-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HNITKe6AejptQOoUO7aLIkzi5oYwTK+lmYii2IAtrW3LhgnOkNvoxHw6IrreXTtK FEdyi8o56+j5/NGLP2GxwA== 0000354521-07-000028.txt : 20070509 0000354521-07-000028.hdr.sgml : 20070509 20070509140033 ACCESSION NUMBER: 0000354521-07-000028 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20070331 FILED AS OF DATE: 20070509 DATE AS OF CHANGE: 20070509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAPITAL REALTY INVESTORS LTD CENTRAL INDEX KEY: 0000354521 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 521219926 STATE OF INCORPORATION: DC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-11149 FILM NUMBER: 07831658 BUSINESS ADDRESS: STREET 1: 11200 ROCKVILLE PIKE STREET 2: 5TH FLOOR CITY: ROCKVILLE STATE: MD ZIP: 20852 BUSINESS PHONE: 3014689200 MAIL ADDRESS: STREET 1: 1200 ROCKVILLE PIKE STREET 2: 5TH FLOOR CITY: ROCKVILLE STATE: MD ZIP: 20852 10QSB 1 f10qsb_033107-cri1.txt QUARTERLY REPORT - -------------------------------------------------------------------------------- U. S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ------------------ FORM 10-QSB ------------------ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2007 ------------------ Commission file number 0-11149 CAPITAL REALTY INVESTORS, LTD. Organized pursuant to the Laws of the District of Columbia ------------------ Internal Revenue Service - Employer Identification No. 52-1219926 11200 Rockville Pike, Rockville, Maryland 20852 (301) 468-9200 ------------------ Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No | | Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X] - -------------------------------------------------------------------------------- CAPITAL REALTY INVESTORS, LTD. INDEX TO FORM 10-QSB FOR THE QUARTER ENDED MARCH 31, 2007 Page Part I - FINANCIAL INFORMATION Item 1. Financial Statements Balance Sheets - March 31, 2007 and December 31, 2006........................ 1 Statements of Operations and Accumulated Losses - for the three months ended March 31, 2007 and 2006.......... 2 Statements of Cash Flows - for the three months ended March 31, 2007 and 2006.......... 3 Notes to Financial Statements - March 31, 2007 and 2006..................................... 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..................................... 9 Item 3. Controls and Procedures......................................... 12 Part II - OTHER INFORMATION Item 5. Other Information............................................... 12 Item 6. Exhibits........................................................ 13 Signature................................................................ 14 Part I. FINANCIAL INFORMATION Item 1. Financial Statements CAPITAL REALTY INVESTORS, LTD. BALANCE SHEETS ASSETS
March 31, December 31, 2007 2006 ------------ ------------ (Unaudited) Investments in and advances to partnerships ....................................... $ 5,959,342 $ 5,681,300 Investment in partnerships held for sale .......................................... 9,192 567,107 Cash and cash equivalents ......................................................... 8,775,340 1,441,126 Acquisition fees, principally paid to related parties, net of accumulated amortization of $267,296 and $264,572, respectively .......... 168,480 171,204 Property purchase costs, net of accumulated amortization of $81,216 and $80,394, respectively ............ 50,613 51,435 Sale proceeds due to the Partnership .............................................. 219,403 -- Other assets ...................................................................... 7,109 7,193 ------------ ------------ Total assets ................................................................ $ 15,189,479 $ 7,919,365 ============ ============ LIABILITIES AND PARTNERS' CAPITAL Accounts payable and accrued expenses ............................................. $ 764,770 $ 248,085 ------------ ------------ Commitments and contingencies Partners' capital: Capital paid in: General Partners .............................................................. 14,000 14,000 Limited Partners .............................................................. 24,837,000 24,837,000 ------------ ------------ 24,851,000 24,851,000 Less: Accumulated distributions to partners ......................................... (5,607,792) (5,607,791) Offering costs ................................................................ (2,689,521) (2,689,521) Accumulated losses ............................................................ (2,128,978) (8,882,408) ------------ ------------ Total partners' capital ..................................................... 14,424,709 7,671,280 ------------ ------------ Total liabilities and partners' capital ..................................... $ 15,189,479 $ 7,919,365 ============ ============
The accompanying notes are an integral part of these financial statements. -1- Part I. FINANCIAL INFORMATION Item 1. Financial Statements CAPITAL REALTY INVESTORS, LTD. STATEMENTS OF OPERATIONS AND ACCUMULATED LOSSES (Unaudited)
For the three months ended March 31, --------------------------- 2007 2006 ------------ ------------ Share of income from partnerships ............................. $ 278,042 $ 293,777 ----------- ----------- Other revenue and expenses: Revenue: Interest .................................................. 18,049 16,053 ----------- ----------- Expenses: General and administrative ................................ 105,065 58,973 Professional fees ......................................... 28,219 31,838 Management fee ............................................ 23,802 23,802 Amortization of deferred costs ............................ 3,546 3,882 ----------- ----------- 160,632 118,495 ----------- ----------- Total other revenue and expenses ........................ (142,583) (102,442) ----------- ----------- Income before gain on disposition of investment in partnerships 135,459 191,335 ----------- ----------- Gain on disposition of investment in partnerships, net of disposition fees ..................................... 6,617,971 -- ----------- ----------- Net income .................................................... 6,753,430 191,335 Accumulated losses, beginning of period ....................... (8,882,408) (9,779,141) ----------- ----------- Accumulated losses, end of period ............................. $(2,128,978) $(9,587,806) =========== =========== Net income allocated to General Partners (3%) ................. $ 202,603 $ 5,740 =========== =========== Net income allocated to Limited Partners (97%) ................ $ 6,550,827 $ 185,595 =========== =========== Net income per unit of Limited Partner Interest, based in 24,747 units outstanding ........................... $ 264.71 $ 7.50 =========== ===========
