 90,316 | 6,163 | 96,479 | ||||||||||||||||||||||
Total revenue | 414,777 | 167,869 | 582,646 | 1,011,560 | 329,515 | 1,341,075 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Operating | 258,614 | 114,333 | 372,947 | 505,639 | 243,031 | 748,670 | ||||||||||||||||||||||
Interest | 7,456 | 36,878 | 44,334 | 57,568 | 40,883 | 98,451 | ||||||||||||||||||||||
Depreciation and amortization | 24,834 | 17,340 | 42,174 | 101,943 | 32,441 | 134,384 | ||||||||||||||||||||||
Total expenses | 290,904 | 168,551 | 459,455 | 665,150 | 316,355 | 981,505 | ||||||||||||||||||||||
Net income (loss) | $ | 123,873 | $ | (682 | ) | $ | 123,191 | $ | 346,410 | $ | 13,160 | $ | 359,570 | |||||||||||||||
Cash distributions | $ | 16,660 | $ | 7,219 | $ | 23,879 | $ | — | $ | — | $ | — | ||||||||||||||||
Cash distributions recorded as reduction | ||||||||||||||||||||||||||||
of investments in partnerships | $ | 16,660 | $ | — | $ | 16,660 | $ | — | $ | — | $ | — | ||||||||||||||||
Cash distribution recorded as income | $ | — | $ | 7,219 | $ | 7,219 | $ | — | $ | — | $ | — | ||||||||||||||||
Partnership’s share of Local Partnership net income | 121,388 | — | 121,388 | 339,459 | — | 339,459 | ||||||||||||||||||||||
Share of income from partnerships | $ | 121,388 | $ | 7,219 | $ | 128,607 | $339,459 | $ | — | $ | 339,459 | |||||||||||||||||
Investments in partnerships at December 31, 2012 | $ | 1,597,027 | |
Distributions | (23,879 | ) | |
Share of income from partnerships | 128,607 | ||
Investments in partnerships at March 31, 2013 | $ | 1,701,755 | |
(i) | First, on a monthly basis as an operating expense before any distributions to limited partners in an annual amount equal to $95,208; and |
(ii) | Second, after distributions to the limited partners in the amount of one percent of the gross proceeds of the offering, the balance of such 0.25% of invested assets. |
Chestnut | 2013 | 2012 | ||||
Total Assets | $ | 1,657,643 | $ | 1,498,853 | ||
Total Liabilities | 385,170 | 751,978 | ||||
Revenue | 214,018 | 215,679 | ||||
Net Income | 54,916 | 52,342 | ||||
Item 2. | Management's Discussion and Analysis of Financial Condition |
Exhibit No. | Description |
31.1 | Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
CAPITAL REALTY | ||||||
INVESTORS, LTD. | ||||||
(Registrant) | ||||||
June 7, 2013 | by: | /s/ William B. Dockser | ||||
DATE | William B. Dockser, | |||||
Director, Chairman of the Board | ||||||
and Treasurer | ||||||
Principal Executive Officer) | ||||||
June 7, 2013 | by: | /s/ H. William Willoughby | |||
DATE | H. William Willoughby | ||||
Director, President, Secretary, | |||||
Principal Financial Officer and | |||||
Principal Accounting Officer | |||||
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2013, of CAPITAL REALTY INVESTORS, LTD.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
CAPITAL REALTY INVESTORS, LTD. | |||||
(Registrant) | |||||
by: | C.R.I., Inc. | ||||
Managing General Partner | |||||
June 7, 2013 | by: | /s/ William B. Dockser | |||
DATE | William B. Dockser, | ||||
Director, Chairman of the Board | |||||
and Treasurer | |||||
(Principal Executive Officer) | |||||
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2013, of CAPITAL REALTY INVESTORS, LTD.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
CAPITAL REALTY INVESTORS, LTD. | |||||
(Registrant) | |||||
by: | C.R.I., Inc. | ||||
Managing General Partner | |||||
June 7, 2013 | by: | /s/ H. William Willoughby | |||
DATE | H. William Willoughby | ||||
Principal Financial Officer and | |||||
Principal Accounting Officer | |||||
(1) | The quarterly report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
CAPITAL REALTY INVESTORS, LTD. | |||||
(Registrant) | |||||
by: | C.R.I., Inc. | ||||
Managing General Partner | |||||
June 7, 2013 | by: | /s/ William B. Dockser | |||
DATE | William B. Dockser, | ||||
Director, Chairman of the Board | |||||
and Treasurer | |||||
(Principal Executive Officer) | |||||
June 7, 2013 | by: | /s/ H. William Willoughby | |||
DATE | H. William Willoughby, | ||||
Director, President, Secretary, | |||||
Principal Financial Officer and | |||||
Principal Accounting Officer | |||||
|
Significant Subsidiaries (Tables)
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mar. 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments, Summarized Financial Information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Summarized financial information |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statements of Operations and Accumulated Gains (USD $)
|
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
| Income Statement [Abstract] | ||
| Share of income from partnerships | $ 128,607 | $ 339,459 |
| Revenue: | ||
| Interest | 1,959 | 3,583 |