The accompanying notes are an integral part of these financial statements. -2- Part I. FINANCIAL INFORMATION Item 1. Financial Statements CAPITAL REALTY INVESTORS, LTD. STATEMENTS OF CASH FLOWS (Unaudited)
For the three months ended March 31, --------------------------- 2007 2006 ----------- ------------ Cash flows from operating activities: Net income .................................................................. $ 6,753,430 $ 191,335 Adjustments to reconcile net income to net cash used in operating activities: Share of income from partnerships ......................................... (278,042) (293,777) Amortization of deferred costs ............................................ 3,546 3,882 Gain on disposition of investment in partnerships, net of disposition fees ................................................. (6,617,971) -- Changes in assets and liabilities: Decrease in other assets ................................................ 84 101 Increase (decrease)in accounts payable and accrued expenses ............. 516,685 (50,814) ----------- ----------- Net cash used in operating activities ................................. 377,732 (149,273) ----------- ----------- Cash flows from investing activities: Proceeds from disposition of investment in partnerships ..................... 7,486,482 -- Collection of sale proceeds due to the Partnership .......................... -- 1,524,292 Disposition fee paid to a related party ..................................... (530,000) (86,000) Receipt of distribution from partnership .................................... -- 22,773 ----------- ----------- Net cash provided by investing activities ............................. 6,956,482 1,461,065 ----------- ----------- Cash flows from financing activities: Distribution to Limited Partners ............................................ -- (1,435,326) ----------- ----------- Net increase (decrease) in cash and cash equivalents .......................... 7,334,214 (123,534) Cash and cash equivalents, beginning of period ................................ 1,441,126 1,412,690 ----------- ----------- Cash and cash equivalents, end of period ...................................... $ 8,775,340 $ 1,289,156 =========== ===========
The accompanying notes are an integral part of these financial statements. -3- CAPITAL REALTY INVESTORS, LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2007 and 2006 (Unaudited) 1. BASIS OF PRESENTATION In the opinion of C.R.I., Inc. (CRI), the Managing General Partner, the accompanying unaudited financial statements reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position of Capital Realty Investors, Ltd. (the Partnership) as of March 31, 2007, and the results of its operations and its cash flows for the three month periods ended March 31, 2007 and 2006. The results of operations for the interim period ended March 31, 2007, are not necessarily indicative of the results to be expected for the full year. The accompanying unaudited financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) and with the instructions to Form 10-QSB. Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in conformity with US GAAP have been condensed or omitted pursuant to such instructions. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's annual report on Form 10-KSB at December 31, 2006. On August 18, 2006, the Partnership filed a Definitive Proxy Statement pursuant to Section 14(a) of the Securities Exchange Act of 1934, and mailed it to Limited Partners to solicit consents for approval of an amendment of the Partnership's Limited Partnership Agreement to permit the Managing General Partner, CRI, to be eligible to receive an increased property disposition fee from the Partnership on the same basis as such fees could be paid to Local General Partners, real estate brokers or other third party intermediaries employed to sell properties in which the Partnership holds interests, to the extent that CRI markets and sells the Partnership's assets instead of such persons (a "Disposition Fee"). The record date for voting was August 1, 2006, and the final voting deadline was October 17, 2006. The Managing General Partner received consent from a majority of Limited Partners for the increased Disposition Fee. A tabulation of votes received by the voting deadline follows.
FOR AGAINST ABSTAIN TOTAL ------------------- ------------------- -------------------- -------------------- Units of Units of Units of Units of limited limited limited limited partner partner partner partner interest Percent interest Percent interest Percent interest Percent -------- ------- -------- ------- -------- ------- -------- ------- 12,856 51.95% 2,914 11.77% 375 1.52% 16,145 65.24%
2. NEW ACCOUNTING PRONOUNCEMENTS In September 2006, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" ("SAB No. 108"). SAB No. 108 requires quantification of errors using both a balance sheet approach and an income statement approach in the determination of materiality in relation to a misstatement. SAB No. 108 is effective the first fiscal year ending after November 15, 2006. Management believes SAB No. 108 will not have any impact on the Partnership. -4- CAPITAL REALTY INVESTORS, LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2007 and 2006 (Unaudited) 2. NEW ACCOUNTING PRONOUNCEMENTS - Continued In September 2006, the Financial Accounts Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements ("SFAS No. 157"). SFAS No. 157 establishes a formal framework for measuring fair value under generally accepted accounting principles. Although SFAS No. 157 applies (amends) the provisions of existing FASB and AICPA pronouncements, it does not require any new fair value measurements, nor does it establish valuation standards. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. Management has determined that SFAS No. 157 will have no material impact to the Partnership. 3. INVESTMENTS IN PARTNERSHIPS a. Property matters ---------------- Baltic Plaza ------------ On June 24, 2001, the local managing general partner entered into a contract to sell the property owned by Sencit Baltic Associates (Baltic Plaza). On December 19, 2002, Baltic Plaza was sold. Cash proceeds received by the Partnership totaled $2,053,358. As part of the consideration, the Local Partnership took back a 30-year purchase money note in the principal amount of $2,300,000, collateralized by the partnership interests of the general partner of the maker/purchaser. The Local Partnership assigned the purchase money note to an escrow for the benefit of its partners (with CRI serving as escrow agent), so that the Local Partnership entity could be dissolved. The purchase money note bears interest at 4.6% compounded annually, and requires a minimum annual payment equal to 50% of the maker/purchaser's annual audited cash flow, as defined, with the balance of unpaid principal, if any, plus accrued interest, due and payable on December 31, 2032. As of May 9, 2007, no payments of principal or interest have been received on this purchase money note. The Partnership's 98% beneficial interest in this purchase money note is reflected in the accompanying balance sheets at March 31, 2007 and December 31, 2006, at its original principal balance of $2,300,000 plus estimated accrued but unpaid interest, all discounted to $619,000 to provide for an effective interest rate commensurate with the investment risk. The resulting discounted amount has been fully reserved due to uncertainty of collection of the purchase money note and related interest. New Sharon Woods ---------------- On December 31, 2006, a contract for the sale of the Partnership's interest in New Sharon Woods was signed. Due to the possible sale of the Partnership's interest in New Sharon Woods, the Partnership's basis in the Local Partnership, along with net unamortized acquisition fees, which totaled $9,192 at both March 31, 2007 and December 31, 2006, has been reclassified to investment in partnerships held for sale in the accompanying balance sheets. The sale is scheduled to close during the fourth quarter of 2007. There is no assurance that a sale of the Partnership's interest will occur. -5- CAPITAL REALTY INVESTORS, LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2007 and 2006 (Unaudited) 3. INVESTMENTS IN PARTNERSHIPS - Continued b. Completed sales --------------- Frederick Heights ----------------- On March 30, 2007, Frederick Heights was sold. Gross cash sale proceeds received by the Partnership totaled $7,486,482. The sale resulted in net gain on disposition of investment in partnerships of $6,617,971 for financial statement purposes in 2007 and a total gain of approximately $9.1 million for federal tax purposes. In accordance with the terms of the Partnership Agreement, in April 2007, the Managing General Partner was paid a disposition fee of $530,000 related to the sale. The fee was netted against the related gain on disposition of investment in partnerships at March 31, 2007. Due to the sale of Frederick Heights in March 2007, the Partnership's basis, along with the net unamortized amount of acquisition fees and property purchase costs, which totaled $557,915 at December 31, 2006, was reclassified to investment in partnerships held for sale at that date. Lihue Gardens ------------- On December 30, 2005, the property owned by Lihue Associates (Lihue Gardens) was sold. Gross cash sale proceeds received March 1, 2006 by the Partnership totaled $1,524,292. The sale resulted in net gain on disposition of investment in partnership of $1,356,733 for financial statement purposes and a total gain of $2,030,688 for federal tax purposes in 2005. In accordance with the terms of the Partnership Agreement, in March 2006, the Managing General Partner was paid a disposition fee of $86,000 related to the sale. The fee was accrued and netted against the related gain on disposition of investment in partnership at December 31, 2005. The Local Partnership is withholding reserves for contingent liabilities. The Partnership may receive additional proceeds related to the reserves. There is no assurance that additional proceeds will be received. Sundance Apartments ------------------- On December 20, 2006, the Partnership's interest in Sundance Apartments was sold. Gross cash sale proceeds received by the Partnership totaled $338,298. The sale resulted in net gain on disposition of investment in partnerships of $205,537 for financial statement purposes and a total gain of $1,701,792 for federal tax purposes. In accordance with the terms of the Partnership Agreement, in January 2007, the Managing General Partner was paid a disposition fee of $120,000 related to the sale. The fee was accrued and netted against the related gain on disposition of investment in partnerships at December 31, 2006. The Partnership may receive a cash distribution in 2007. There is no assurance that the cash distribution will be received. -6- CAPITAL REALTY INVESTORS, LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2007 and 2006 (Unaudited) 3. INVESTMENTS IN PARTNERSHIPS - Continued c. Summarized financial information -------------------------------- Combined statements of operations for the eleven and thirteen Local Partnerships in which the Partnership was invested as of March 31, 2007 and 2006, respectively, follow. The combined statements have been compiled from information supplied by the management agents of the properties and are unaudited. The information for each of the periods is presented separately for those Local Partnerships which have investment basis (equity method), and for those Local Partnerships which have cumulative losses in excess of the amount of the Partnership's investments in those Local Partnerships (equity method suspended). Appended after the combined statements is information concerning the Partnership's share of income from partnerships related to cash distributions recorded as income, and related to the Partnership's share of Local Partnership net income.