| Other Revenue | 1,959 | 3,583 |
| Expenses: | ||
| General and administrative | 60,547 | 65,325 |
| Professional fees | 12,000 | 41,500 |
| Management fees | 23,802 | 23,802 |
| Amortization of deferred costs | 536 | 1,267 |
| Total expenses | 96,885 | 131,894 |
| Total other revenue and expenses | (94,926) | (128,311) |
| Net income | 33,681 | 211,148 |
| Accumulated gains, beginning of period | 3,338,639 | 1,571,586 |
| Accumulated gains, end of period | 3,372,320 | 1,782,734 |
| Net income allocated to General Partners (3%) | 1,010 | 6,335 |
| Net income allocated to Limited Partners (97%) | $ 32,671 | $ 204,813 |
| Net income per unit of Limited Partner Interest, based on 24,747 units outstanding | 1.32 | 8.28 |
|
Related Party Transactions
|
3 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Mar. 31, 2013
|
|||||||||
| Related Party Transactions [Abstract] | |||||||||
| Related Party Transactions | RELATED PARTY TRANSACTIONS In accordance with the terms of the Partnership Agreement, the Partnership is obligated to reimburse the Managing General Partner or its affiliates for certain direct expenses and payroll expenses in connection with managing the Partnership. Payroll expenses are reimbursed at a factor of 1.75 times base salary. For the three months ended March 31, 2013 and 2012, the Partnership paid $27,875 and $21,145 respectively, to the Managing General Partner or its affiliates as direct reimbursement of expenses incurred on behalf of the Partnership. In addition, certain employees of the Managing General Partner provided legal and tax accounting services to the Partnership. These are reimbursed comparable to third party service charges. For the three months ended March 31, 2013 and 2012, the Partnership paid $23,373 and $32,417, respectively, to the Managing General Partner or its affiliates for these services. Such reimbursed expenses are included in the accompanying condensed statements of operations as general and administrative expenses. In accordance with the terms of the Partnership Agreement, the Partnership is obligated to pay the Managing General Partner an annual incentive management fee (Management Fee) after all other expenses of the Partnership are paid. The amount of the Management Fee shall be equal to 0.25% of original invested assets, as defined in the Partnership Agreement, and shall be payable from the Partnership's cash available for distribution, as defined in the Partnership Agreement, as of the end of each calendar year, as follows:
For each of the three months ended March 31, 2013 and 2012, the Partnership paid the Managing General Partner a Management Fee of $23,802. |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+'| '+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
| '+ "\n"+' '+ "\n"+' | '+ "\n"+'
| '+ "\n"+' '+ "\n"+' | '+ "\n"+'
|
Related Party Transactions (Details) (Managing General Partner [Member], USD $)
|
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
| Related Party Transaction [Line Items] | ||
| Payroll expenses reimbursement, base salary factor | 1.75 | |
| Reimbursement of payroll expenses | $ 27,875 | $ 21,145 |
| Percent of invested assets Management Fee shall be equal to | 0.25% | |
| Annual management fee | 95,208 | |
| Distributions to limited partners, percent of gross proceeds of the offering | 1.00% | |
| Management fee | 23,802 | 23,802 |
|
Professional Fees [Member]
|
||
| Related Party Transaction [Line Items] | ||
| Related party expenses | $ 23,373 | $ 32,417 |
|
Organization (Details)
|
3 Months Ended |
|---|---|
|
Mar. 31, 2013
partnership
|
|
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Number of original Local Partnership investments | 18 |
| Number of Local Partnership investments | 3 |
|
Significant Subsidiaries (Details) (Chestnut Apartments [Member], USD $)
|
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
|
Chestnut Apartments [Member]
|
||
| Schedule of Equity Method Investments [Line Items] | ||
| Total Assets | $ 1,657,643 | $ 1,498,853 |
| Total Liabilities | 385,170 | 751,978 |
| Revenue | 214,018 | 215,679 |
| Net Income | $ 54,916 | $ 52,342 |
|
Cash Concentration Risk (Details) (USD $)
|
Mar. 31, 2013
bank
account
|
|---|---|
| Risks and Uncertainties [Abstract] | |
| Number of cash accounts maintained by Partnership | 5 |
| Number of banks | 2 |
| Uninsured portion of cash | $ 1,428,863 |
|
Cash Distributions From Partnerships and Cash Distributions to Limited Partners (Details) (USD $)
|
3 Months Ended |
|---|---|
|
Mar. 31, 2013
partnership
|
|
| Partners' Capital Notes [Abstract] | |
| Cash distributions | $ 23,879 |
| Distributions received, number of Limited Partnerships | 2 |
| Cash distributions paid to limited partners | $ 5,939,280 |