COMBINED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended March 31, ---------------------------------------------------------- 2007 2006 ------------------------- ----------------------- Equity Equity Method Suspended Method Suspended ---------- ---------- ---------- --------- Number of Local Partnerships 5 6 6 7 = = = = Revenue: Rental $2,065,928 $1,275,043 $2,410,427 $1,394,118 Other 156,152 56,066 128,902 47,264 ---------- ---------- ---------- ---------- Total revenue 2,222,080 1,331,109 2,539,329 1,441,382 ---------- ---------- ---------- ---------- Expenses: Operating 1,023,114 725,283 1,264,249 831,564 Interest 507,596 379,937 586,179 367,102 Depreciation and amortization 407,648 209,643 412,362 219,695 ---------- ---------- ---------- ---------- Total expenses 1,938,358 1,314,863 2,262,790 1,418,361 ---------- ---------- ---------- ---------- Net income (loss) $ 283,722 $ 16,246 $ 276,539 $ 23,021 ========== ========== ========== ========== Cash distribution $ -- $ -- $ -- $ 22,773 ========== ========== ========== ========== Cash distributions recorded as income $ -- $ -- $ -- $ 22,773 Partnership's share of Local Partnership net income 278,042 -- 271,004 -- -------------------------- -------------------------- Share of income from partnerships $278,042 $293,777 ======== ========
Cash distributions received from Local Partnerships which have investment basis (equity method) are recorded as a reduction of investments in partnerships and as cash receipts on the respective balance sheets. Cash distributions received from Local Partnerships which have cumulative losses in excess of the amount of the Partnership's investments in those Local Partnerships (equity method suspended) are recorded as share of income from partnerships on the respective statements of operations and as cash receipts on the respective balance sheets. As of March 31, 2007 and 2006, the Partnership's share of -7- CAPITAL REALTY INVESTORS, LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2007 and 2006 (Unaudited) 3. INVESTMENTS IN PARTNERSHIPS - Continued cumulative losses to date for six of the eleven and seven of the thirteen Local Partnerships exceeded the amount of the Partnership's investments in those Local Partnerships by $6,063,934 and $6,378,379, respectively. As the Partnership has no further obligation to advance funds or provide financing to these Local Partnerships, the excess losses have not been reflected in the accompanying financial statements. 4. RELATED PARTY TRANSACTIONS In accordance with the terms of the Partnership Agreement, the Partnership is obligated to reimburse the Managing General Partner for its direct expenses in connection with managing the Partnership. The Partnership paid $83,164 and $49,694 for the three month periods ended March 31, 2007 and 2006, respectively, to the Managing General Partner as direct reimbursement of expenses incurred on behalf of the Partnership. Such expenses are included in general and administrative expenses in the accompanying statements of operations. In accordance with the terms of the Partnership Agreement, the Partnership is obligated to pay the Managing General Partner an annual incentive management fee (Management Fee) after all other expenses of the Partnership are paid. The Partnership paid the Managing General Partner a Management Fee of $23,802 for each of the three month periods ended March 31, 2007 and 2006. In accordance with the terms of the Partnership Agreement as in effect at the time, in March 2006 the Managing General Partner was paid a disposition fee of $86,000 related to the sale of Lihue Gardens in December 2005, which was accrued and netted against the related gain on disposition of investment in partnerships at December 31, 2005. Pursuant to approval of the Partnership's Consent Solicitation Statement on October 17, 2006, the Managing General Partner may receive an increased property disposition fee from the Partnership on the same basis as such fees could be paid to Local General Partners, real estate brokers or other third party intermediaries employed to sell properties in which the Partnership holds interests to the extent that CRI markets and sells the Partnership's assets instead of such persons. In accordance with the terms of the Partnership Agreement, in January 2007 the Managing General Partner was paid a disposition fee of $120,000 related to the sale of Sundance Apartments in December 2006, which was accrued and netted against the related gain on disposition of investment in partnerships at December 31, 2006. In accordance with the terms of the Partnership Agreement, in April 2007 the Managing General Partner was paid a disposition fee of $530,000, which was netted against the related gain on disposition of investment in partnerships at March 31, 2007. 5. CASH DISTRIBUTIONS On March 20, 2006, the Partnership made a cash distribution of $1,435,326 ($58 per Unit) to the Limited Partners who are holders of record as of March 1, 2006. The distribution consisted of proceeds received from the sale of the property owned by Lihue Gardens. On April 5, 2007, the Partnership declared a cash distribution of $7,374,606 ($298 per Unit), net of Maryland withholding tax, to the Limited Partners who are holders of record as of May 1, 2007, payable in the second quarter of 2007. This distribution will consist of proceeds received from the sales of Sundance Apartments and Frederick Heights. # # # -8- Part I. FINANCIAL INFORMATION Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Capital Realty Investors, Ltd.'s (the Partnership) Management's Discussion and Analysis of Financial Condition and Results of Operations section is based on the financial statements, and contains information that may be considered forward looking, including statements regarding the effect of governmental regulations. Actual results may differ materially from those described in the forward looking statements and will be affected by a variety of factors including national and local economic conditions, the general level of interest rates, governmental regulations affecting the Partnership and interpretations of those regulations, the competitive environment in which the Partnership operates, and the availability of working capital. Critical Accounting Policies ---------------------------- The Partnership has disclosed its selection and application of significant accounting policies in Note 1 of the notes to financial statements included in the Partnership's annual report on Form 10-KSB at December 31, 2006. The Partnership accounts for its investments in partnerships (Local Partnerships) by the equity method because the Partnership is a limited partner in the Local Partnerships. As such the Partnership has no control over the selection and application of accounting policies, or the use of estimates, by the Local Partnerships. Environmental and operational trends, events and uncertainties that might affect the properties owned by the Local Partnerships would not necessarily have a significant impact on the Partnership's application of the equity method of accounting, since the equity method has been suspended for six Local Partnerships which have cumulative losses in excess of the amount of the Partnership's investments in those Local Partnerships. On August 18, 2006, the Partnership filed a Definitive Proxy Statement pursuant to Section 14(a) of the Securities Exchange Act of 1934, and mailed it to Limited Partners to solicit consents for approval of an amendment of the Partnership's Limited Partnership Agreement to permit the Managing General Partner, CRI, to be eligible to receive an increased property disposition fee from the Partnership on the same basis as such fees could be paid to Local General Partners, real estate brokers or other third party intermediaries employed to sell properties in which the Partnership holds interests, to the extent that CRI markets and sells the Partnership's assets instead of such persons (a "Disposition Fee"). The record date for voting was August 1, 2006, and the final voting deadline was October 17, 2006. The Managing General Partner received consent from a majority of Limited Partners for the increased Disposition Fee. A tabulation of votes received by the voting deadline follows.
FOR AGAINST ABSTAIN TOTAL ------------------- ------------------- -------------------- -------------------- Units of Units of Units of Units of limited limited limited limited partner partner partner partner interest Percent interest Percent interest Percent interest Percent -------- ------- -------- ------- -------- ------- -------- ------- 12,856 51.95% 2,914 11.77% 375 1.52% 16,145 65.24%
New Accounting Pronouncements ----------------------------- In September 2006, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" ("SAB No. 108"). SAB No. 108 requires quantification of errors using both a balance sheet approach and an income statement approach in the determination of materiality in relation to a misstatement. SAB No. 108 is effective the first fiscal year ending after November 15, 2006. Management believes SAB No. 108 will not have any impact on the Partnership. -9- Part I. FINANCIAL INFORMATION Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued In September 2006, the Financial Accounts Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements ("SFAS No. 157"). SFAS No. 157 establishes a formal framework for measuring fair value under generally accepted accounting principles. Although SFAS No. 157 applies (amends) the provisions of existing FASB and AICPA pronouncements, it does not require any new fair value measurements, nor does it establish valuation standards. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. Management has determined that SFAS No. 157 will have no material impact to the Partnership. General ------- C.R.I., Inc. (the Managing General Partner) continues to evaluate the Partnership's underlying apartment complexes to develop strategies that maximize the benefits to investors. Issues that are at the forefront of the Managing General Partner's strategic planning include: the expiration of Section 8 Housing Assistance Payment (HAP) contracts, the restrictions on properties with state housing agency financing or the U. S. Department of Agriculture's Rural Development agency (RD) financing, the cessation of losses to the Partnership due to the complete depletion of low-income housing accelerated depreciation deductions on the Local Partnerships' properties, and the reduction of mortgage interest deductions as the mortgage loans move closer to maturity. Most of the Local Partnerships in which the Partnership is invested have mortgage loans financed by various state housing agencies, and one Local Partnership has a mortgage loan financed by the RD agency. Nine of the Local Partnerships have Section 8 HAP contracts in place for all or substantially all of their apartment units, which Section 8 HAP contracts are generally regulated by HUD (the state housing agencies, RD and HUD, collectively, the "Agencies"). Currently, these Section 8 HAP contracts expire from 2012 through 2026, and the Managing General Partner believes that, at expiration, the Agencies will strive to preserve the units as low income, or affordable, housing by exercising their rights under the mortgage and/or regulatory agreement to disallow prepayment of the mortgage or conversion of the units to market rate housing. The Managing General Partner continues to monitor the actions of the Agencies to assess how the Agencies will deal with expiring Section 8 HAP contracts and what impact the Agencies' strategies will have on the operations of the Local Partnerships and, consequently, the impact on the Partnership's investments in the Local Partnerships. In connection with renewals of the HAP Contracts under current law and policy, HUD has determined that the amount of rental assistance payments will be based on market rental instead of above market rentals (as may be the case under existing HAP Contracts). The payments under the renewed HAP Contracts may provide sufficient cash flow to permit owners of these properties to meet the debt service requirements of existing loans insured by the Federal Housing Administration of HUD ("FHA"). To address the reduction in payments under HAP