|
Statements of Cash Flows (USD $)
|
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
| Cash flows from operating activities: | ||
| Net income | $ 33,681 | $ 211,148 |
| Adjustments to reconcile net loss income to net cash used in operating activities: | ||
| Share of income from partnerships | (128,607) | (339,459) |
| Receipt of distributions from partnerships | 23,879 | |
| Amortization of deferred costs | 536 | 1,267 |
| (Increase) decrease in accounts payable and accrued expenses | 9,762 | (6,688) |
| Net cash used in operating activities | (60,749) | (133,732) |
| Cash flows from financing activities: | ||
| Distributions to limited partners | (5,939,280) | 0 |
| Net cash used in financing activities | (5,939,280) | 0 |
| Net decrease in cash and cash equivalents | (6,000,029) | (133,732) |
| Cash and cash equivalents, beginning of period | 7,674,174 | 2,194,867 |
| Cash and cash equivalents, end of period | $ 1,674,145 | $ 2,061,135 |
|
Basis of Presentation
|
3 Months Ended |
|---|---|
|
Mar. 31, 2013
|
|
| Accounting Policies [Abstract] | |
| Basis of Presentation | BASIS OF PRESENTATION The accompanying unaudited condensed financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) and with the instructions to Form 10-Q. Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in conformity with US GAAP have been condensed or omitted pursuant to such instructions. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's Annual Report on Form 10-K at December 31, 2012. From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other bodies that may have an impact on the Partnership's financials reporting or accounting. The Partnership does not believe that any such recently issued pronouncement has had or will have a material effect on the Partnership's financial statements. In the opinion of CRI, the Managing General Partner of the Partnership, the accompanying unaudited financial statements reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position of the Partnership as of March 31, 2013, and the results of its operations and its cash flows for the three month periods ended March 31, 2013 and 2012. The results of operations for the interim period ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year. |
|
Cash Distributions From Partnerships and Cash Distributions to Limited Partners
|
3 Months Ended |
|---|---|
|
Mar. 31, 2013
|
|
| Partners' Capital Notes [Abstract] | |
| Cash Distributions From Partnerships and Cash Distributions to Limited Partners | CASH DISTRIBUTIONS FROM PARTNERSHIPS AND CASH DISTRIBUTIONS TO LIMITED PARTNERS For the three month period ended March 31, 2013 , the Partnership received $23,879 from two of the three Limited Partnerships. For the three month period ended March 31, 2013, the Partnership paid a cash distribution totaling $5,939,280 to the limited partners. |
|
Investments In and Advances to Partnerships
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In and Advances to Partnerships | INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS At March 31, 2013 and 2012, the Partnership had limited partnership equity interests in three and six Local Partnerships, respectively, owning three and six apartment complexes, respectively. A schedule of the apartment complexes owned by the Local Partnerships at March 31, 2013 in which the Partnership is invested is provided below:
Under the terms of the Partnership's investment in each Local Partnership, the Partnership was required to make capital contributions to the Local Partnerships. These contributions were payable in installments upon each Local Partnership achieving specified levels of construction and/or operations. At March 31, 2013 and 2012, all such capital contributions had been paid to the Local Partnerships. a. Summarized financial information The combined statements of operations for the three and six Local Partnerships in which the Partnership was invested as of March 31, 2013 and 2012, respectively, follow. The combined statements are compiled based on estimates from the audited financial statements of the Local Partnerships at December 31, 2012 and 2011 and these estimates are unaudited. The information for each of the periods is presented separately for those Local Partnerships which have investment basis (equity method), and for those Local Partnerships which have cumulative losses in excess of the amount of the Partnership's investments in those Local Partnerships (equity method suspended). Appended after the combined statements is information concerning the Partnership's share of income from partnerships related to cash distributions recorded as income, and related to the Partnership's share of income from Local Partnerships.