Contracts as a result of this new policy, HUD provides for the restructuring of mortgage loans insured by the FHA. An FHA-insured mortgage loan can be restructured into a first mortgage loan which will be amortized on a current basis and a low interest second mortgage loan payable to FHA which will only be payable on maturity of the first mortgage loan. This restructuring results in a reduction in annual debt service payable by the borrower of the FHA-insured mortgage loan and is expected to result in an insurance payment from FHA to the holder of the FHA-insured loan due to the reduction in the principal amount. Sales of properties with state agency or RD financing will be extremely difficult. Since the Agencies are unlikely to allow mortgage prepayment and/or sale for a conversion to market rate housing, prospective buyers are generally limited to tax credit buyers or not-for-profit organizations. -10- Part I. FINANCIAL INFORMATION Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued The Managing General Partner is working diligently on behalf of the Partnership to produce the best results possible under these difficult circumstances. While the Managing General Partner cannot predict the outcome for any particular property at this time, the Managing General Partner will continue to work with the Local Partnerships to develop strategies that maximize the benefits to investors. Financial Condition/Liquidity ----------------------------- The Partnership's liquidity, with unrestricted cash resources of $8,775,340 as of March 31, 2007, along with anticipated future cash distributions from the Local Partnerships, is expected to be adequate to meet its current and anticipated operating cash needs. As of May 9, 2007, there were no material commitments for capital expenditures. The Partnership closely monitors its cash flow and liquidity position in an effort to ensure that sufficient cash is available for operating requirements. For the three month period ended March 31, 2007, existing cash resources and the receipt of proceeds from disposition of investment in partnerships were adequate to support operating cash requirements. Cash and cash equivalents increased $7,334,214 during the three month period ended March 31, 2007, primarily due to sale proceeds received by the Partnership. On March 20, 2006, the Partnership made a cash distribution of $1,435,326 ($58 per Unit) to the Limited Partners who are holders of record as of March 1, 2006. The distribution consisted of proceeds received from the sale of the property owned by Lihue Gardens. On April 5, 2007, the Partnership declared a cash distribution of $7,374,606 ($298 per Unit), net of Maryland withholding tax, to the Limited Partners who are holders of record as of May 1, 2007, payable in the second quarter of 2007. This distribution will consist of proceeds received from the sales of Sundance Apartments and Frederick Heights. Results of Operations --------------------- The Partnership's net income for the three month period ended March 31, 2007, increased from the corresponding period in 2006, primarily due to increases in gain on disposition of investment in partnerships, related to the sale of Frederick Heights in March 2007, and interest revenue and decreases in professional fees and amortization of deferred costs, partially offset by a decrease in share of income from partnerships and an increase in general and administrative expenses. Share of income from partnerships decreased primarily due to a distribution received in 2006 by a property sold in 2006. General and administrative expenses increased primarily due to higher reimbursed payroll costs. For financial reporting purposes, the Partnership, as a limited partner in the Local Partnerships, does not record losses from the Local Partnerships in excess of its investment to the extent that the Partnership has no further obligation to advance funds or provide financing to the Local Partnerships. As a result, the Partnership's share of income from partnerships for the three month periods ended March 31, 2007 and 2006, did not include losses of $47,296 and $41,747, respectively. No other significant changes in the Partnership's operations have taken place during the three month period ended March 31, 2007. -11- Part I. FINANCIAL INFORMATION Item 3. Controls and Procedures In May 2007, representatives of the Managing General Partner of the Partnership carried out an evaluation of the effectiveness of the design and operation of the Partnership's disclosure controls and procedures, pursuant to Exchange Act Rules 13a-15 and 15d-15. The Managing General Partner does not expect that the Partnership's disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Based on the May 2007 evaluation, and subject to the foregoing, the Principal Executive Officer and Principal Financial Officer concluded that the Partnership's disclosure controls and procedures are effective as of the end of the period covered by this report to alert them in a timely manner to any material information relating to the Partnership that must be included in the Partnership's periodic SEC filings, and particularly during the period in which this report is being prepared. In addition, there have been no significant changes in the Partnership's internal control over financial reporting that occurred during the Partnership's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Partnership's internal control over financial reporting. Part II. OTHER INFORMATION Item 5. Other Information There has not been any information required to be disclosed in a report on Form 8-K during the quarter ended March 31, 2007, but not reported, whether or not otherwise required by this Form 10-QSB at March 31, 2007. There is no established market for the purchase and sale of units of limited partner interest (Units) in the Partnership, although various informal secondary market services exist. Due to the limited markets, however, investors may be unable to sell or otherwise dispose of their Units. On March 20, 2006, the Partnership made a cash distribution of $1,435,326 ($58 per Unit) to the Limited Partners who are holders of record as of March 1, 2006. The distribution consisted of proceeds received from the sale of the property owned by Lihue Gardens. On April 5, 2007, the Partnership declared a cash distribution of $7,374,606 ($298 per Unit), net of Maryland withholding tax, to the Limited Partners who are holders of record as of May 1, 2007, payable in the second quarter of 2007. This distribution will consist of proceeds received from the sales of Sundance Apartments and Frederick Heights. -12- Part II. OTHER INFORMATION Item 6. Exhibits Exhibit No. Description - ----------- ----------- 31.1 Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32 Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. All other items are not applicable. -13- SIGNATURE In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CAPITAL REALTY INVESTORS, LTD. ---------------------------------------------- (Registrant) by: C.R.I., Inc. ----------------------------------------- Managing General Partner May 9, 2007 by: /s/ H. William Willoughby - ----------- ------------------------------------ DATE H. William Willoughby, Director, President, Secretary, Principal Financial Officer, and Principal Accounting Officer -14-
GRAPHIC 3 crilogo.gif GRAPHIC begin 644 crilogo.gif M1TE&.#=A=`&5`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````=`&5`(?^!@;^``#^&1G^%A;^#`S^"@K^`0'^!`3^%17^"PO^%Q?^#0W^ M%!3^#@[^$1'^#P_^'Q_^&QO^"0G^!P?^$!#^$A+^!07^&AK^'1W^`@+^"`C^ M$Q/^'!S^&!C^`P/^'A[^.SO^(B+^*"C^)B;^.3G^*BK^)27^.CK^)R?^*2G^ M(R/^("#^-S?^-C;^-#3^)"3^,C+^/S_^(2'^/3W^,S/^.#C^*RO^+R_^/C[^ M,##^+2W^,3'^/#S^-37^+"S^75W^3$S^5U?^5%3^7U_^2$C^6%C^04'^6UO^ M5E;^4E+^0T/^147^65G^0D+^3D[^34W^1$3^2TO^2DK^6EK^557^0$#^1D;^ M7%S^4U/^45'^4%#^3T_^7E[^1T?^24G^8V/^>7G^:&C^;6W^8F+^8&#^=G;^ M?7W^GK^86'^=77^>WO^<'#^?'S^=W?^7^_?W^[>W^XN+^^/C^[.S^Z^O^\O+^\_/^[N[^ M]_?^X^/^Y^?^^?G^ZNK^\/#^^_O^Z>G^]?7^\?'^YN;^Z.C^X>'^]/3^[^\! M`@,!`@,!`@,!`@,(_P"Y"1Q(L*#!@P@3)NS&L*'#AQ`C2IQ(L:+%B0HO:MS( ML:/'CP\5BAQ),B/(DR53JDQYLJ5+E`A?RIQ)D^/*FS@%>NODIZ?/GT"#"AWJ ML]>WG$A)/@073IS3IU"C2IU*M:K5JUBCCO.6D%RYK&##BAU+MJQ3<^<:)EUK MD"&Z+P#BRIU+MZ[=NW+!@.O&MJ_`B+Y^`!E,N+#APX@3*U[,N+'A,+\8%F3H M[8_CRY@S:][,>7`08"'])F683DB`TZA3JU[-NC5J,7M%KVWHS=,G4*#"N-[- MN[?OW\`%A)),D*&Z,<"3*U_.O/EN,KB#.92-T^T0Y\O+Q*;.TB&Y=>I$@?\8 M0)X`]O/H@8?P1'P@PW6ZT\N?3[]U`?)FV*EK-YV[TF[H7%>?:]KQY=]_#0ES M!AI$&##@@_.)($I[?W6S3AH09J@A&&21#I021Y9JK33F9E6S&65\"8P`2 M2#A"BFA=CF6BZ)`[QQ0#A)QRNIGDA80F*I\"@KR3IW][&KF=G@Z%LX81)RR@ MZ)J&5HGHIJ`VAP(;ZCQ*7:1D3@HI0^68,D@;#(3_RNF$5%;XJ:RX_A8"(Z]YRI@B#+7C@:@O<&J M*F\W\\SC"Q`-\(LON8="Z["X"K1A;<#5#$Q M#DXYLPW`08SB,>F=JN,B,53/&Y-?OJ'EIN-*01KCS`-Z24`_*'3H#)&1^NE* M/WL[KA'440SG;YX-;]HCO8?*H+M#B'KRH!:0"O!)"O\R\29U4\H)%3#_X/+: M)SI!(M!7*7W0U'=.CBG(=U\?]^K'*4$2JL0C[_BRE]]6-_9T[`%\,,B7=-CA`BQD8G.6J$4(.:`)P^"< M%.5#Q6C<`0-==`X7TSB@"K!"C$-L'.T6D0`V;M&!.+-CC$+0"CB:\(+V8\@? M,J#'&>'Q:X7X&"./@)C.GQS>&R,&%`)VZ&2'ABIPCL4MLZR=?_3G+DP9ZK><$KZ"DW M@"J'"?F<6B?9B1!E-"(&N0)`$.8PAS)8]*(8S:A&-\K1CGKTHQAUA#0("D$( M)<`)%`6I2E>J4HJ&H0.$0J@Z=SE%CC$$%B$@9:(.T($0^/0)OOC&-Q)&U*(: M]:A(3:I2E\K4HY+#D?4LD0)B(=2F6O6J5A7J..K0`1BQ2::Y%-]"^7D_63@` M5!O0PRS6&@W7U>2M-KE?03/4`5K`E2;&`,0`X@16?=*4C#;M1BUD`*H%,%(M M9DKLTG2D@$^$CU*#Y6M"8;?/^K&,'/7X!!KE!(`'>+8$[`&38L.4QQ@U]K$' M8D@GCO;5R9IMK)9-$CL:`07S_\A)"(M8Q"-`(8[1^G:Q.3IM6!7+$%I`0+(S MA>T):\40=T2!4`18PCQ%^ULSE5:JCAUN8HM[W-8FMY5)NL<3""4%:M0C--4E M;E0W)-ST+L1ZW5U37Q4*WBIY8PIQ5>[W3Q/ MGP!4"PZRJ0/\[>^`,P;@!PEXP@X91R.0>&"_*A>0S#7%#&+%I@B@0L(37F:% M!R3@NYYD'6PHP020B^#*+KP1>-#B#XIX04Q= M6SP;@[@XD,@BE@"P@4C88QX__NUUV9M=;H"C'.\(LYC'3.8RF_G,:'X'/O#A MB1,08/]92_[NWHH3"#ACJ01^`)AVLYRW(--'N-W(!QNH0.A"&_K0B$ZTHA== MZ"IX8%/SI>Q?(:FJ;M1Y32T8X)[YC*WU:@C0PJ!!$IV0SAI/VIN5OC26#F`% M"G):O7Z>#Z"K40,>&L`"/\"'G#]'9SOO2`)!,`4Z7NW;+7\ZN]UH!D1AR(`] MA$(?RSRU@E/M:QTY`$2;)K:\8KTH9"N;AR9PX&OK^Q=50ZD"MO"QMO_#[?0` M^MLP'$$M6#EG]YA[1PX8A+K73;MVH^?=RV[A)C>=8.PL^-[6UG>V^4WADEK8 MVP$'(0=@06]>V[O:..7^?!^`\K&O%B7AQ+&E\X1S_![+#60QQ&-H@ M#L(8N1Q+'J63IWQ(QLX0R%L8AW3`(XI.YB5S$9YQA=_<3Y[6>`@A2MO@ MU#:YT8^>VJ0'>.D@/`,Y%EYPYQPTZ&#/49B M'_NIK/[PAL`[@BO`PRV>"O2G>SWJ-9^ZW(=%=Y;;/>+_8P'94-[UYGQ=ZAN7 M>\ZO?G@0GJ!GC&<[8-T.>90/ON,K%S+6_]<"1Y2Z@IJG-.<#'_FQ3[[N#+E[ M^S2@@D?4@^^H][OC`0^EN'^^TV5WSMG;%P-?W#8B>M@ET7JJO][PL4>\__8\$(;S6K_QS'E\E"J0B^X?_?NBKWS[ M`/"%62BST[I//^]WU``S!(,KS@=\H?=GH\<\`D`%UH!BZ)<=E<8(E10E!R`# M:.!J`8AZT,<9-_#,A<.;8F-Q`9UN=\\$>`\J<]&3`)ZK:` MRK%@C_`";Q#W;:" MS),!A`"$(!B#E68A3)`E>*9G%6B!`\B#3I@\!H`$LW`WW#*%R;%@1(,$64)E MD5`J2JAM3.AN/;@[!(`#UX!8\Z-\;9@"ZC%B,"!AN;@8'&B!=5'B=UAB<3H&]MR#L10"3O$)@I@!=-% M7<^H.\'%BLES`"GP!MN4>698BX$56;>56YOCC.5HCC(RC=HC`)%`0KD'BJIW M/Z7`87'260]`!^.`#OJ`BNFEBF:'CMI#`(7@=``IA/>S"C2C*!]0!$?0"&J7 M@X18>/$7?C`41&OWCL486-=P!(0%*CE@"\='9#*)$1'#6!"I/47_,`Q0E#$H MJ8W$4P_(P`>A<@`JD`A5A55(F91*B51'42Y=V(0DV4(4T`39('/-!%5W@"LU MD%(LU95>^94;E0L+224.*7PWJ3T(,&\$%X33UD[?8`DH4$<&A1I7D`[M49;1 M=Y;,$P&"(`[@$&T5V98*D0^IH`-SB1I(T([`E8_>A@,\I`$BH`?HL&LD!U7/ ML`.'>1I#8)=D*9(JR!"_D`-)A$Z4.7-0%0Q)0`$Z!5";>9>>Z84,<0Q8$`&T M69NV>9NXF9NZB9LUF"A,<(JF%IA0]SKR``QAX#9SV9J=&8W`T5[V``RZ$)W2 M.9W469W6>9W5J8;,,@3FYV'8!U67D)G*_[F8IM5E,SD1G4`%28"9LL(#N#!` MWEEO[X4+"O!H!C6>^%B>DG&>$N$-]S`.C[`"!2!-B2(!(V,60]],-](`+C6`'&;DICB`U"LH;5(0_5`"AKLFHII3%"T0P8VQ2`W.:2W5*("B4)(2@*>;4IZ\) ME2%Y#MJP!)::)210#8E*HR#:J07Q"Y7``:'ZJ'YZB8#Z:@Q!#J)0!&S"`UHX MHUZZ>WOF%F`P`N,DJB;J&RBJJ]W@"E(@`%F2`ID0#+BW.-_Y'_=`"`ZPFK*D MK#QJB)*J3]ZP#<^%)1KP`8B0%J^SJ:UQIV_"#(C@`M,$KFDZI54W#R.Z)GO@ M#=?BKJP!KV]B#UQ0K[8ZJCV*KZLB#V"P65AB![N(K?(Y-/,@E,5DKY&JL`<" M#M+@!T^")6?`KK3CJG8*J_?C#;8@!8142QC+F..Z3.$`"/0:)7!@C[K_-*SZ MAWSG@`HQ\**EU++ZJ;%5-SI8@@;FP!\CB[,A*##G<`M.^JT'NZR]T:S\QA!Z M@"4FP`>("CH`NQH"VSFE8`5O:DE`*Z7OQPV?H`0?NR,4P$@2:W$"XPW4T`7V M2;91&ZZK^+)19`^H``)1P@"?\)=O6YGRT@E7F$EERV5ZFS'O0`110@!`<`G[ M\"A=JQI?^U[=T`M1P`(BD$B)>VR+NTS&$"Y8X@3E0+F*2JSU47$"WN#]PV#L`%18@`)_R`(>5*Y)F*R0X,/MB"::92] MX"=YW9`+)!8E?C"^T;NT5?<-F7`$11!?/\2^(^F^?U"W.W(`4^`)\$!/O/NN MYKM,ZA`/XT`'O?D__ON9[FL+$*",.0*^53`,]Q<]2DN%QELA#$$,L))$$PR; M@_=*B<`#6>(!1&`+$7M]$UMU#&$IF`*J('3"I.J^\(`&;/(%]N":"1RP"RPP M@"(H,*3#"9O"W7`.>\`F?!#$G3G$7EO$`H,F@,`&,\M`2BRN(8QT^X`<:](' M;BA6V8ITT[$)35("(["\R=/%>?O%E!+&;$+&0OS!C2C'4,40]\`BO0`+4-`^ M7!"UXI0C`Y"KWM<-^^[@!FQ2!V5,)`4K(V]@Q837$+F`!FC@`]J3!%'3F>I@ M.SEB`=C&Q.R@G5G"!5)<)>GPM#&"!Y3,+0UQ#NJ@#I30`>1QR[B(\SN1T\S^VL"[WE?/`0 M#?2\S_OL"X);$.>0#/P\T.3\"]>:8OR9T!^QQPK=S%? EX-99 4 exhibit31_033107-cri1.htm CERTIFICATION REQUIRED UNDER SECTION 302 EXHIBIT 31