(a) Westwood Village, Chestnut (b) New Sharon Woods (c) Capital Commons, Chestnut, Westwood Village (d) Hillview Terrace, New Sharon Woods, Shallowford Oaks Cash distributions received from Local Partnerships which have investment basis (equity method) are recorded as a reduction of investments in partnerships and as cash receipts on the respective balance sheets. Cash distributions received from Local Partnerships which have cumulative losses in excess of the amount of the Partnership's investments in those Local Partnerships (equity method suspended) are recorded as share of income from partnerships on the respective statements of operations and as cash receipts on the respective balance sheets. As of March 31, 2013, the Partnership's share of cumulative losses to date for one of three Local Partnerships exceeded the amount of the Partnership's investment in that Local Partnership by $2,898,788. As of March 31, 2012, the Partnership's share of cumulative losses to date for three of six Local Partnerships exceeded the amount of the Partnership's investments in those Local Partnerships by $3,343,037. As the Partnership has no further obligation to advance funds or provide financing to these Local Partnerships, the excess losses have not been reflected in the accompanying condensed financial statements. b. Property Matters On December 19, 2002, the Local Partnership which owned the Baltic Plaza apartments sold the property. Cash proceeds received by the Partnership totaled $2,053,358. As part of the consideration, the Local Partnership took back a 30-year purchase money note in the principal amount of $2,300,000, collateralized by the partnership interests of the general partner of the maker/purchaser. The Local Partnership assigned the purchase money note to an escrow for the benefit of its partners (with CRI serving as escrow agent), so that the Local Partnership entity could be dissolved. The purchase money note bears interest at 4.60% compounded annually, and requires a minimum annual payment equal to 50% of the maker/purchaser’s annual audited cash flow, as defined, with the balance of unpaid principal, if any, plus accrued interest, due and payable on December 31, 2032. As of March 31, 2013 and 2012, no payments of principal or interest have been received on this purchase money note. The Partnership’s 98% beneficial interest in this purchase money note is reflected in the accompanying balance sheets at March 31, 2013 and 2012, at its original principal balance of $2,300,000 plus estimated accrued but unpaid interest, all discounted to $619,000 to provide for an effective interest rate commensurate with the investment risk. The resulting discounted amount has been fully reserved due to uncertainty of collection of the purchase money note and related interest. The Partnership entered an agreement to sell the note to an affiliate of the SP Baltic Plaza, LP for a sale price of $2,000,000. The note sold on April 29, 2013. The Partnership received $1,960,000 in proceeds from the sale of the note. CRICO housing Partnership received $39,800 and C.R.H.C. of Atlantic City, Inc received $200, which represents their interest of 1.99% and .01%, respectively. On November 1, 2011, the mortgage holder for Shallowford Oaks, LSREF2 Chalk 2, LLC, foreclosed on the property and became the new owner of the property pursuant to a non-judicial foreclosure sale under the power of sale clause contained in its law documents. During 2012, the Local Partnership was wound up, and the Partnership no longer held a limited Partnership interest in this Local Partnership at December 31, 2012. c. Pending and Completed Sales Pending Sales On June 29, 2012, the Partnership entered into a partnership purchase agreement to sell their partnership interest in New Sharon Woods for $1. The Partnership's investment basis in this Local Partnership at March 31, 2013 was $0. The sale closed on June 4, 2013. On August 2, 2012, the Local Partnership that owns Chestnut Apartments entered into a purchase and sale agreement to sell the Chestnut Apartments for $5,440,000. The Partnership's investment basis in this Local Partnership at March 31, 2013 was $1,208,766. The Partnership expects to receive approximately $3,500,000 as a result of the sale. The sale is expected to close during the third quarter of 2013. On August 2, 2012, the Local Partnership that owns Westwood Village entered into a purchase and sale agreement to sell Westwood Village for $3,085,000. The Partnership's investment basis in this Local Partnership at March 31, 2013 was $492,989. The Partnership expects to receive $2,150,000 as a result of the sale. The sale is expected to close during the third quarter of 2013. Completed Sales On August 29, 2012, the Partnership sold its limited partner interest in Traverse City Elderly, LP, which owns the Hillview Terrace Apartments for $299,990. On December 17, 2012, the Partnership sold its limited partner interest in Capital Senior Limited Dividend Housing Association Limited Partnership, which owns the Capital Commons Senior Apartments for $6,245,328. d. Investment Reconciliation The following is a reconciliation of investments in partnerships at March 31, 2013.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||