EXHIBIT 31.1

CERTIFICATION
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, William B. Dockser, certify that:

  1. I have reviewed this quarterly report on Form 10-QSB for the quarter ended March 31, 2007, of CAPITAL REALTY INVESTORS, LTD.

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

  4. The small business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

  b) Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

  c) Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and




  5. The small business issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of small business issuer’s board of directors (or persons performing the equivalent functions):

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal controls over financial reporting.

    CAPITAL REALTY INVESTORS, LTD.
    (Small Business Issuer)
     
    by:  C.R.I., Inc.
            Managing General Partner
     
May 9, 2007
          by:   /s/ William B. Dockser
DATE                   William B. Dockser,
                    Director, Chairman of the Board,
                    and Treasurer
                    (Principal Executive Officer)


        This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.


EXHIBIT 31.2

CERTIFICATION
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, H. William Willoughby, certify that:

  1. I have reviewed this quarterly report on Form 10-QSB for the quarter ended March 31, 2007, of CAPITAL REALTY INVESTORS, LTD.

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

  4. The small business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

  b) Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

  c) Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and




  5. The small business issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of small business issuer’s board of directors (or persons performing the equivalent functions):

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal controls over financial reporting.

    CAPITAL REALTY INVESTORS, LTD.
    (Small Business Issuer)
     
    by:  C.R.I., Inc.
            Managing General Partner
     
May 9, 2007
          by:   /s/ H. William Willoughby
DATE                   H. William Willoughby,
                    Director, President, Secretary,
                    Principal Financial Officer and
                    Principal Accounting Officer


        This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.

EX-99 5 exhibit32_033107-cri1.htm CERTIFICATION REQUIRED UNDERS SECTION 906. Exhibit 32

EXHIBIT 32

CERTIFICATION
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


We, the undersigned, certify that, to the best of our knowledge, this quarterly report on Form 10-QSB for the quarter ended March 31, 2007, of CAPITAL REALTY INVESTORS, LTD., and containing the financial statements, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and that the information contained in this quarterly report fairly presents, in all material respects, the financial condition and results of operations of the small business issuer.

    CAPITAL REALTY INVESTORS, LTD.
    (Small Business Issuer)


    by:  C.R.I., Inc.
            Managing General Partner


May 9, 2007
         by:  /s/ William B. Dockser
DATE                 William B. Dockser,
                  Director, Chairman of the Board,
                  and Treasurer
                  (Principal Executive Officer)


May 9, 2007
         by:  /s/ H. William Willoughby
DATE                 H. William Willoughby,
                  Director, President, Secretary,
                  Principal Financial Officer and
                  Principal Accounting Officer



        This certification accompanies this quarterly report and is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose, and shall not be deemed filed by the small business issuer for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

-----END PRIVACY-ENHANCED MESSAGE-----